Kalkine has a fully transformed New Avatar.

Skyline Corporation

Consumer Cyclical US SKY

79.09USD
-0.74(0.93%)

Last update at 2026-03-10T20:00:00Z

Day Range

78.1581.83
LowHigh

52 Week Range

50.1977.11
LowHigh

Fundamentals

  • Previous Close 79.83
  • Market Cap4373.18M
  • Volume628434
  • P/E Ratio18.38
  • Dividend Yield7.61%
  • EBITDA310.86M
  • Revenue TTM2002.86M
  • Revenue Per Share TTM35.06
  • Gross Profit TTM 818.68M
  • Diluted EPS TTM4.13

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 533.90M 330.43M 111.40M 85.05M -41.30300M
Minority interest - - - - -
Net income 401.80M 248.04M 84.90M 58.16M -58.20800M
Selling general administrative 300.40M 256.22M 178.94M 186.25M 270.16M
Selling and marketing expenses - - - 6.26M 4.94M
Gross profit 818.68M 589.12M 287.69M 278.98M 245.36M
Reconciled depreciation 26.73M 20.94M 17.70M 18.55M 16.08M
Ebit 518.28M 332.90M 108.76M 86.45M -38.01300M
Ebitda 545.01M 353.88M 132.35M 105.00M -21.93400M
Depreciation and amortization 26.73M 20.97M 23.59M 18.55M 16.08M
Non operating income net other 18.89M 0.77M - 3.23M -6.22800M
Operating income 518.28M 332.90M 108.76M 86.45M 29.74M
Other operating expenses 2088.28M 1874.32M 1312.12M 1283.28M 1389.79M
Interest expense 3.28M 2.51M 3.25M 1.40M 3.29M
Tax provision 132.09M 82.39M 26.50M 26.89M 16.91M
Interest income 18.25M 0.73M 0.56M 3.23M 2.04M
Net interest income 14.98M -2.51200M -3.24800M -1.40100M -3.29000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 132.09M 82.39M 26.50M 26.89M 16.91M
Total revenue 2606.56M 2207.23M 1420.88M 1369.73M 1360.04M
Total operating expenses 300.40M 256.22M 178.94M 192.52M 275.10M
Cost of revenue 1787.88M 1618.11M 1133.19M 1090.76M 1114.68M
Total other income expense net 15.61M -2.47600M 2.64M -1.40100M -8.27100M
Discontinued operations - - - - -
Net income from continuing ops 401.80M 248.04M 84.90M 58.16M -58.20800M
Net income applicable to common shares 401.80M 248.04M 84.82M 58.16M -58.20800M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 1562.72M 1234.62M 917.90M 781.70M 699.95M
Intangible assets 45.34M 51.28M 58.84M 43.36M 48.94M
Earning assets - - - - -
Other current assets 26.48M 14.98M 13.59M 17.24M 11.37M
Total liab 329.72M 409.51M 349.29M 307.38M 287.98M
Total stockholder equity 1233.00M 825.11M 568.61M 474.31M 411.97M
Deferred long term liab 5.96M 5.12M 4.28M 3.26M 3.42M
Other current liab 134.93M 155.10M 121.81M 91.35M 101.17M
Common stock 1.58M 1.57M 1.57M 1.57M 1.57M
Capital stock 1.58M 1.57M 1.57M 1.57M 1.57M
Retained earnings 725.67M 327.90M 82.90M -0.04800M -58.20800M
Other liab 68.38M 46.96M 39.10M 33.39M 27.35M
Good will 196.57M 191.97M 191.80M 173.52M 173.41M
Other assets 69.93M 76.12M 40.88M 41.91M 50.73M
Cash 747.45M 435.41M 262.58M 209.46M 126.63M
Cash and equivalents 747.45M 435.41M 262.58M 209.46M 126.63M
Total current liabilities 248.92M 350.11M 263.64M 186.65M 206.30M
Current deferred revenue 69.28M 67.40M 58.89M 22.68M 28.39M
Net debt -735.02300M -387.52300M -197.51800M -98.21100M -38.98300M
Short term debt 0.00000M 35.46M 25.73M 33.91M 33.32M
Short long term debt - 35.46M 25.73M 33.91M 33.32M
Short long term debt total 12.43M 47.89M 65.06M 111.24M 87.65M
Other stockholder equity 519.48M 502.85M 491.67M 485.55M 479.23M
Property plant equipment 177.12M 132.99M 126.61M 109.29M 108.59M
Total current assets 1043.47M 782.26M 499.77M 398.81M 318.29M
Long term investments - - - - -
Net tangible assets 991.08M 581.86M 317.97M 257.44M 189.63M
Short term investments - - - - -
Net receivables 67.30M 90.54M 57.48M 45.73M 57.65M
Long term debt 12.43M 12.43M 39.33M 77.33M 54.33M
Inventory 202.24M 241.33M 166.11M 126.39M 122.64M
Accounts payable 44.70M 92.16M 57.21M 38.70M 43.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -13.73500M -7.20800M -7.52400M -12.75900M -10.61500M
Additional paid in capital - - - - -
Common stock total equity 1.58M 1.57M 1.57M 1.57M 1.57M
Preferred stock total equity - - - - -
Retained earnings total equity 725.67M 327.90M 82.90M -0.04800M -58.20800M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 82.79M 58.37M 32.44M 34.91M 16.68M
Deferred long term asset charges - - - - -
Non current assets total 519.26M 452.36M 418.13M 382.89M 381.66M
Capital lease obligations - - - - 0.00000M
Long term debt total 12.43M 12.43M 39.33M 77.33M 54.33M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -2.50000M -31.96700M -56.80800M -14.09300M 0.28M
Change to liabilities -89.00200M 34.82M 16.37M -19.42200M 11.92M
Total cashflows from investing activities -61.17900M -31.96700M -56.80800M -14.09300M -2.03000M
Net borrowings -35.46000M -17.17200M -46.18100M 23.00M 39.73M
Total cash from financing activities -37.01900M -19.93600M -47.81300M 21.57M -72.51800M
Change to operating activities -51.85000M 14.53M 65.71M -25.43200M 13.05M
Net income 401.80M 248.04M 84.90M 58.16M -58.20800M
Change in cash 312.04M 172.83M 53.13M 82.82M -9.98200M
Begin period cash flow 435.41M 262.58M 209.46M 126.63M 136.62M
End period cash flow 747.45M 435.41M 262.58M 209.46M 126.63M
Total cash from operating activities 416.23M 224.48M 153.90M 76.74M 65.23M
Issuance of capital stock - - - - -
Depreciation 26.73M 20.94M 17.70M 18.55M 16.08M
Other cashflows from investing activities -6.43500M 0.01M 1.83M 1.30M 9.78M
Dividends paid - - 0.00000M 0.00000M 65.28M
Change to inventory 49.20M -75.01900M -31.03000M -4.49100M -6.04400M
Change to account receivables 23.09M -32.85400M -9.30500M 11.90M -2.22300M
Sale purchase of stock 2.47M 1.41M 0.06M 0.11M 1.61M
Other cashflows from financing activities -37.01900M 6.96M -9.81300M 36.57M 44.66M
Change to netincome 15.99M 13.32M 9.04M 21.17M 105.13M
Capital expenditures 52.24M 31.98M 8.02M 15.39M 12.09M
Change receivables 23.09M -32.85400M -9.30500M 11.90M -2.22300M
Cash flows other operating -11.93000M -28.21700M 0.97M -9.63000M -1.97300M
Exchange rate changes - - - - -
Cash and cash equivalents changes 318.03M 172.58M 49.28M 84.22M -9.32000M
Change in working capital -28.64600M -58.51600M 41.74M -22.62800M 1.68M
Stock based compensation 14.16M 9.78M 6.04M 8.35M 102.00M
Other non cash items 1.06M 1.22M -0.07400M 2.52M 0.63M
Free cash flow 363.98M 192.50M 145.88M 61.35M 53.14M

Peer Comparison

Sector: Consumer Cyclical Industry: Residential Construction

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SKY
Skyline Corporation
-0.74 0.93% 79.09 18.38 23.58 2.13 3.14 1.76 10.25
DHI
DR Horton Inc
-2.41 1.63% 145.28 10.85 11.40 1.40 2.19 1.44 8.24
LEN
Lennar Corporation
-1.22 1.22% 98.72 10.74 10.32 1.20 1.57 1.10 6.86
NVR
NVR Inc
-88.79 1.29% 6783.24 14.68 17.67 2.21 5.21 2.02 9.62
PHM
PulteGroup Inc
-2.27 1.79% 124.39 8.37 9.75 1.29 2.22 1.33 6.07

Reports Covered

Stock Research & News

Profile

Skyline Champion Corporation produces and sells factory-built housing in North America. The company offers manufactured and modular homes, park models RVs, accessory dwelling units, and modular buildings for the multi-family and hospitality sectors. It builds homes under the Skyline Homes, Champion Home Builders, Genesis Homes, Athens Park Models, Dutch Housing, Atlantic Homes, Excel Homes, Homes of Merit, New Era, Redman Homes, ScotBilt Homes, Shore Park, Silvercrest, and Titan Homes brands in the United States; and Moduline and SRI Homes brand names in western Canada. The company also provides construction services to install and set-up factory-built homes; operates a factory-direct manufactured home retail business under the Titan Factory Direct and Champion Homes Center brand names with 31 sales centers in the United States; and engages in the transportation of manufactured homes and recreational vehicles. The company was founded in 2010 and is headquartered in Troy, Michigan.

Skyline Corporation

755 West Big Beaver Road, Troy, MI, United States, 48084

Key Executives

Name Title Year Born
Mr. Mark J. Yost Pres, CEO & Director 1972
Ms. Laurie M. Hough Exec. VP, CFO & Treasurer 1970
Mr. Joseph A. Kimmell Exec. VP of Operations 1959
Mr. Robert M. Spence Sr. VP, Gen. Counsel & Sec. 1957
Mr. Jonathan Wade Lyall Exec. VP of Sales & Bus. Devel. 1972
Mr. Timothy Mark Larson Chief Growth Officer 1974
Ms. Sarah Janowicz Director of Investor Relations NA
Mr. Timothy A. Burkhardt VP & Controller 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.