Kalkine has a fully transformed New Avatar.

Perfect Corp.

Technology US PERF

1.4USD
-0.022(1.55%)

Last update at 2026-03-10T20:00:00Z

Day Range

1.371.41
LowHigh

52 Week Range

2.208.38
LowHigh

Fundamentals

  • Previous Close 1.42
  • Market Cap358.74M
  • Volume48736
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.79650M
  • Revenue TTM50.45M
  • Revenue Per Share TTM0.44
  • Gross Profit TTM 40.17M
  • Diluted EPS TTM-1.58

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -161.45200M -156.43500M -5.20800M -1.73800M -8.66800M
Minority interest - - - - -
Net income -161.74400M -156.85200M -5.59300M -1.98500M -8.69500M
Selling general administrative 76.22M 4.94M 3.08M 3.04M 1.34M
Selling and marketing expenses 24.54M 25.29M 18.11M 13.55M 12.58M
Gross profit 40.17M 35.02M 25.91M 21.33M 10.81M
Reconciled depreciation 0.77M 0.65M 0.49M 0.39M 0.92M
Ebit -71.07400M -5.01600M -2.66300M -0.75000M -8.70600M
Ebitda -160.67800M -154.88800M -3.93700M -1.10200M -7.78200M
Depreciation and amortization -89.60400M -149.87200M -1.27400M -0.35200M 0.92M
Non operating income net other - - - - -
Operating income -71.07400M -5.01600M -2.66300M -0.75000M -9.03100M
Other operating expenses 118.37M 45.78M 32.54M 23.68M 20.26M
Interest expense 0.00800M 0.00900M 0.00900M 0.00500M 0.00300M
Tax provision 0.29M 0.42M 0.39M 0.25M 0.03M
Interest income 2.03M 0.13M 0.24M 0.16M 0.03M
Net interest income 2.02M 0.12M 0.23M 0.15M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.29M 0.42M 0.39M 0.25M 0.03M
Total revenue 47.30M 40.76M 29.87M 22.93M 11.56M
Total operating expenses 111.24M 40.04M 28.57M 22.08M 19.50M
Cost of revenue 7.13M 5.74M 3.96M 1.60M 0.75M
Total other income expense net -90.37800M -151.41900M -2.54500M -0.98800M -0.00300M
Discontinued operations - - - - -
Net income from continuing ops -161.74400M -156.85200M -5.59300M -1.98500M -8.69500M
Net income applicable to common shares -161.74400M -156.85200M -5.59300M -1.98500M -8.69500M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 210.27M 88.90M 86.24M 44.46M -
Intangible assets 0.12M 0.10M 0.11M 0.07M -
Earning assets - - - - -
Other current assets 4.71M 0.30M 0.22M 0.33M -
Total liab 28.31M 279.35M 121.98M 65.66M -
Total stockholder equity 181.96M -190.44200M -35.74300M -21.19500M -
Deferred long term liab - - - - -
Other current liab 11.64M 0.38M 0.14M 6.08M -
Common stock 11.83M 30.15M 29.84M 31.36M -
Capital stock 11.83M 30.15M 29.84M 31.36M -
Retained earnings -385.81900M -224.09700M -67.22100M -53.23300M -
Other liab 3.31M 259.36M 108.53M 56.47M -
Good will - - - - -
Other assets 0.37M 0.30M 0.41M 0.40M -
Cash 162.62M 80.45M 79.02M 28.28M -
Cash and equivalents - - - - -
Total current liabilities 24.92M 19.80M 13.33M 9.01M -
Current deferred revenue 13.02M 9.02M 4.84M 2.52M -
Net debt -162.27800M -79.81500M -78.67800M -27.85700M -
Short term debt 0.25M 0.45M 0.23M 0.25M -
Short long term debt - - - - -
Short long term debt total 0.34M 0.64M 0.34M 0.43M -
Other stockholder equity 555.96M 3.50M 1.64M 0.68M -
Property plant equipment 0.61M 1.03M 0.77M 0.77M -
Total current assets 209.17M 87.48M 84.95M 43.22M -
Long term investments - - - - -
Net tangible assets 181.84M -190.54200M -35.85600M -21.26100M -
Short term investments 30.00M - 0.00000M 8.17M -
Net receivables 11.81M 6.64M 5.62M 6.34M -
Long term debt - - - - -
Inventory 0.04M 0.09M 0.09M 0.10M -
Accounts payable - 9.94M 8.12M 0.17M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.12M 0.14M 0.11M 0.06M -
Deferred long term asset charges - - - - -
Non current assets total 1.10M 1.43M 1.29M 1.24M -
Capital lease obligations 0.34M 0.64M 0.34M 0.43M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -30.25800M -0.21300M 8.18M -7.51700M -0.65000M
Change to liabilities 4.78M 4.11M 2.00M 1.90M 0.70M
Total cashflows from investing activities -30.25800M -0.21300M 7.84M -7.76800M -0.75800M
Net borrowings -0.45700M -0.39300M 49.70M 24.81M 4.80M
Total cash from financing activities 118.03M -0.06300M 39.81M 26.16M 4.80M
Change to operating activities -2.83300M 2.43M 1.94M 0.46M 0.47M
Net income -161.45200M -156.43500M -5.20800M -1.73800M -8.66800M
Change in cash 82.16M 1.44M 50.73M 17.42M -3.74600M
Begin period cash flow 80.45M 79.02M 28.28M 10.86M 14.61M
End period cash flow 162.62M 80.45M 79.02M 28.28M 10.86M
Total cash from operating activities -3.30500M 1.55M 2.19M -1.25400M -7.76500M
Issuance of capital stock - - - - -
Depreciation 0.77M 0.65M 0.49M 0.39M 0.92M
Other cashflows from investing activities - -0.02700M -0.04700M -0.01500M 0.01M
Dividends paid - - - - -
Change to inventory 0.04M 0.04M 0.00800M -0.03500M -0.06100M
Change to account receivables -1.47900M -1.05900M 0.86M -3.37800M -1.42700M
Sale purchase of stock 0.00000M 0.00000M -10.00000M 0.00000M 0.00000M
Other cashflows from financing activities 118.48M 0.33M 50.11M 26.36M 5.00M
Change to netincome - 152.28M 2.48M 1.39M 0.33M
Capital expenditures 0.26M 0.19M 0.29M 0.24M 0.12M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.18700M 5.48M 4.81M -1.05500M -0.32200M
Stock based compensation 0.06M - - - -
Other non cash items 160.51M 151.86M 2.10M 1.15M 0.30M
Free cash flow -3.56300M 1.36M 1.90M -1.49000M -7.88800M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PERF
Perfect Corp.
-0.022 1.55% 1.40 - - 7.18 1.93 3.21 -0.8695
CRM
Salesforce.com Inc
-3.88 1.95% 194.91 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
-10.99 5.36% 194.00 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-4.27 2.13% 195.83 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
-19.72 4.16% 453.95 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Perfect Corp. provides SaaS artificial intelligence (AI) and augmented reality (AR) beauty, and fashion tech business solutions. It offers AR- and AI-makeup; AI skin analysis; AR- and AI-hair; AR- and AI-jewelry; AR- and AI-accessories, glasses, and watches; AR- and AI-nails; AR- and AI-men's grooming; AI product recommendation and face analyzer; beauty advisor 1-on-1; AR live casting for web and app; in-Store QRcode try-on; and virtual try-on application services, as well as virtual try-on for eyewear, jewelry, headwear, and watches. The company also provides YouCam makeup, YouCam perfect, YouCam video, YouCam cut, YouCam nails, and YouCam fun apps. In addition, it licenses offline Software Development Kit or AR/AI offline solutions or mobile apps. The company was incorporated in 2015 and is headquartered in New Taipei City, Taiwan.

Perfect Corp.

No. 98, Minquan Road, New Taipei City, Taiwan, 23141

Key Executives

Name Title Year Born
Ms. Alice H. Chang Founder, Chairwoman of the Board & CEO 1962
Ms. Hsiao-Chuan Chen VP and Head of Fin. & Accounting 1969
Mr. Pin-Jen Chen Exec. VP & Chief Strategy Officer 1979
Mr. Weichuan Liu Chief Growth Officer & Pres of Americas 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.