
Last update at 2026-03-12T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 45.55M | 224.64M | 169.00M | 74.91M | 44.85M |
| Minority interest | 0.24M | - | - | - | 0.02M |
| Net income | 32.35M | 158.96M | 122.99M | 52.95M | 28.89M |
| Selling general administrative | 145.37M | 140.59M | 144.48M | 143.79M | 135.65M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 344.55M | 484.89M | 404.69M | 353.70M | 327.98M |
| Reconciled depreciation | 34.41M | 34.12M | 33.29M | 32.82M | 6.87M |
| Ebit | 34.99M | 200.38M | 151.39M | 87.78M | 84.38M |
| Ebitda | 69.40M | 234.50M | 184.68M | 120.60M | 91.25M |
| Depreciation and amortization | 34.41M | 34.12M | 33.29M | 32.82M | 6.87M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 34.99M | 200.38M | 151.39M | 87.78M | 192.33M |
| Other operating expenses | 911.76M | 1049.73M | 938.46M | 823.46M | 765.83M |
| Interest expense | 23.85M | 9.86M | 15.68M | 45.69M | 46.40M |
| Tax provision | 13.44M | 65.68M | 46.01M | 21.96M | 15.98M |
| Interest income | 23.85M | 9.86M | 15.68M | 45.69M | 46.40M |
| Net interest income | -23.84600M | -9.85500M | -15.68000M | -45.68700M | -46.39600M |
| Extraordinary items | - | - | - | 0.00000M | 0.00000M |
| Non recurring | - | 9.86M | 15.68M | 45.69M | 46.40M |
| Other items | - | - | - | - | - |
| Income tax expense | 13.44M | 65.68M | 46.01M | 21.96M | 15.98M |
| Total revenue | 1110.94M | 1394.04M | 1198.67M | 1033.38M | 958.15M |
| Total operating expenses | 145.37M | 140.59M | 144.48M | 143.79M | 135.65M |
| Cost of revenue | 766.39M | 909.15M | 793.98M | 679.68M | 630.18M |
| Total other income expense net | 10.56M | 24.26M | 17.61M | -12.86600M | -101.07800M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 32.11M | 158.96M | 122.99M | 74.91M | 28.88M |
| Net income applicable to common shares | 32.35M | 158.96M | 122.99M | 52.95M | 28.89M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 2714.39M | 3043.25M | 2713.90M | 2464.76M | 2240.31M |
| Intangible assets | 32.10M | 32.10M | 32.10M | 32.10M | 32.10M |
| Earning assets | - | - | - | - | - |
| Other current assets | 278.95M | 194.73M | 83.34M | 48.41M | 67.68M |
| Total liab | 1893.97M | 2090.22M | 2028.23M | 1872.03M | 1694.99M |
| Total stockholder equity | 794.23M | 823.20M | 685.67M | 592.72M | 545.32M |
| Deferred long term liab | - | 44.02M | 44.91M | 23.75M | 14.08M |
| Other current liab | 393.76M | 648.33M | 522.95M | 621.37M | 479.01M |
| Common stock | 0.01M | 36.44M | 39.33M | 46.56M | 53.39M |
| Capital stock | 0.01M | 36.44M | 39.33M | 46.56M | 53.39M |
| Retained earnings | 764.18M | 740.93M | 601.41M | 497.00M | 449.99M |
| Other liab | 33.14M | 44.25M | 45.52M | 24.16M | 14.40M |
| Good will | 137.89M | 137.89M | 137.89M | 137.89M | 137.89M |
| Other assets | 1086.58M | 2185.93M | 1397.65M | 63.22M | 28.88M |
| Cash | 112.43M | 213.76M | 35.42M | 79.55M | 90.67M |
| Cash and equivalents | 112.43M | 213.76M | 35.42M | 79.55M | 90.67M |
| Total current liabilities | 791.97M | 724.98M | 567.74M | 666.09M | 582.99M |
| Current deferred revenue | - | - | -317.21900M | -352.65500M | - |
| Net debt | 681.80M | 704.36M | 970.74M | 579.66M | 640.93M |
| Short term debt | 296.00M | 124.07M | 317.22M | 352.65M | 16.35M |
| Short long term debt | - | - | - | - | 16.35M |
| Short long term debt total | 794.24M | 918.12M | 1006.16M | 659.21M | 731.61M |
| Other stockholder equity | 28.63M | 41.60M | 41.48M | 47.41M | 41.78M |
| Property plant equipment | 179.37M | 178.16M | 27.76M | 31.38M | 28.99M |
| Total current assets | 1857.72M | 1853.83M | 1479.26M | 1037.40M | 982.55M |
| Long term investments | 322.87M | 635.44M | 46.16M | 43.67M | 44.06M |
| Net tangible assets | 624.24M | 604.97M | 515.68M | 422.73M | 375.33M |
| Short term investments | - | 0.94M | - | 899.35M | 0.29M |
| Net receivables | 1466.34M | 1445.34M | 1360.49M | 909.43M | 824.20M |
| Long term debt | 113.43M | 124.07M | 123.85M | 149.51M | 199.10M |
| Inventory | - | - | - | - | - |
| Accounts payable | 102.20M | 76.66M | 44.79M | 44.73M | 87.63M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | 2.07M | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 1.42M | 4.22M | 3.45M | 1.76M | 0.17M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 72.88M | 39.33M | 46.56M | 53.39M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 740.93M | 601.41M | 497.00M | 449.99M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 152.20M | 205.84M | 227.97M | 166.34M | 206.83M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 856.67M | 1189.42M | 1234.65M | 1427.36M | 1257.76M |
| Capital lease obligations | 182.57M | 192.02M | 193.37M | 203.14M | - |
| Long term debt total | 113.43M | 124.07M | 123.85M | 149.51M | 199.10M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -14.13700M | -6.26700M | -3.94100M | -8.30400M | -8.19100M |
| Change to liabilities | 127.33M | 123.97M | 54.23M | 60.89M | -91.14200M |
| Total cashflows from investing activities | -14.13700M | -6.26700M | -3.94100M | -8.30400M | -8.19100M |
| Net borrowings | -80.45000M | -12.50000M | -26.21000M | -50.00000M | -103.30000M |
| Total cash from financing activities | -253.91200M | 84.58M | 13.87M | -81.96300M | -117.85800M |
| Change to operating activities | -117.57200M | -60.07300M | 197.72M | -170.72000M | -65.66300M |
| Net income | 32.11M | 158.96M | 122.99M | 52.95M | 28.88M |
| Change in cash | -203.55700M | 306.10M | -44.12600M | -11.12500M | 42.52M |
| Begin period cash flow | 341.52M | 35.42M | 79.55M | 90.67M | 48.15M |
| End period cash flow | 137.97M | 341.52M | 35.42M | 79.55M | 90.67M |
| Total cash from operating activities | 64.49M | 227.79M | -54.05900M | 79.14M | 168.57M |
| Issuance of capital stock | 0.13M | 126.56M | 0.06M | 0.08M | 0.07M |
| Depreciation | 34.41M | 34.12M | 33.29M | 32.82M | 6.87M |
| Other cashflows from investing activities | 2.17M | 2.00M | 0.59M | 1.72M | 0.48M |
| Dividends paid | 7.04M | 19.44M | 18.58M | 5.94M | 5.83M |
| Change to inventory | - | 70.39M | -2.93900M | 21.89M | - |
| Change to account receivables | 21.64M | -113.51100M | -313.86000M | -75.72200M | 127.33M |
| Sale purchase of stock | -60.63600M | -8.19100M | -15.04800M | -8.40000M | -5.89400M |
| Other cashflows from financing activities | -105.90900M | -1.84200M | 197.44M | -2.70200M | -106.20100M |
| Change to netincome | 11.61M | 46.67M | 37.94M | 21.45M | 9.60M |
| Capital expenditures | 16.31M | 8.27M | 4.53M | 10.02M | 9.07M |
| Change receivables | - | -79.91900M | -354.06100M | -72.52200M | 147.95M |
| Cash flows other operating | - | 76.50M | 76.67M | 8.50M | 66.15M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | 306.10M | -44.12600M | -11.12500M | 42.52M |
| Change in working capital | -14.18500M | -12.21600M | -260.07700M | -41.28500M | 110.42M |
| Stock based compensation | 15.91M | 31.14M | 16.22M | 11.82M | 6.71M |
| Other non cash items | 10.86M | 16.57M | 12.18M | 12.96M | 12.92M |
| Free cash flow | 48.18M | 219.52M | -58.58700M | 69.12M | 159.50M |
Sector: Financial Services Industry: Capital Markets
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| OPY Oppenheimer Holdings Inc |
-1.52 1.79% | 83.35 | 12.04 | - | 0.35 | 0.54 | 0.85 | 6.82 |
| MS Morgan Stanley |
-6.52 4.05% | 154.37 | 16.50 | 13.76 | 2.80 | 1.65 | ||
| CGXYY China Galaxy Securities Co Ltd ADR |
- -% | 31.98 | 144.44 | 86.21 | 4.25 | 7.96 | ||
| SCHW Charles Schwab Corp |
-1.43 1.54% | 91.24 | 22.86 | 17.39 | 6.14 | 4.28 | ||
| GS Goldman Sachs Group Inc |
-36.24 4.40% | 787.52 | 18.44 | 10.60 | 2.83 | 1.16 |
Oppenheimer Holdings Inc., through its subsidiaries, operates as a middle-market investment bank and full-service broker-dealer in the Americas, Europe, the Middle East, and Asia. The company offers brokerage services covering corporate equity and debt securities, money market instruments, exchange-traded options and futures contracts, municipal bonds, mutual funds, exchange-traded funds, and unit investment trusts; financial and wealth planning services; and margin lending services. It also provides asset management services, including separately managed accounts, mutual fund managed accounts, discretionary portfolio management programs, non-discretionary investment advisory and consultation services, alternative investments, portfolio enhancement programs, and institutional taxable fixed income portfolio management strategies and solutions, as well as taxable and non-taxable fixed income portfolios and strategies. In addition, the company offers investment banking services, such as strategic advisory services and capital markets products; merger and acquisition, equities capital market, debt capital market, debt advisory and restructuring, and fund placement services; and institutional equity sales and trading, equity research, equity derivatives and index options, convertible bonds, trading, and investment services. Further, it provides institutional fixed income sales and trading, fixed income research, public finance, and municipal trading services; repurchase agreements and securities lending services; and proprietary trading and investment activities. Additionally, the company offers underwritings, market-making, trust, and discount services. It serves high-net-worth individuals and families, corporate executives, public and private businesses, institutions and corporations, governments, financial sponsors, and domestic and international investors. Oppenheimer Holdings Inc. was founded in 1881 and is headquartered in New York, New York.
85 Broad Street, New York, NY, United States, 10004
| Name | Title | Year Born |
|---|---|---|
| Mr. Albert Grinsfelder Lowenthal | Chairman & CEO | 1946 |
| Mr. Robert Steven Lowenthal | Pres, Head of U.S. Investment Banking, Pres of Oppenheimer & Co. Inc & Director | 1976 |
| Mr. Bryan Edward McKigney | Pres of Oppenheimer Asset Management Inc | 1959 |
| Mr. Peter J. Albano | Sr. MD and Global Head of Fixed Income Bus. - Oppenheimer & Co. Inc. | NA |
| Mr. Brad Michael Watkins CPA | Exec. VP & CFO | NA |
| Mr. Dennis Patrick McNamara Esq. | Exec. VP, Gen. Counsel & Sec. | NA |
| Mr. Douglas Thornley Siegel | MD & Chief Compliance Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.