Kalkine has a fully transformed New Avatar.

RXO Inc.

Industrials US RXO

13.4USD
-0.43(3.11%)

Last update at 2026-03-10T20:00:00Z

Day Range

13.3314.11
LowHigh

52 Week Range

16.3524.30
LowHigh

Fundamentals

  • Previous Close 13.83
  • Market Cap2795.15M
  • Volume1462108
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA165.00M
  • Revenue TTM4069.00M
  • Revenue Per Share TTM34.90
  • Gross Profit TTM 946.00M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 119.00M 191.00M 57.00M 84.00M
Minority interest - - - -
Net income 92.00M 150.00M 43.00M 62.00M
Selling general administrative 84.00M 2.00M 14.00M 1.00M
Selling and marketing expenses 640.00M 539.00M 455.00M 399.00M
Gross profit 1172.00M 1008.00M 789.00M 727.00M
Reconciled depreciation 86.00M 81.00M 76.00M 74.00M
Ebit 123.00M 192.00M 80.00M 82.00M
Ebitda 222.00M 277.00M 156.00M 174.00M
Depreciation and amortization 99.00M 85.00M 76.00M 92.00M
Non operating income net other - - - -
Operating income 123.00M 192.00M 80.00M 82.00M
Other operating expenses 4660.00M 4495.00M 3287.00M 3050.00M
Interest expense 4.00M 5.00M 23.00M 16.00M
Tax provision 27.00M 41.00M 14.00M 22.00M
Interest income 4.00M - - -
Net interest income -4.00000M - 0.00000M -
Extraordinary items - - - -
Non recurring 13.00M - - -
Other items - - - -
Income tax expense 27.00M 41.00M 14.00M 22.00M
Total revenue 4796.00M 4689.00M 3357.00M 3141.00M
Total operating expenses 1036.00M 814.00M 719.00M 636.00M
Cost of revenue 3624.00M 3681.00M 2568.00M 2414.00M
Total other income expense net -4.00000M -1.00000M -23.00000M 2.00M
Discontinued operations - - - -
Net income from continuing ops 92.00M 150.00M 43.00M 62.00M
Net income applicable to common shares 92.00M 150.00M 43.00M 62.00M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 2038.00M 2068.00M 1870.00M -
Intangible assets 79.00M 100.00M 124.00M -
Earning assets - - - -
Other current assets 32.00M 44.00M 20.00M -
Total liab 1449.00M 998.00M 802.00M -
Total stockholder equity 589.00M 1070.00M 1068.00M -
Deferred long term liab 16.00M - - -
Other current liab 279.00M 6.00M 5.00M -
Common stock 1.00M 1072.00M 1070.00M -
Capital stock 1.00M - - -
Retained earnings 2.00M 1072.00M 1070.00M -
Other liab 56.00M 89.00M 87.00M -
Good will 630.00M 630.00M 630.00M -
Other assets 14.00M 16.00M 18.00M -
Cash 98.00M 29.00M 70.00M -
Cash and equivalents 98.00M 29.00M 70.00M -
Total current liabilities 839.00M 816.00M 629.00M -
Current deferred revenue - 248.00M 204.00M -
Net debt 519.00M 106.00M 46.00M -
Short term debt 52.00M 42.00M 30.00M -
Short long term debt 4.00M - - -
Short long term debt total 617.00M 135.00M 116.00M -
Other stockholder equity 590.00M 1072.00M 1070.00M -
Property plant equipment 278.00M 239.00M 236.00M -
Total current assets 1037.00M 1083.00M 862.00M -
Long term investments - - - -
Net tangible assets -122.00000M 340.00M 314.00M -
Short term investments - - - -
Net receivables 907.00M 1010.00M 772.00M -
Long term debt 451.00M - - -
Inventory - - - -
Accounts payable 508.00M 520.00M 390.00M -
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income -4.00000M -2.00000M -2.00000M -
Additional paid in capital - - - -
Common stock total equity 1.00M - - -
Preferred stock total equity - - - -
Retained earnings total equity 2.00M - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 14.00M 16.00M 18.00M -
Deferred long term asset charges - - - -
Non current assets total 1001.00M 985.00M 1008.00M -
Capital lease obligations 162.00M 135.00M 116.00M -
Long term debt total 451.00M 0.00000M 0.00000M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -56.00000M -38.00000M -39.00000M -55.00000M
Change to liabilities 8.00M 129.00M 87.00M -36.00000M
Total cashflows from investing activities -56.00000M -38.00000M -39.00000M -55.00000M
Net borrowings 442.00M 451.00M 451.00M -5.00000M
Total cash from financing activities -183.00000M -158.00000M 32.00M -47.00000M
Change to operating activities 36.00M 23.00M 70.00M -35.00000M
Net income 92.00M 150.00M 43.00M 62.00M
Change in cash 69.00M -41.00000M 19.00M 22.00M
Begin period cash flow 29.00M 70.00M 51.00M 29.00M
End period cash flow 98.00M 29.00M 70.00M 51.00M
Total cash from operating activities 310.00M 155.00M 25.00M 123.00M
Issuance of capital stock - - - -
Depreciation 86.00M 81.00M 76.00M 74.00M
Other cashflows from investing activities 1.00M 1.00M 8.00M 1.00M
Dividends paid - - - -
Change to inventory - - - -
Change to account receivables 92.00M -242.00000M -264.00000M 24.00M
Sale purchase of stock - - - -
Other cashflows from financing activities -174.00000M -158.00000M 32.00M -42.00000M
Change to netincome 18.00M 14.00M 13.00M 34.00M
Capital expenditures 57.00M 39.00M 47.00M 56.00M
Change receivables 92.00M - - -
Cash flows other operating 14.00M - - -
Exchange rate changes - - - -
Cash and cash equivalents changes 71.00M - - -
Change in working capital 114.00M -90.00000M -107.00000M -47.00000M
Stock based compensation 32.00M 8.00M 8.00M 9.00M
Other non cash items 6.00M 3.00M 14.00M 5.00M
Free cash flow 253.00M 116.00M -22.00000M 67.00M

Peer Comparison

Sector: Industrials Industry: Trucking

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RXO
RXO Inc.
-0.43 3.11% 13.40 - 52.91 0.67 4.64 0.80 47.95
ODFL
Old Dominion Freight Line Inc
-2.2 1.12% 195.02 30.51 34.13 8.20 11.31 8.15 24.23
SAIA
Saia Inc
-12.75 3.46% 356.03 28.99 35.59 5.32 7.90 5.27 23.43
XPO
XPO Logistics Inc
0.36 0.19% 194.68 109.66 27.55 1.32 8.40 1.69 17.61
KNX
Knight Transportation Inc
-0.43 0.74% 57.32 25.16 18.73 1.34 1.31 1.77 9.57

Reports Covered

Stock Research & News

Profile

RXO, Inc. provides full truckload freight transportation brokering services. The company also offers brokered services for managed transportation, last mile, and freight forwarding. RXO, Inc. was founded in 2022 and is based in Charlotte, North Carolina.

RXO Inc.

11215 North Community House Road, Charlotte, NC, United States, 28277

Key Executives

Name Title Year Born
Mr. Drew M. Wilkerson CEO & Director NA
Mr. Jared Ian Weisfeld Chief Strategy Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.