
Last update at 2026-03-10T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Insider-Favored Growth Companies Including Organogenesis Holdings And Two More
Fri 04 Apr 25, 05:05 PMDiscover Advanced Micro Devices Among 3 Stocks Possibly Priced Below Intrinsic Value Estimates
Tue 18 Mar 25, 11:09 AMSynopsys And 2 Other Stocks Estimated To Be Trading Below Intrinsic Value
Mon 10 Mar 25, 05:07 PM3 Stocks That May Be Trading At Discounts Of Up To 23.8%
Mon 10 Mar 25, 11:07 AMDiscover Gilead Sciences And 2 More Stocks That May Be Priced Below Intrinsic Estimates
Tue 04 Mar 25, 05:08 PMCoastal Financial Leads 3 Stocks Possibly Undervalued By Market Estimates
Tue 04 Mar 25, 11:07 AM3 Prominent US Stocks Estimated To Be Undervalued By Up To 34.8%
Wed 26 Feb 25, 02:02 PM3 US Stocks Estimated To Be Trading At Discounts Of Up To 42.3%
Wed 26 Feb 25, 10:02 AMUS Stocks That May Be Trading At A Discount In February 2025
Tue 25 Feb 25, 10:02 AMPayoneer appoints Barak Eilam to its Board of Directors
Mon 24 Feb 25, 09:30 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | -83.14500M | -67.99800M | -21.35600M | -17.24900M |
| Minority interest | - | - | - | - |
| Net income | -83.66100M | -68.97900M | -21.99600M | -17.70700M |
| Selling general administrative | 45.28M | 33.80M | 15.97M | 11.04M |
| Selling and marketing expenses | 122.64M | 93.84M | 53.69M | 38.93M |
| Gross profit | 139.96M | 105.92M | 72.07M | 50.08M |
| Reconciled depreciation | 10.58M | 3.17M | 1.96M | 1.78M |
| Ebit | -87.85600M | -66.10700M | -19.67400M | -16.11200M |
| Ebitda | -77.27200M | -62.94000M | -17.71000M | -14.33500M |
| Depreciation and amortization | 10.58M | 3.17M | 1.96M | 1.78M |
| Non operating income net other | - | - | - | - |
| Operating income | -87.85600M | -66.10700M | -19.67400M | -16.11200M |
| Other operating expenses | 281.09M | 203.78M | 113.16M | 86.70M |
| Interest expense | 4.42M | 1.89M | 1.68M | 1.14M |
| Tax provision | 0.52M | 0.98M | 0.64M | 0.46M |
| Interest income | - | - | - | - |
| Net interest income | 4.42M | -1.89100M | -1.68200M | -1.13700M |
| Extraordinary items | - | - | - | - |
| Non recurring | - | - | - | - |
| Other items | - | - | - | - |
| Income tax expense | 0.52M | 0.98M | 0.64M | 0.46M |
| Total revenue | 193.23M | 137.67M | 93.49M | 70.59M |
| Total operating expenses | 227.82M | 172.02M | 91.74M | 66.19M |
| Cost of revenue | 53.27M | 31.75M | 21.42M | 20.51M |
| Total other income expense net | 4.71M | -1.89100M | -1.68200M | -1.13700M |
| Discontinued operations | - | - | - | - |
| Net income from continuing ops | -83.66100M | -68.97900M | -21.99600M | -17.70700M |
| Net income applicable to common shares | -83.66100M | -68.97900M | -22.82100M | -17.70700M |
| Preferred stock and other adjustments | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 246.04M | 227.00M | 103.63M | 45.96M |
| Intangible assets | 9.56M | 22.93M | - | - |
| Earning assets | - | - | - | - |
| Other current assets | 6.63M | 0.59M | 0.40M | 0.36M |
| Total liab | 224.09M | 142.09M | 112.88M | 79.17M |
| Total stockholder equity | 21.95M | 84.91M | -9.25000M | -33.20800M |
| Deferred long term liab | 8.35M | 9.21M | 6.03M | 3.05M |
| Other current liab | 46.50M | 46.17M | 24.76M | 14.80M |
| Common stock | 0.21M | 0.20M | 0.04M | 0.04M |
| Capital stock | 0.21M | 0.20M | 135.85M | 96.06M |
| Retained earnings | -323.72600M | -240.06500M | -171.08600M | -148.26500M |
| Other liab | 3.09M | 7.94M | 3.77M | 3.68M |
| Good will | 12.87M | 11.32M | 2.87M | 2.87M |
| Other assets | 8.79M | 10.02M | 6.43M | 3.18M |
| Cash | 77.81M | 128.88M | 23.94M | 7.03M |
| Cash and equivalents | - | - | - | - |
| Total current liabilities | 180.93M | 134.15M | 109.11M | 75.49M |
| Current deferred revenue | 93.19M | 76.68M | 53.15M | 40.78M |
| Net debt | -3.64400M | -128.87900M | 2.91M | 9.82M |
| Short term debt | 34.09M | - | 26.85M | 16.85M |
| Short long term debt | 25.00M | - | 26.85M | 16.85M |
| Short long term debt total | 74.17M | - | 26.85M | 16.85M |
| Other stockholder equity | 345.83M | 324.61M | 25.91M | 18.85M |
| Property plant equipment | 72.65M | 6.36M | 6.09M | 6.92M |
| Total current assets | 142.18M | 187.69M | 88.25M | 33.00M |
| Long term investments | - | - | - | - |
| Net tangible assets | -0.47700M | 61.98M | -147.92800M | -132.10100M |
| Short term investments | - | 0.00000M | 30.00M | 0.45M |
| Net receivables | 38.14M | 31.02M | 25.75M | 19.21M |
| Long term debt | - | - | - | - |
| Inventory | 19.60M | 27.20M | 8.16M | 5.95M |
| Accounts payable | 7.14M | 11.30M | 4.35M | 3.05M |
| Total permanent equity | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - |
| Accumulated other comprehensive income | -0.36700M | 0.16M | 0.08M | 0.15M |
| Additional paid in capital | - | - | - | - |
| Common stock total equity | - | - | 0.04M | 0.04M |
| Preferred stock total equity | - | - | - | - |
| Retained earnings total equity | - | - | - | - |
| Treasury stock | - | - | - | - |
| Accumulated amortization | - | - | - | - |
| Non currrent assets other | 8.79M | 10.02M | 6.43M | 3.18M |
| Deferred long term asset charges | - | - | - | - |
| Non current assets total | 103.86M | 39.31M | 15.39M | 12.96M |
| Capital lease obligations | 49.17M | - | - | - |
| Long term debt total | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -33.00900M | 30.00M | -29.55300M | 1.58M |
| Change to liabilities | 10.77M | 31.02M | 14.19M | 8.76M |
| Total cashflows from investing activities | -33.00900M | 7.36M | -30.76000M | 0.48M |
| Net borrowings | 25.00M | -26.80000M | 10.00M | 9.80M |
| Total cash from financing activities | 29.12M | 125.25M | 51.23M | 10.39M |
| Change to operating activities | 5.19M | 1.16M | 3.79M | 1.92M |
| Net income | -83.66100M | -68.97900M | -21.99600M | -17.70700M |
| Change in cash | -51.06900M | 104.94M | 16.91M | 1.23M |
| Begin period cash flow | 128.88M | 23.94M | 7.03M | 5.81M |
| End period cash flow | 77.81M | 128.88M | 23.94M | 7.03M |
| Total cash from operating activities | -46.06500M | -27.62500M | -3.76000M | -9.69200M |
| Issuance of capital stock | 0.00000M | 150.94M | 39.78M | 0.00000M |
| Depreciation | 10.58M | 3.17M | 1.96M | 1.78M |
| Other cashflows from investing activities | 1.66M | -10.02000M | -0.07200M | 0.71M |
| Dividends paid | - | - | - | - |
| Change to inventory | - | 7.70M | 9.44M | 3.23M |
| Change to account receivables | -6.88200M | -5.13200M | -6.62000M | -6.00800M |
| Sale purchase of stock | - | - | - | - |
| Other cashflows from financing activities | 84.69M | 31.22M | 52.99M | 0.48M |
| Change to netincome | 17.94M | 11.14M | 4.91M | 1.57M |
| Capital expenditures | 31.18M | 3.11M | 1.14M | 1.81M |
| Change receivables | - | - | - | - |
| Cash flows other operating | - | - | - | - |
| Exchange rate changes | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - |
| Change in working capital | 9.07M | 27.05M | 11.36M | 4.67M |
| Stock based compensation | 16.99M | 11.17M | 4.80M | 2.00M |
| Other non cash items | 0.95M | -0.00800M | -0.20000M | -0.43500M |
| Free cash flow | -77.24100M | -30.73800M | -4.89500M | -11.49800M |
Sector: Technology Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SMWB SimilarWeb Ltd |
-0.04 1.47% | 2.69 | - | - | 1.84 | 32.90 | 1.83 | -12.1178 |
| CRM Salesforce.com Inc |
-3.88 1.95% | 194.91 | 100.89 | 27.47 | 7.42 | 4.34 | 7.44 | 26.81 |
| SAPGF SAP SE |
-10.99 5.36% | 194.00 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SAP SAP SE ADR |
-4.27 2.13% | 195.83 | 75.80 | 22.37 | 5.62 | 3.75 | 5.51 | 25.79 |
| INTU Intuit Inc |
-19.72 4.16% | 453.95 | 55.56 | 32.68 | 11.28 | 10.07 | 11.62 | 40.11 |
Similarweb Ltd. provides a platform for digital intelligence in the United States, Europe, Asia Pacific, the United Kingdom, Israel, and internationally. It offers digital research intelligence solutions that allow senior leaders, strategy, business intelligence, and consumer insights teams to benchmark performance against competitors and market leaders, analyze trends in the market, conduct deeper research into specific companies, and analyze audience behavior; and digital marketing intelligence solutions, which enable marketing leaders, search engine optimization, and content managers, pay-per-click, performance marketers, affiliate marketers, and media buyers to understand their competitors' online acquisition strategies in each marketing channel. The company also provides shopper intelligence solutions that allows digital commerce leadership, and category and product managers to analyze a view of their customers' digital journeys, monitor consumer demand, increase brand visibility in the search process, and optimize category and product level conversion in the purchase process; and sales intelligence solutions, which enables sales management and operations, sales representatives, and account management teams to access relevant buying signals and digital insights of their customers in to generate leads quickly. In addition, it offers investor intelligence solution that allows portfolio managers, investment professionals, data scientists, and research analysts to access an end-to-end view of market, company and forecast market performance, and perform due diligence. Further, the company provides data-as-a-service and advisory services. It serves retail, consumer packaged goods, travel, consumer finance, business-to-business software, and logistics companies; and consultancies, marketing and advertising agencies, media and publishers, payment processors, and institutional investors. The company was incorporated in 2009 and is headquartered in Givatayim, Israel.
121 Menachem Begin Road, Tel Aviv, Israel, 6701203
| Name | Title | Year Born |
|---|---|---|
| Mr. Uri Perelman | Chief M&A & Corp. Devel. Officer | NA |
| Mr. Or Offer | Co-Founder, CEO & Director | 1984 |
| Mr. Jason E. Schwartz | Chief Financial Officer | 1972 |
| Mr. Lior Degani | Chief Operation Officer | NA |
| Mr. Ron Asher | Chief Technology Officer | NA |
| Mr. Raymond Jones | VP of Investor Relations | NA |
| Mr. Benjamin Seror | Chief Product Officer & Chief Marketing Officer | 1980 |
| Ms. Sigal Gillmore | Chief People Officer | NA |
| Dr. Stephen Kraus | Chief of Insights | NA |
| Ms. Carrie Lazorchak | Chief Revenue Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.