Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Pembina Pipeline Corp

Energy US PBA

44.62USD
0.06(0.13%)

Last update at 2026-03-10T20:00:00Z

Day Range

44.3845.01
LowHigh

52 Week Range

27.7534.61
LowHigh

Fundamentals

  • Previous Close 44.56
  • Market Cap18865.36M
  • Volume912495
  • P/E Ratio21.07
  • Dividend Yield5.81%
  • EBITDA2447.00M
  • Revenue TTM9358.00M
  • Revenue Per Share TTM16.99
  • Gross Profit TTM 2734.00M
  • Diluted EPS TTM1.63

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 3219.00M 1665.00M -416.00000M 1528.00M 1742.00M
Minority interest - - 60.00M 60.00M 60.00M
Net income 2971.00M 1242.00M -316.00000M 1492.00M 1278.00M
Selling general administrative 399.00M 306.00M 246.00M 296.00M 279.00M
Selling and marketing expenses - - - - -
Gross profit 3123.00M 2647.00M 2008.00M 2433.00M 2327.00M
Reconciled depreciation 683.00M 723.00M 700.00M 511.00M 417.00M
Ebit 2595.00M 2115.00M 1780.00M 1822.00M 2021.00M
Ebitda 3278.00M 3312.00M 2480.00M 2433.00M 2438.00M
Depreciation and amortization 683.00M 1197.00M 700.00M 611.00M 417.00M
Non operating income net other - - - 0.00000M 0.00000M
Operating income 2595.00M 2115.00M 1780.00M 1822.00M 2021.00M
Other operating expenses 9016.00M 6038.00M 4422.00M 5108.00M 5330.00M
Interest expense 462.00M 440.00M 416.00M 321.00M 286.00M
Tax provision 248.00M 423.00M -100.00000M 36.00M 464.00M
Interest income - 434.00M 405.00M 281.00M 267.00M
Net interest income -462.00000M -440.00000M -416.00000M -320.00000M -286.00000M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 248.00M 423.00M -100.00000M 36.00M 464.00M
Total revenue 11611.00M 8627.00M 6202.00M 7230.00M 7351.00M
Total operating expenses 528.00M 58.00M 228.00M 311.00M 306.00M
Cost of revenue 8488.00M 5980.00M 4194.00M 4797.00M 5024.00M
Total other income expense net 624.00M -450.00000M -2196.00000M -294.00000M 7.00M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops 2971.00M 1242.00M -316.00000M 1492.00M 1278.00M
Net income applicable to common shares 2842.00M 1098.00M -476.00000M 1376.00M 1153.00M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 31475.00M 31456.00M 31416.00M 33153.00M 26664.00M
Intangible assets 1574.00M 1545.00M 1646.00M 1745.00M 531.00M
Earning assets - - - - -
Other current assets 137.00M 46.00M 49.00M 65.00M 70.00M
Total liab 15686.00M 17093.00M 16401.00M 16383.00M 12260.00M
Total stockholder equity 15729.00M 14303.00M 14955.00M 16710.00M 14344.00M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 740.00M 579.00M 586.00M 515.00M 454.00M
Common stock 15793.00M 15678.00M 15644.00M 15539.00M 13662.00M
Capital stock 18001.00M 18195.00M 18590.00M 18495.00M 16085.00M
Retained earnings -2613.00000M -3920.00000M -3637.00000M -1883.00000M -2058.00000M
Other liab 3044.00M 3829.00M 3669.00M 3653.00M 3713.00M
Good will 4557.00M 4693.00M 4694.00M 4684.00M 3878.00M
Other assets 561.00M 577.00M 510.00M 295.00M 144.00M
Cash 94.00M 43.00M 81.00M 129.00M 157.00M
Cash and equivalents - - - - -
Total current liabilities 2046.00M 2390.00M 1781.00M 1457.00M 1490.00M
Current deferred revenue 56.00M 71.00M 62.00M 39.00M 37.00M
Net debt 11181.00M 11919.00M 11569.00M 10842.00M 7380.00M
Short term debt 679.00M 1088.00M 699.00M 186.00M 480.00M
Short long term debt 600.00M 1000.00M 600.00M 74.00M 480.00M
Short long term debt total 11275.00M 11962.00M 11650.00M 10971.00M 7537.00M
Other stockholder equity 341.00M 28.00M 2948.00M 2980.00M 2495.00M
Property plant equipment 16036.00M 18774.00M 19200.00M 19053.00M 14730.00M
Total current assets 1362.00M 1245.00M 989.00M 987.00M 1013.00M
Long term investments 7370.00M 4622.00M 4377.00M 5954.00M 6368.00M
Net tangible assets 7390.00M 5548.00M 5669.00M 7408.00M 7512.00M
Short term investments - - - 0.00000M 0.00000M
Net receivables 862.00M 780.00M 638.00M 667.00M 588.00M
Long term debt 10000.00M 10239.00M 10276.00M 10078.00M 7057.00M
Inventory 269.00M 376.00M 221.00M 126.00M 198.00M
Accounts payable 571.00M 652.00M 434.00M 717.00M 519.00M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income 341.00M 28.00M 2.00M 98.00M 317.00M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - 15644.00M 15539.00M 13662.00M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 315.00M 320.00M 188.00M 186.00M 9.00M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 30113.00M 30211.00M 30427.00M 32166.00M 25651.00M
Capital lease obligations 675.00M 723.00M 774.00M 819.00M 0.00000M
Long term debt total - 10874.00M 10951.00M 10785.00M 7057.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -154.00000M -335.00000M -1483.00000M -206.00000M -58.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -154.00000M -1039.00000M -1483.00000M -3910.00000M -1311.00000M
Net borrowings -746.00000M 277.00M 644.00M 2537.00M 68.00M
Total cash from financing activities -2720.00000M -1665.00000M -809.00000M 1351.00M -1126.00000M
Change to operating activities 177.00M -100.00000M -93.00000M 106.00M -83.00000M
Net income 2971.00M 1242.00M -316.00000M 1492.00M 1278.00M
Change in cash 64.00M -38.00000M -48.00000M -28.00000M -164.00000M
Begin period cash flow 43.00M 81.00M 129.00M 157.00M 321.00M
End period cash flow 107.00M 43.00M 81.00M 129.00M 157.00M
Total cash from operating activities 2929.00M 2650.00M 2252.00M 2532.00M 2256.00M
Issuance of capital stock - - - - 0.00000M
Depreciation 683.00M 723.00M 700.00M 511.00M 417.00M
Other cashflows from investing activities -86.00000M 9.00M -215.00000M -8.00000M 8.00M
Dividends paid -1651.00000M -1521.00000M -1530.00000M -1323.00000M 1247.00M
Change to inventory - - - 0.00000M 0.00000M
Change to account receivables - - - 0.00000M 0.00000M
Sale purchase of stock -633.00000M -437.00000M 88.00M 151.00M 61.00M
Other cashflows from financing activities 649.00M 1603.00M 3236.00M 4608.00M 2119.00M
Change to netincome -918.00000M 785.00M 1946.00M 404.00M 632.00M
Capital expenditures 605.00M 658.00M 1029.00M 1645.00M 1226.00M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital 177.00M -100.00000M -93.00000M 106.00M -83.00000M
Stock based compensation 126.00M 100.00M 28.00M 66.00M 63.00M
Other non cash items -1276.00000M 262.00M 2033.00M 321.00M 117.00M
Free cash flow 2324.00M 1992.00M 1223.00M 887.00M 1030.00M

Peer Comparison

Sector: Energy Industry: Oil & Gas Midstream

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PBA
Pembina Pipeline Corp		 0.06 0.13% 44.62 21.07 13.93 1.98 1.84 3.05 10.11
ENB
Enbridge Inc		 -0.24 0.44% 53.70 32.07 17.33 1.67 1.73 2.98 10.28
EBBNF
Enbridge Inc		 0.03 0.12% 24.30 8.69 - 1.66 -
ET
Energy Transfer LP		 -0.29 1.56% 18.30 13.60 10.88 0.75 1.74 1.48 7.82
EPD
Enterprise Products Partners LP		 -0.37 1.00% 36.72 10.72 9.90 1.17 2.09 1.76 9.64

Reports Covered

Stock Research & News

View All

Profile

Pembina Pipeline Corporation provides energy transportation and midstream services. It operates through three segments: Pipelines, Facilities, and Marketing & New Ventures. The Pipelines segment operates conventional, oil sands and heavy oil, and transmission assets with a transportation capacity of 2.8 millions of barrels of oil equivalent per day, the ground storage capacity of 11 millions of barrels, and rail terminalling capacity of approximately 105 thousands of barrels of oil equivalent per day serving markets and basins across North America. The Facilities segment offers infrastructure that provides customers with natural gas, condensate, and natural gas liquids (NGLs), including ethane, propane, butane, and condensate; and includes 354 thousands of barrels per day of NGL fractionation capacity, 21 millions of barrels of cavern storage capacity, and associated pipeline and rail terminalling facilities. The Marketing & New Ventures segment buys and sells hydrocarbon liquids and natural gas originating in the Western Canadian sedimentary basin and other basins. Pembina Pipeline Corporation was founded in 1954 and is headquartered in Calgary, Canada.

Pembina Pipeline Corp

585 - 8th Avenue South West, Calgary, AB, Canada, T2P 1G1

Key Executives

Name Title Year Born
Mr. J. Scott Burrows Pres, CEO & Director 1980
Mr. Cameron J. Goldade Sr. VP & CFO NA
Mr. Jaret A. Sprott PEng Sr. VP & COO NA
Mr. Stuart V. Taylor Sr. VP of Marketing & New Ventures and Corp. Devel. Officer NA
Mr. Allan Charlesworth VP of Technical Services NA
Mr. Scott W. Arnold Mang. of Investor Relations NA
Ms. Janet C. Loduca Sr. VP of External Affairs and Chief Legal & Sustainability Officer 1968
Ms. Claudia D'Orazio VP of HR NA
Ms. Eva Bishop Sr. VP of Corp. Services NA
Ms. Tracy Krista Hecker CA VP & Controller NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.