Kalkine has a fully transformed New Avatar.
Last update at 2025-07-11T16:57:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Omnicom (OMC) Up 6.7% Since Last Earnings Report: Can It Continue?
Thu 15 May 25, 03:30 PMUnlocking Omnicom (OMC) International Revenues: Trends, Surprises, and Prospects
Tue 13 May 25, 01:16 PMOmnicom to Present at the J.P. Morgan Global Technology, Media and Communications Conference
Thu 08 May 25, 08:05 PMSusan Catalano Joins Omnicom as Chief People Officer for the U.S.
Wed 07 May 25, 04:39 PMWhat To Expect From Magnite’s (MGNI) Q1 Earnings
Tue 06 May 25, 07:03 AMQ1 2025 Interpublic Group of Companies Inc Earnings Call
Fri 25 Apr 25, 06:16 AM1 Cash-Producing Stock to Target This Week and 2 to Approach with Caution
Thu 24 Apr 25, 01:02 PMCiti says this sector remain compelling despite tariff hit
Sun 20 Apr 25, 09:30 AMOmnicom Group First Quarter 2025 Earnings: EPS Misses Expectations
Thu 17 Apr 25, 10:14 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1945.40M | 1988.80M | 1409.30M | 1938.30M | 1924.30M |
Minority interest | 87.30M | 99.80M | 75.40M | 96.80M | 114.10M |
Net income | 1316.50M | 1407.80M | 945.40M | 1339.10M | 1326.40M |
Selling general administrative | 378.50M | 379.70M | 360.50M | 405.90M | 455.40M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2681.20M | 2789.70M | 2181.90M | 2759.70M | 2852.90M |
Reconciled depreciation | 219.40M | 212.10M | 222.60M | 231.50M | 264.00M |
Ebit | 2083.30M | 2197.90M | 1598.80M | 2122.30M | 2190.70M |
Ebitda | 2373.40M | 2437.30M | 1853.70M | 2414.10M | 2454.70M |
Depreciation and amortization | 290.10M | 239.40M | 254.90M | 291.80M | 264.00M |
Non operating income net other | 75.90M | 34.80M | 25.50M | 62.30M | 66.10M |
Operating income | 2083.30M | 2197.90M | 1598.80M | 2122.30M | 2133.50M |
Other operating expenses | 12205.80M | 12091.50M | 11572.30M | 12831.40M | 13156.70M |
Interest expense | 208.60M | 236.40M | 221.80M | 244.30M | 266.40M |
Tax provision | 546.80M | 488.70M | 381.70M | 504.40M | 492.70M |
Interest income | 97.50M | 27.30M | 32.30M | 60.30M | 57.20M |
Net interest income | -137.90000M | -209.10000M | -197.60000M | -192.70000M | -216.90000M |
Extraordinary items | - | 32.80M | - | - | -28.90000M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 546.80M | 488.70M | 381.70M | 504.40M | 492.70M |
Total revenue | 14289.10M | 14289.40M | 13171.10M | 14953.70M | 15290.20M |
Total operating expenses | 597.90M | 591.80M | 583.10M | 637.40M | 719.40M |
Cost of revenue | 11607.90M | 11499.70M | 10989.20M | 12194.00M | 12437.30M |
Total other income expense net | -137.90000M | -209.10000M | -189.50000M | -184.00000M | 7.70M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1398.60M | 1500.10M | 1027.60M | 1433.90M | 1431.60M |
Net income applicable to common shares | 1316.50M | 1407.80M | 945.40M | 1339.10M | 1326.40M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 28044.60M | 27002.50M | 28421.80M | 27647.20M | 26783.40M |
Intangible assets | 366.90M | 313.40M | 298.00M | 298.50M | 338.20M |
Earning assets | - | - | - | - | - |
Other current assets | 949.90M | 918.80M | 919.20M | 1075.00M | 1188.80M |
Total liab | 23404.90M | 22843.20M | 24648.10M | 24070.30M | 23409.70M |
Total stockholder equity | 3616.30M | 3252.10M | 3270.20M | 3084.40M | 2853.90M |
Deferred long term liab | - | 475.70M | 477.30M | 443.50M | 408.10M |
Other current liab | 2142.80M | 2543.40M | 2674.90M | 2646.90M | 2384.70M |
Common stock | 44.60M | 44.60M | 44.60M | 44.60M | 44.60M |
Capital stock | 44.60M | 44.60M | 44.60M | 44.60M | 44.60M |
Retained earnings | 10571.50M | 9739.30M | 8998.80M | 8190.60M | 7806.30M |
Other liab | - | 1223.40M | 1356.80M | 1339.60M | 1322.80M |
Good will | 10082.30M | 9734.30M | 9738.60M | 9609.70M | 9440.50M |
Other assets | - | 210.50M | 204.40M | 1565.00M | 251.50M |
Cash | 4432.00M | 4281.80M | 5316.80M | 5600.50M | 4305.70M |
Cash and equivalents | - | 4281.80M | 5316.80M | 5600.50M | 4305.70M |
Total current liabilities | 16246.00M | 15052.80M | 16226.20M | 15525.10M | 15980.90M |
Current deferred revenue | 1356.20M | 1492.30M | 1644.50M | 1361.30M | 1215.30M |
Net debt | 2071.50M | 2211.70M | 1330.60M | 1324.70M | 2113.40M |
Short term debt | 761.40M | 16.90M | 9.60M | 3.90M | 612.50M |
Short long term debt | 761.40M | 16.90M | 9.60M | 3.90M | 612.50M |
Short long term debt total | 6503.50M | 6493.50M | 6647.40M | 6925.20M | 6419.10M |
Other stockholder equity | -5662.20000M | -5093.90000M | -4520.90000M | -3937.00000M | -3799.40000M |
Property plant equipment | - | 2065.10M | 2195.00M | 585.20M | 663.40M |
Total current assets | 15384.20M | 14613.00M | 15909.50M | 15590.10M | 14584.70M |
Long term investments | 66.40M | 66.20M | 76.30M | 85.30M | 106.80M |
Net tangible assets | - | -5512.70000M | -5469.00000M | -5500.10000M | -5442.80000M |
Short term investments | 0.00000M | 60.70M | -0.30000M | 85.00M | 3.60M |
Net receivables | 8659.80M | 8097.10M | 8472.50M | 7813.40M | 7829.00M |
Long term debt | 4889.10M | 5577.20M | 5685.70M | 5807.30M | 4531.90M |
Inventory | 1342.50M | 1254.60M | 1201.00M | 1101.20M | 1257.60M |
Accounts payable | 11634.00M | 11000.20M | 11897.20M | 11513.00M | 11768.40M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | 524.30M | 503.50M | 492.50M | 519.80M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -1337.60000M | -1437.90000M | -1252.30000M | -1213.80000M | -1197.60000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 44.60M | 44.60M | 44.60M | 44.60M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 9739.30M | 8998.80M | 8190.60M | 7806.30M |
Treasury stock | - | -5665.00000M | -5142.90000M | -4684.80000M | -4560.30000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 223.50M | 210.50M | 204.40M | 255.00M | 251.50M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 12660.40M | 12389.50M | 12512.30M | 12057.10M | 12198.70M |
Capital lease obligations | 853.00M | 900.00M | 952.10M | 1114.00M | 1274.70M |
Long term debt total | - | 5577.20M | 5685.70M | 5807.30M | 4531.90M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | 134.60M | -380.90000M | 2.50M | 3.20M | 1.90M |
Change to liabilities | - | -447.90000M | 1260.10M | -362.70000M | 363.50M |
Total cashflows from investing activities | - | -380.90000M | -709.20000M | -136.10000M | -30.90000M |
Net borrowings | - | 8.90M | -22.30000M | 581.00M | 214.40M |
Total cash from financing activities | -1387.80000M | -1362.00000M | -1391.00000M | -408.40000M | -1222.00000M |
Change to operating activities | - | -69.10000M | 171.20M | -40.60000M | 18.00M |
Net income | 1473.20M | 1403.80M | 1507.60M | 1020.80M | 1435.90M |
Change in cash | 150.20M | -1035.00000M | -283.70000M | 1294.80M | 653.30M |
Begin period cash flow | 4281.80M | 5316.80M | 5600.50M | 4305.70M | 3652.40M |
End period cash flow | 4432.00M | 4281.80M | 5316.80M | 5600.50M | 4305.70M |
Total cash from operating activities | 1421.90M | 926.50M | 1945.40M | 1724.60M | 1856.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 211.10M | 219.40M | 212.10M | 222.60M | 231.50M |
Other cashflows from investing activities | - | -302.70000M | -45.90000M | -63.90000M | 69.40M |
Dividends paid | 562.70M | 581.10M | 592.30M | 562.70M | 564.30M |
Change to inventory | -121.80000M | -197.90000M | -281.70000M | 293.00M | -99.80000M |
Change to account receivables | -513.90000M | -129.10000M | -989.10000M | 141.20M | -156.60000M |
Sale purchase of stock | -570.80000M | -611.40000M | -527.30000M | -217.90000M | -610.20000M |
Other cashflows from financing activities | -245.60000M | -169.50000M | -258.20000M | -208.80000M | -268.40000M |
Change to netincome | - | 76.10M | 74.00M | 458.40M | 78.30M |
Capital expenditures | 78.40M | 78.20M | 665.80M | 75.40M | 102.20M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | -778.20000M | 160.50M | 30.90M | 125.10M |
Exchange rate changes | - | - | -128.90000M | 114.70M | 50.20M |
Cash and cash equivalents changes | - | -816.40000M | -283.70000M | 1294.80M | 653.30M |
Change in working capital | -462.90000M | -844.00000M | 160.50M | 30.90M | 125.10M |
Stock based compensation | 84.80M | 81.70M | 84.70M | 70.80M | 72.50M |
Other non cash items | 115.70M | 65.60M | 39.80M | 379.50M | 5.80M |
Free cash flow | 1343.50M | 848.30M | 1279.60M | 1649.20M | 1753.80M |
Sector: Communication Services Industry: Advertising Agencies
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
OMC Omnicom Group Inc |
-0.3 0.41% | 73.13 | 12.68 | 11.89 | 1.17 | 5.11 | 1.58 | 9.50 |
PGPEF Publicis Groupe S.A |
- -% | 109.96 | 15.93 | 11.57 | 1.55 | 2.24 | 1.76 | 9.39 |
PUBGY Publicis Groupe SA |
-0.25 0.95% | 26.02 | 16.35 | 11.74 | 1.57 | 2.27 | 1.76 | 9.39 |
IPG Interpublic Group of Companies Inc |
-0.125 0.50% | 24.88 | 13.60 | 11.48 | 1.33 | 3.38 | 1.43 | 9.18 |
WPP WPP PLC ADR |
-0.94 3.21% | 28.37 | 15.75 | 7.39 | 0.69 | 2.20 | 1.18 | 9.23 |
Omnicom Group Inc., together with its subsidiaries, offers advertising, marketing, and corporate communications services. It provides a range of services in the areas of advertising and media, precision marketing, commerce and branding, experiential, execution and support, public relations, and healthcare. The company's services include advertising, branding, content marketing, corporate social responsibility consulting, crisis communications, custom publishing, data analytics, database management, digital/direct marketing and post-production, digital transformation consulting, entertainment marketing, experiential marketing, field marketing, sales support, financial/corporate business-to-business advertising, graphic arts/digital imaging, healthcare marketing and communications, and instore design services. Its services also comprise interactive marketing, investor relations, marketing research, media planning and buying, retail media planning and buying, merchandising and point of sale, mobile marketing, multi-cultural marketing, non-profit marketing, organizational communications, package design, product placement, promotional marketing, public affairs, public relations, retail marketing, retail media and e-commerce, search engine marketing, shopper marketing, social media marketing, and sports and event marketing services. It operates in the North and Latin America, Europe, the Middle East and Africa (EMEA), and the Asia Pacific. The company was incorporated in 1944 and is based in New York, New York.
280 Park Avenue, New York, NY, United States, 10017
Name | Title | Year Born |
---|---|---|
Mr. John D. Wren | Chairman & CEO | 1953 |
Mr. Daryl D. Simm | Pres & COO | 1961 |
Mr. Jonathan B. Nelson | Founder & CEO of Omnicom Digital | 1968 |
Mr. Philip J. Angelastro | Exec. VP & CFO | 1965 |
Mr. Michael O'Brien | Exec. VP, Gen. Counsel & Sec. | 1962 |
Mr. Thomas W. Watson | Co-Founder & Vice Chairman Emeritus | NA |
Mr. Andrew L. Castellaneta | Sr. VP & Chief Accounting Officer | 1959 |
Dr. Craig Cuyar | Sr. VP & Global Chief Information Officer | NA |
Mr. Gregory H. Lundberg | Sr. VP of Investor Relations | NA |
Ms. Joanne Trout | Chief Communications Officer of Worldwide Communications | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.