Kalkine has a fully transformed New Avatar.

ProAssurance Corporation

Financial Services US PRA

24.57USD
-0.03(0.12%)

Last update at 2026-03-10T20:00:00Z

Day Range

24.5424.61
LowHigh

52 Week Range

11.8720.00
LowHigh

Fundamentals

  • Previous Close 24.60
  • Market Cap722.74M
  • Volume579250
  • P/E Ratio-
  • Dividend Yield1.63%
  • EBITDA56.28M
  • Revenue TTM1134.96M
  • Revenue Per Share TTM21.26
  • Gross Profit TTM 196.75M
  • Diluted EPS TTM-0.59

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -6.21600M 146.61M -217.05600M -28.80400M 54.26M
Minority interest - - - - -
Net income -0.40200M 144.12M -175.72700M 1.00M 47.06M
Selling general administrative 5.39M 5.05M 4.36M 4.49M 0.00000M
Selling and marketing expenses - - - - -
Gross profit 1101.80M 1075.44M 886.86M 1009.89M 877.08M
Reconciled depreciation 38.06M 37.25M 21.38M 18.66M 21.25M
Ebit 14.16M 137.67M -223.52600M -38.02400M 45.14M
Ebitda 52.22M 174.92M -202.15100M -19.35900M 66.40M
Depreciation and amortization 38.06M 37.25M 21.38M 18.66M 21.25M
Non operating income net other - 74.41M - - -
Operating income 14.16M 137.67M -223.52600M -38.02400M 45.14M
Other operating expenses 1108.02M 928.83M 1103.92M 1038.70M 822.82M
Interest expense 20.37M 19.72M 15.50M 16.64M 16.12M
Tax provision -5.81400M 2.48M -41.32900M -29.80800M -18.03200M
Interest income 15.48M 29.25M 27.42M 26.70M 7.17M
Net interest income -20.37200M -19.71900M -15.50300M -16.63600M -16.11700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -5.81400M 2.48M -41.32900M -29.80800M -18.03200M
Total revenue 1101.80M 1075.44M 886.86M 1009.89M 877.08M
Total operating expenses 174.16M -937.76500M -1110.38700M -1047.91900M 831.00M
Cost of revenue - - - 1007.42M 831.77M
Total other income expense net -20.37200M 8.94M 6.47M 9.22M 9.83M
Discontinued operations - - - - -
Net income from continuing ops -0.40200M 144.12M -175.72700M 1.00M 47.06M
Net income applicable to common shares -0.40200M 144.12M -175.72700M 1.00M 47.06M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6438.48M 6613.54M 5022.72M 5215.39M 5066.85M
Intangible assets 66.83M 73.34M 65.72M 70.80M 76.80M
Earning assets - - - - -
Other current assets -4021.24900M -3497.57200M 410.66M -3281.67900M -925.16300M
Total liab 4595.98M 4763.09M 3305.59M 3293.69M 3077.72M
Total stockholder equity 1842.50M 1850.45M 1717.12M 1921.70M 1989.12M
Deferred long term liab - - - - -
Other current liab -28.51400M -22.62700M -39.99800M -52.94600M 2734.35M
Common stock 0.63M 0.63M 0.63M 0.63M 0.63M
Capital stock 0.63M 0.63M 0.63M 0.63M 0.63M
Retained earnings 1423.29M 1434.49M 1301.16M 1505.74M 1571.85M
Other liab 3637.62M 3791.52M 2527.66M 1817.54M 2222.09M
Good will 49.61M 49.61M 49.61M 210.72M 210.72M
Other assets 5692.71M -3075.50600M -1998.03300M -1829.60900M 4076.97M
Cash 29.96M 143.60M 215.78M 175.37M 80.47M
Cash and equivalents 29.96M 143.60M 215.78M 175.37M 80.47M
Total current liabilities 20.01M 22.63M 40.00M 52.95M 2789.97M
Current deferred revenue - - 75.23M - -
Net debt 417.03M 302.23M 89.05M 132.50M 207.29M
Short term debt 20.01M 290.77M 533.46M 0.00000M 0.00000M
Short long term debt - - - - 0.00000M
Short long term debt total 446.99M 445.83M 304.83M 307.87M 287.76M
Other stockholder equity 717.19M 399.05M 340.10M 378.38M -32.47500M
Property plant equipment 18.99M 30.34M 30.53M 30.41M 31.11M
Total current assets 419.79M 4901.75M 3611.98M 3457.05M 80.47M
Long term investments 4210.17M 4828.32M 3389.34M 3390.41M 3349.38M
Net tangible assets 987.57M 1298.54M 1233.88M 1230.43M 1235.50M
Short term investments 3717.78M 4050.71M 2795.34M 2628.69M 308.32M
Net receivables 693.30M 707.43M 600.85M 652.99M 616.84M
Long term debt 426.98M 424.99M 284.71M 285.82M 287.76M
Inventory - - - - -
Accounts payable 28.51M 22.63M 40.00M 52.95M 55.61M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -298.60700M 16.28M 75.23M 36.95M -16.91100M
Additional paid in capital - - - - -
Common stock total equity - 0.63M 0.63M 0.63M 0.63M
Preferred stock total equity - - - - -
Retained earnings total equity - 1434.49M 1301.16M 1505.74M 1571.85M
Treasury stock - -415.96200M -415.96200M -415.96200M -417.27700M
Accumulated amortization - - - - -
Non currrent assets other -4229.15400M -4787.30300M -3408.77300M -3587.94700M -2629.11700M
Deferred long term asset charges - - - - -
Non current assets total 325.98M 4787.30M 3408.77M 3587.95M 909.41M
Capital lease obligations 20.01M 20.84M 20.12M 22.05M -
Long term debt total 426.98M 424.99M 284.71M 285.82M 287.76M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -61.99700M 110.05M -8.48400M 236.42M 511.34M
Change to liabilities -11.01100M -105.98600M -51.53900M 6.65M 5.79M
Total cashflows from investing activities -61.99700M -85.52600M -8.48400M 50.52M 214.90M
Net borrowings - -36.11300M -1.50200M -1.44700M -124.39600M
Total cash from financing activities -21.80500M -60.62400M -43.44600M -103.79000M -446.18600M
Change to operating activities -108.48900M 47.68M 69.48M 169.07M 61.42M
Net income -0.40200M 144.12M -175.72700M 1.00M 47.06M
Change in cash -113.64300M -72.18000M 40.41M 94.90M -54.02400M
Begin period cash flow 143.60M 215.78M 175.37M 80.47M 134.50M
End period cash flow 29.96M 143.60M 215.78M 175.37M 80.47M
Total cash from operating activities -29.84100M 73.97M 92.34M 148.17M 177.26M
Issuance of capital stock - - - - -
Depreciation 38.06M 37.25M 21.38M 18.66M 21.25M
Other cashflows from investing activities -61.99700M 29.84M -13.18300M -176.31100M -286.80900M
Dividends paid 10.77M 10.76M 38.66M 93.20M 316.48M
Change to inventory - - - - -
Change to account receivables -4.99900M 71.20M 42.98M 11.93M -23.38100M
Sale purchase of stock -3.25200M - - - 0.00000M
Other cashflows from financing activities -7.78500M -13.75300M -3.28000M -9.13900M -5.31400M
Change to netincome 57.00M 0.70M 0.69M -84.83100M 36.17M
Capital expenditures 4.35M 3.84M 7.48M 9.59M 9.64M
Change receivables - - - 11.93M -23.38100M
Cash flows other operating - - - 194.75M 90.37M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 155.62M -150.26400M 94.90M -54.02400M
Change in working capital -124.49900M 12.90M 60.93M 178.87M 54.37M
Stock based compensation 4.83M 4.39M 3.84M 3.53M 5.32M
Other non cash items 58.79M -126.01200M 203.07M -25.25600M 61.09M
Free cash flow -34.19400M 70.13M 84.86M 138.58M 167.63M

Peer Comparison

Sector: Financial Services Industry: Insurance - Property & Casualty

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
PRA
ProAssurance Corporation
-0.03 0.12% 24.57 - 34.13 0.61 0.69 0.95
PGR
Progressive Corp
0.16 0.08% 206.96 34.22 20.33 1.55 5.46 1.70
CB
Chubb Ltd
0.84 0.26% 325.24 12.92 10.49 1.85 1.73 2.18
ALL
The Allstate Corporation
-0.19 0.09% 207.50 12.61 10.79 0.83 2.79 0.99
TKOMF
Tokio Marine Holdings Inc.
1.23 3.22% 39.40 14.81 10.00 0.0069 1.59 0.0064

Reports Covered

Stock Research & News

Profile

ProAssurance Corporation, through its subsidiaries, provides property and casualty insurance, and reinsurance products in the United States. The company operates through Specialty Property and Casualty, Workers' Compensation Insurance, Segregated Portfolio Cell Reinsurance, and Lloyd's Syndicates segments. It offers professional liability insurance for healthcare providers and institutions, and attorneys; liability insurance for medical technology and life sciences risks; and workers' compensation insurance, such as guaranteed cost policies, policyholder dividend policies, retrospectively rated policies, and deductible policies, as well as alternative market solutions that include program design, fronting, claims administration, risk management, SPC rental, asset management, and SPC management services for individual companies, agencies, groups, and associations. The company also participates in Lloyd's of London Syndicate 1729, which underwrites property and casualty insurance, and reinsurance. It markets its products through independent agencies and brokers, as well as an internal business development team. The company was founded in 1976 and is headquartered in Birmingham, Alabama.

ProAssurance Corporation

100 Brookwood Place, Birmingham, AL, United States, 35209

Key Executives

Name Title Year Born
Mr. Edward Lewis Rand Jr., CPA CEO, Pres & Director 1967
Ms. Dana Shannon Hendricks CPA, CPA Exec. VP, Treasurer & CFO 1968
Mr. Jeffrey Patton Lisenby Esq. Exec. VP, Gen. Counsel, Corp. Sec. & Head of the Corp. Legal Dept 1969
Mr. Michael Leonard Boguski CPCU Pres of Specialty Property & Casualty Segment 1963
Mr. Kevin Merrick Shook CPA Pres of Workers Compensation Insurance - Eastern Alliance Insurance Group 1969
Mr. Lawrence K. Cochran Chief Investment Officer, Head of Treasury & VP NA
Michael A. Stoeckert CTO & VP NA
Mr. Frank B. O'Neil IRC Sr. VP of Corp. Communications & Investor Relations 1953
Ms. Kathryn Anne Neville Esq. Chief Compliance Officer & VP NA
Ms. Noreen L. Dishart CCP, SPHR Chief HR Officer & Exec. VP 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.