Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Rush Street Interactive Inc

Consumer Cyclical US RSI

20.78USD
0.05(0.24%)

Last update at 2026-03-10T20:00:00Z

Day Range

20.3420.90
LowHigh

52 Week Range

2.775.48
LowHigh

Fundamentals

  • Previous Close 20.73
  • Market Cap982.41M
  • Volume1272294
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-50.78700M
  • Revenue TTM662.84M
  • Revenue Per Share TTM9.94
  • Gross Profit TTM 177.55M
  • Diluted EPS TTM-0.39

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -125.37100M -66.40400M -135.89200M -22.45000M -10.73500M
Minority interest -95.70100M -51.60300M -205.55000M -205.55000M -205.55000M
Net income -134.33200M -71.09200M -138.81100M -23.61200M -10.73500M
Selling general administrative 67.56M 55.52M 162.45M 23.65M 17.31M
Selling and marketing expenses 220.46M 190.48M 56.52M 28.31M -
Gross profit 177.55M 155.96M 87.63M 30.77M 7.52M
Reconciled depreciation 14.32M 4.25M 0.49M 0.10M -
Ebit -124.79800M -94.27900M -133.41900M -22.32700M -10.69300M
Ebitda -110.47300M -90.03400M -131.33700M -21.18800M -
Depreciation and amortization 14.32M 4.25M 2.08M 1.14M -
Non operating income net other - 28.06M 4.83M - -
Operating income -124.79800M -94.27900M -133.41900M -22.32700M -10.69300M
Other operating expenses 717.01M 582.38M 411.92M 85.99M -
Interest expense 0.57M 0.19M 0.14M 0.12M 0.00000M
Tax provision 8.96M 4.69M 2.92M 0.00000M -
Interest income 0.57M 0.19M 0.14M 0.12M 0.04M
Net interest income -0.57300M -0.18700M -0.13500M -0.12300M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 8.96M 4.69M 2.92M 1.16M -
Total revenue 592.21M 488.11M 278.50M 63.67M 18.23M
Total operating expenses 302.35M 250.24M 221.05M 53.10M -
Cost of revenue 414.66M 332.14M 190.87M 32.89M 10.71M
Total other income expense net -0.57300M 27.88M -2.47300M -0.12300M -
Discontinued operations - - - - -
Net income from continuing ops -134.33200M -17.92400M -138.81100M -22.45000M -
Net income applicable to common shares -38.63100M -19.48900M 1.08M -22.45000M -10.73500M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 350.35M 408.73M 308.56M 25.49M 8.16M
Intangible assets 69.03M 53.38M 9.75M 6.96M 2.64M
Earning assets - - - - -
Other current assets 11.31M 7.43M 2.87M 1.67M 1.77M
Total liab 159.47M 101.03M 405.78M 28.86M 10.70M
Total stockholder equity 56.05M 85.44M -22.46700M -3.36800M -2.53900M
Deferred long term liab - - - - -
Other current liab 111.89M 75.51M 388.57M 5.66M 3.58M
Common stock 0.02M 0.02M 0.02M -3.36800M 26.99M
Capital stock 0.02M 0.02M 0.02M 0.00000M -
Retained earnings -120.01200M -81.38100M -45.14600M -60.38900M -29.39500M
Other liab 14.15M 15.95M 173.92M 2.78M 0.87M
Good will - - - - -
Other assets 5.23M 66.98M 1.22M 0.75M 0.25M
Cash 179.72M 281.03M 255.62M 6.91M 1.46M
Cash and equivalents 179.72M 281.03M 255.62M 6.91M 1.46M
Total current liabilities 143.94M 83.93M 400.99M 26.08M 9.84M
Current deferred revenue 1.53M 1.42M 0.20M 0.16M -
Net debt -177.82400M -279.37300M -254.41700M -6.90500M -
Short term debt 0.72M 0.51M 0.23M 19.56M 0.00000M
Short long term debt - - - - -
Short long term debt total 1.90M 1.66M 1.21M - -
Other stockholder equity 177.68M 167.27M 22.57M -1.66200M -0.13200M
Property plant equipment 11.62M 8.79M 3.12M 0.58M 0.25M
Total current assets 264.47M 341.75M 294.48M 17.20M 5.02M
Long term investments - - - - -
Net tangible assets 56.05M 77.43M -71.52900M -10.32500M -5.17800M
Short term investments - - - - -
Net receivables 47.08M 33.99M 29.54M 4.99M 0.72M
Long term debt - - - - -
Inventory 26.36M 19.30M 6.44M 3.64M -
Accounts payable 29.80M 6.50M 11.99M 0.71M 0.58M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 134.83M 222.26M -205.55000M - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.64800M -0.47500M 0.09M -1.70600M -
Additional paid in capital - - - - -
Common stock total equity 0.02M 0.02M 0.02M - -
Preferred stock total equity - - - - -
Retained earnings total equity -120.01200M -81.38100M -43.49000M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.23M 4.81M 1.22M 0.75M -
Deferred long term asset charges - - - - -
Non current assets total 85.88M 66.98M 14.08M 8.29M -
Capital lease obligations 1.90M 1.66M 1.21M 0.00000M -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.68900M -0.74800M -6.24300M -5.77000M -0.25000M
Change to liabilities 40.80M 16.53M 11.23M 0.13M 0.14M
Total cashflows from investing activities -28.99000M -37.00200M -6.24300M -5.77000M -0.64400M
Net borrowings -1.21600M -2.14200M -2.14200M -2.14200M -2.14200M
Total cash from financing activities -1.21600M 125.58M 241.07M 15.54M 8.00M
Change to operating activities 22.44M 31.99M -6.66900M 7.11M 4.54M
Net income -134.33200M -71.09200M -138.81100M -22.45000M -10.73500M
Change in cash -94.24800M 38.26M 251.52M 7.31M 2.07M
Begin period cash flow 300.33M 262.06M 10.54M 3.23M -
End period cash flow 206.08M 300.33M 262.06M 10.54M 3.23M
Total cash from operating activities -60.32100M -48.18600M 16.18M -2.45900M -5.13800M
Issuance of capital stock - 131.59M 6.50M 15.54M -
Depreciation 14.32M 4.25M 0.49M 0.10M 0.90M
Other cashflows from investing activities -24.14400M -32.40700M -4.37100M 0.00000M -0.25000M
Dividends paid 0.00000M 0.00000M 5.19M 5.19M 5.19M
Change to inventory - 32.02M -7.73900M 5.04M -
Change to account receivables -5.34500M -5.05000M 1.07M -1.79700M 0.01M
Sale purchase of stock 0.00000M -3.46500M -5.85000M 15.54M 8.00M
Other cashflows from financing activities -28.99000M -0.39700M 246.26M -5.77000M 239.76M
Change to netincome 18.64M -16.82600M 7.38M 13.41M -0.00100M
Capital expenditures 28.30M 34.75M 6.24M 5.77M 0.15M
Change receivables -13.09000M -4.44500M -24.55700M - -
Cash flows other operating 13.33M 23.40M 4.29M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes -90.52700M 40.40M 251.01M - -
Change in working capital 40.43M 21.39M 5.63M 5.45M 4.70M
Stock based compensation 18.69M 24.91M 144.73M 13.41M -
Other non cash items 0.62M -27.70700M 4.13M 1.04M -
Free cash flow -88.62200M -82.94000M 9.94M -8.22900M -

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RSI
Rush Street Interactive Inc		 0.05 0.24% 20.78 - 212.77 1.47 5.96 0.21 -2.7462
ARLUF
Aristocrat Leisure Limited		 - -% 34.54 35.37 28.82 4.42 7.20 6.67 17.72
EVVTY
Evolution Gaming Group AB ADR		 0.33 0.53% 62.61 23.47 19.38 14.62 6.10 13.73 19.59
EVGGF
Evolution AB (publ)		 - -% 62.16 22.62 19.01 14.29 5.99 13.73 19.73
DKNG
DraftKings Inc		 -0.02 0.08% 25.14 - - 5.74 25.03 5.76 -35.9838

Reports Covered

Stock Research & News

View All

Profile

Rush Street Interactive, Inc. operates as an online casino and sports betting company in the United States, Canada, Latin America, and other countries. It provides real-money online casino, online and retail sports betting, and social gaming services. In addition, the company offers full suite of games comprising of bricks-and-mortar casinos, table games, and slot machines. The company markets its online casino and sports betting under BetRivers.com, PlaySugarHouse.com, and RushBet brands. Rush Street Interactive, Inc. was founded in 2012 and is headquartered in Chicago, Illinois.

Rush Street Interactive Inc

900 North Michigan Avenue, Chicago, IL, United States, 60611

Key Executives

Name Title Year Born
Mr. Neil Gary Bluhm CPA Co-Founder & Exec. Chairman 1938
Mr. Richard Todd Schwartz Co-Founder, CEO & Director 1975
Mr. Kyle L. Sauers CFO & Sec. 1972
Mr. Mattias Stetz Chief Operating Officer 1980
Mr. Paul Wierbicki Gen. Counsel, Chief Legal Officer & Director 1980
Mr. Einar Roosileht Chief Information Officer 1982
Ms. Lauren Seiler Associate VP of Investor Relations & Devel. NA
Mr. Bruce Caughill Managing Director of Canada NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.