Kalkine has a fully transformed New Avatar.

D-Wave Quantum Inc.

Technology US QBTS

18.76USD
-0.28(1.47%)

Last update at 2026-03-10T20:29:00Z

Day Range

18.6619.52
LowHigh

52 Week Range

0.403.20
LowHigh

Fundamentals

  • Previous Close 19.04
  • Market Cap152.65M
  • Volume21540565
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-83.82200M
  • Revenue TTM8.25M
  • Revenue Per Share TTM0.07
  • Gross Profit TTM 4.25M
  • Diluted EPS TTM-0.61

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax -51.52900M -31.54500M -10.01900M
Minority interest - - -
Net income -38.96700M -34.07400M -18.24500M
Selling general administrative 21.54M 11.90M 11.59M
Selling and marketing expenses 10.07M 6.18M 3.71M
Gross profit 4.25M 4.53M 4.25M
Reconciled depreciation 2.33M 2.60M 2.73M
Ebit -59.45800M -31.78100M -19.44000M
Ebitda -50.73600M -28.37800M -13.74500M
Depreciation and amortization 8.72M 3.40M 5.70M
Non operating income net other 12.56M - -
Operating income -59.45800M -31.78100M -19.44000M
Other operating expenses 66.63M 38.06M 24.60M
Interest expense 4.63M 1.73M 5.26M
Tax provision - - -
Interest income 5.67M - 0.00000M
Net interest income 1.04M -1.72800M -5.25700M
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense -12.56200M 2.53M 8.23M
Total revenue 7.17M 6.28M 5.16M
Total operating expenses 63.71M 36.31M 23.68M
Cost of revenue 2.92M 1.75M 0.92M
Total other income expense net 7.93M 0.24M 9.42M
Discontinued operations - - -
Net income from continuing ops -51.52900M -31.54500M -10.01900M
Net income applicable to common shares -51.52900M -31.54500M -10.01900M
Preferred stock and other adjustments - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Total assets 26.95M 32.61M 47.46M
Intangible assets 0.24M 0.27M 0.15M
Earning assets - - -
Other current assets 3.91M 2.35M 1.24M
Total liab 33.12M 29.59M 14.73M
Total stockholder equity -6.17200M 3.02M 32.73M
Deferred long term liab - - -
Other current liab 6.69M 3.55M 3.18M
Common stock 0.01M 2.61M 2.49M
Capital stock 0.01M 192.49M 192.37M
Retained earnings -377.05500M -325.26800M -293.72300M
Other liab 1.90M 0.07M -
Good will - - -
Other assets 1.35M 0.18M 0.18M
Cash 7.07M 9.48M 21.34M
Cash and equivalents - - -
Total current liabilities 15.85M 10.29M 11.97M
Current deferred revenue 1.78M 2.69M 4.71M
Net debt 11.93M 11.69M -16.67500M
Short term debt 3.62M 1.95M 1.90M
Short long term debt 2.09M 0.26M 0.35M
Short long term debt total 18.99M 21.17M 4.66M
Other stockholder equity 381.27M 146.24M 144.54M
Property plant equipment 2.29M 11.83M 5.84M
Total current assets 13.93M 19.16M 41.28M
Long term investments 1.17M 1.17M 0.00500M
Net tangible assets -5.91400M -187.13300M -157.30000M
Short term investments - - -
Net receivables 1.02M 5.21M 16.18M
Long term debt 8.07M 12.23M 1.32M
Inventory 2.20M 2.11M 2.52M
Accounts payable 3.76M 2.11M 2.18M
Total permanent equity - - -
Noncontrolling interest in consolidated entity - - -
Temporary equity redeemable noncontrolling interests - - -
Accumulated other comprehensive income -10.40200M -10.44300M -10.45800M
Additional paid in capital - - -
Common stock total equity 0.01M - -
Preferred stock total equity - - -
Retained earnings total equity -376.79700M - -
Treasury stock - - -
Accumulated amortization - - -
Non currrent assets other 0.18M 0.18M 0.18M
Deferred long term asset charges - - -
Non current assets total 13.02M 13.45M 6.18M
Capital lease obligations 8.83M 8.68M 2.98M
Long term debt total - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments -0.49800M -1.99900M -0.78900M
Change to liabilities 4.31M -2.28100M 0.94M
Total cashflows from investing activities -0.49800M -1.99900M -0.78900M
Net borrowings -3.31900M 24.83M 24.83M
Total cash from financing activities 43.27M 24.91M 43.14M
Change to operating activities 0.84M 0.77M -15.38400M
Net income -51.52900M -31.54500M -10.01900M
Change in cash -2.41800M -11.85200M 13.05M
Begin period cash flow 9.48M 21.34M 8.28M
End period cash flow 7.07M 9.48M 21.34M
Total cash from operating activities -45.22600M -34.80000M -29.28700M
Issuance of capital stock 40.00M 0.09M 43.68M
Depreciation 2.33M 2.60M 2.73M
Other cashflows from investing activities -0.07500M - -
Dividends paid 0.00000M - 0.00000M
Change to inventory -0.14800M 0.18M -0.65200M
Change to account receivables -0.33700M 0.16M 8.00M
Sale purchase of stock 42.00M - -
Other cashflows from financing activities 25.17M 25.26M 43.14M
Change to netincome 1.80M -4.69200M -14.90400M
Capital expenditures 0.50M 2.00M 0.79M
Change receivables -0.33700M - -
Cash flows other operating -0.74800M - -
Exchange rate changes - - -
Cash and cash equivalents changes -2.45900M - -
Change in working capital 3.02M -1.16500M -7.09000M
Stock based compensation 9.16M 1.74M 2.99M
Other non cash items -8.21600M -5.43700M -6.59400M
Free cash flow -45.72400M -36.79900M -30.07600M

Peer Comparison

Sector: Technology Industry: Computer Hardware

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
QBTS
D-Wave Quantum Inc.
-0.28 1.47% 18.76 - - 18.23 17.09 17.52 -1.9689
DELL
Dell Technologies Inc
-2.71 1.85% 143.80 17.90 12.25 0.83 4.39 1.05 10.50
ANET
Arista Networks
2.45 1.79% 139.62 39.49 31.45 13.08 11.15 12.18 31.54
SMCI
Super Micro Computer Inc
-0.19 0.59% 31.79 49.25 28.90 5.69 17.11 5.65 57.68
CAJFF
Canon Inc
- -% 30.10 15.35 12.14 0.0071 1.35 1.14 7.50

Reports Covered

Stock Research & News

Profile

D-Wave Quantum Inc. develops and delivers quantum computing systems, software, and services worldwide. The company offers Advantage, a fifth-generation quantum computer; Ocean, a suite of open-source python tools; and Leap, a cloud-based service that provides real-time access to a live quantum computer, as well as access to Advantage, hybrid solvers, the Ocean software development kit, live code, demos, learning resources, and a vibrant developer community. It also provides D-Wave Launch, a quantum professional service that guides enterprises from problem discovery through production implementation. The company's quantum solutions are used in logistics, financial services, drug discovery, materials sciences, scheduling, fault detection, mobility, and supply chain management. It serves financial services, manufacturing/logistics, mobility, and life sciences/pharmaceuticals industries. D-Wave Quantum Inc. was founded in 1999 and is headquartered in Burnaby, Canada.

D-Wave Quantum Inc.

3033 Beta Avenue, Burnaby, BC, Canada, V5G 4M9

Key Executives

Name Title Year Born
Dr. Alan E. Baratz Ph.D. CEO & Director 1955
Mr. John M. Markovich Chief Financial Officer 1957
Mr. Eric Ladizinsky Co-Founder & Chief Scientist NA
Ms. Diane Nguyen VP of Legal NA
Ms. Michelle Maggs VP of Corp. Marketing NA
Ms. Victoria Brydon Sr. VP of People & Operational Excellence 1974
Dr. Mohammad H. S. Amin Principal Scientist NA
Dr. Mark W. Johnson Sr. VP of Quantum Technologies & Systems Products NA
Ms. Michele Macready Sr. VP of Software, Algorithms, Cloud & Professional Services NA
Mr. Mark Snedeker Sr. VP of Growth NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.