Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Orogen Royalties' Exploration Stage Projects and Royalties Update and 2026 Outlook
Mon 26 Jan 26, 12:30 PMAltius Provides 3rd Quarter 2025 Project Generation Update
Wed 08 Oct 25, 11:30 AMOrogen Royalties and South32 Form Generative Base Metals Alliance
Thu 04 Sep 25, 11:30 AMOrogen Royalties Sells the Los Coyotes Silver-Gold Project to Fresnillo
Tue 05 Aug 25, 01:11 PMCEO & Director of Organon Picks Up 14% More Stock
Fri 09 May 25, 10:57 AMOrganon (NYSE:OGN) Reports Decreased Earnings Affecting Investor Sentiment
Wed 07 May 25, 06:23 PMOrganon & Co. (NYSE:OGN) Goes Ex-Dividend Soon
Wed 07 May 25, 10:46 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1122.00M | 1529.00M | 2680.00M | 3696.00M | 2729.00M |
| Minority interest | - | - | - | - | - |
| Net income | 917.00M | 1351.00M | 2160.00M | 3218.00M | 2153.00M |
| Selling general administrative | 1704.00M | 1503.00M | 1666.00M | 1922.00M | 2013.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 3880.00M | 3922.00M | 4749.00M | 5503.00M | 5084.00M |
| Reconciled depreciation | 212.00M | 195.00M | 157.00M | 354.00M | 1673.00M |
| Ebit | 1478.00M | 1619.00M | 2849.00M | 3847.00M | 2825.00M |
| Ebitda | 1690.00M | 1814.00M | 3006.00M | 4180.00M | 4498.00M |
| Depreciation and amortization | 212.00M | 195.00M | 157.00M | 333.00M | 1673.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 1478.00M | 1619.00M | 2849.00M | 3847.00M | 2706.00M |
| Other operating expenses | 4469.00M | 4493.00M | 5317.00M | 3937.00M | 7071.00M |
| Interest expense | 422.00M | 258.00M | 169.00M | 239.00M | 45.00M |
| Tax provision | 205.00M | 178.00M | 520.00M | 337.00M | 576.00M |
| Interest income | - | - | - | - | - |
| Net interest income | -422.00000M | -258.00000M | - | 0.00000M | - |
| Extraordinary items | 0.00000M | 0.00000M | -96.00000M | -88.00000M | - |
| Non recurring | - | 3.00M | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 205.00M | 178.00M | 520.00M | 390.00M | 576.00M |
| Total revenue | 6174.00M | 6304.00M | 8096.00M | 7777.00M | 9777.00M |
| Total operating expenses | 2175.00M | 2111.00M | 1970.00M | 1663.00M | 2378.00M |
| Cost of revenue | 2294.00M | 2382.00M | 3347.00M | 2274.00M | 4693.00M |
| Total other income expense net | -356.00000M | -90.00000M | -169.00000M | -151.00000M | 23.00M |
| Discontinued operations | - | - | -96.00000M | -88.00000M | -88.00000M |
| Net income from continuing ops | 917.00M | 1351.00M | 2160.00M | 3218.00M | 2153.00M |
| Net income applicable to common shares | 917.00M | 1351.00M | 2160.00M | 3218.00M | 2153.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 10955.00M | 10681.00M | 10434.00M | 10548.00M | 10494.00M |
| Intangible assets | 649.00M | 651.00M | 503.00M | 569.00M | 812.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 747.00M | 726.00M | 929.00M | 1078.00M | 871.00M |
| Total liab | 11847.00M | 12189.00M | 11254.00M | 3513.00M | 4146.00M |
| Total stockholder equity | -892.00000M | -1508.00000M | -820.00000M | 7035.00M | 6348.00M |
| Deferred long term liab | - | 4.00M | - | - | - |
| Other current liab | 1353.00M | 1206.00M | 942.00M | 1049.00M | 328.00M |
| Common stock | 3.00M | 3.00M | 3.00M | 7949.00M | 7256.00M |
| Capital stock | 3.00M | 3.00M | 3.00M | 0.00000M | - |
| Retained earnings | -331.00000M | -998.00000M | -219.00000M | 0.00000M | - |
| Other liab | 280.00M | 283.00M | 1879.00M | 2034.00M | 2567.00M |
| Good will | 4603.00M | 4603.00M | 4603.00M | 4603.00M | 4603.00M |
| Other assets | 539.00M | 464.00M | 347.00M | 659.00M | 714.00M |
| Cash | 706.00M | 737.00M | 500.00M | 319.00M | 244.00M |
| Cash and equivalents | 706.00M | 737.00M | 12.00M | 319.00M | 244.00M |
| Total current liabilities | 2512.00M | 2597.00M | 1201.00M | 1341.00M | 1545.00M |
| Current deferred revenue | 19.00M | - | - | - | - |
| Net debt | 8207.00M | 8397.00M | -500.00000M | -215.00000M | - |
| Short term debt | 8.00M | 9.00M | 1339.00M | 34.00M | 0.00000M |
| Short long term debt | 8.00M | 9.00M | - | 34.00M | - |
| Short long term debt total | 8913.00M | 9134.00M | - | 104.00M | 34.00M |
| Other stockholder equity | -564.00000M | -513.00000M | 216.00M | 7949.00M | -908.00000M |
| Property plant equipment | 1233.00M | 973.00M | 1089.00M | 762.00M | 651.00M |
| Total current assets | 3931.00M | 3760.00M | 3434.00M | 3955.00M | 3714.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | -6144.00000M | -6904.00000M | 380.00M | 1863.00M | 933.00M |
| Short term investments | - | - | - | - | - |
| Net receivables | 1475.00M | 1382.00M | 1092.00M | 1487.00M | 1605.00M |
| Long term debt | 8905.00M | 9125.00M | 0.00000M | 70.00M | 34.00M |
| Inventory | 1003.00M | 915.00M | 913.00M | 1071.00M | 994.00M |
| Accounts payable | 1132.00M | 1382.00M | 259.00M | 258.00M | 289.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -564.00000M | -513.00000M | -604.00000M | -914.00000M | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 3.00M | 3.00M | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | -998.00000M | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 735.00M | 694.00M | 910.00M | 741.00M | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 7024.00M | 6921.00M | 7000.00M | 6593.00M | - |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | 8905.00M | 9125.00M | 0.00000M | 70.00M | 34.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -420.00000M | -481.00000M | -258.00000M | -102.00000M | -69.00000M |
| Change to liabilities | -237.00000M | 709.00M | 27.00M | -31.00000M | 20.00M |
| Total cashflows from investing activities | -420.00000M | -481.00000M | -258.00000M | -102.00000M | -69.00000M |
| Net borrowings | -108.00000M | 7728.00M | 1165.00M | -44.00000M | 59.00M |
| Total cash from financing activities | -433.00000M | -1333.00000M | -2175.00000M | -2621.00000M | -4164.00000M |
| Change to operating activities | 121.00M | 573.00M | -236.00000M | -214.00000M | -322.00000M |
| Net income | 917.00M | 1351.00M | 2160.00M | 3306.00M | 2153.00M |
| Change in cash | -31.00000M | 667.00M | -249.00000M | 75.00M | -527.00000M |
| Begin period cash flow | 737.00M | 70.00M | 319.00M | 244.00M | 771.00M |
| End period cash flow | 706.00M | 737.00M | 70.00M | 319.00M | 244.00M |
| Total cash from operating activities | 858.00M | 2458.00M | 2187.00M | 2767.00M | 3687.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 212.00M | 195.00M | 157.00M | 333.00M | 1673.00M |
| Other cashflows from investing activities | -117.00000M | -289.00000M | 20.00M | 7.00M | 32.00M |
| Dividends paid | 290.00M | 145.00M | 145.00M | 145.00M | 145.00M |
| Change to inventory | -220.00000M | -138.00000M | -29.00000M | -91.00000M | 44.00M |
| Change to account receivables | -123.00000M | -277.00000M | 159.00M | 200.00M | 250.00M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -35.00000M | 436.00M | -2096.00000M | -2621.00000M | -4164.00000M |
| Change to netincome | 181.00M | 210.00M | 67.00M | 107.00M | 35.00M |
| Capital expenditures | 427.00M | 488.00M | 278.00M | 92.00M | 101.00M |
| Change receivables | - | -277.00000M | - | - | - |
| Cash flows other operating | - | 1759.00M | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | 702.00M | - | - | - |
| Change in working capital | -452.00000M | 702.00M | -197.00000M | -672.00000M | -174.00000M |
| Stock based compensation | 75.00M | 59.00M | 54.00M | 41.00M | 56.00M |
| Other non cash items | 124.00M | 439.00M | 7.00M | -253.00000M | -58.00000M |
| Free cash flow | 431.00M | 1970.00M | 1909.00M | 2675.00M | 3586.00M |
Sector: Healthcare Industry: Drug Manufacturers - General
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| OGN Organon & Co |
-0.05 0.77% | 6.48 | 6.10 | 5.03 | 0.55 | 1.84 | 1.89 | 8.14 |
| LLY Eli Lilly and Company |
-7.04 0.70% | 1001.35 | 78.14 | 31.95 | 16.34 | 45.83 | 16.65 | 54.36 |
| JNJ Johnson & Johnson |
1.12 0.46% | 243.71 | 29.17 | 14.33 | 3.74 | 5.18 | 3.80 | 15.22 |
| ABBV AbbVie Inc |
-0.44 0.19% | 227.01 | 61.52 | 14.86 | 5.62 | 51.62 | 6.76 | 20.58 |
| MRK Merck & Company Inc |
-0.02 0.02% | 117.09 | 59.83 | 12.33 | 4.50 | 6.47 | 4.94 | 23.79 |
Organon & Co. develops and delivers health solutions through a portfolio of prescription therapies and medical devices within women's health in the United States and internationally. Its women's health portfolio comprises contraception and fertility brands, such as Nexplanon/Implanon, a long-acting reversible contraceptive; Nuvaring, a monthly vaginal contraceptive ring; Cerazette, a daily pill used to prevent pregnancy; Marvelon, progestin and estrogen used as daily pills to prevent pregnancy; Follistim AQ, used to promote the development of multiple ovarian follicles in assisted reproduction technology procedures; Elonva, an ovarian follicle stimulant; Ganirelix Acetate Injection, an injectable antagonist; and Jada, for abnormal postpartum uterine bleeding or hemorrhage. The company's biosimilars portfolio consists of immunology products, such as Brenzys, Renflexis, and Hadlima; and two oncology products, including Ontruzant and Aybintio. It offers cholesterol-modifying medicines under the Zetia, Ezetrol, Vytorin, Inegy, Rosuzet, and Zocor brands; Cozaar and Hyzaar for the treatment of hypertension; respiratory products for treatments of control and prevent symptoms caused by asthma under the Singulair, Dulera, Zenhale, and Asmanex brand names; and Singulair, Nasonex, Clarinex, and Aerius for treating seasonal allergic rhinitis. The company provides dermatology products under the Diprosone and Elocon brand; bone health portfolio, including Fosamax brand name; non-opioid pain management products under the Arcoxia, Diprospan, and Celestone brand names; Proscar for the treatment of symptomatic benign prostatic hyperplasia; and Propecia for the treatment of male pattern hair loss. The company sells its products to drug wholesalers and retailers, hospitals, pharmacies, clinics, government agencies, health maintenance organizations, pharmacy benefit managers, and other institutions. The company was incorporated in 2020 and is headquartered in Jersey City, New Jersey.
30 Hudson Street, Jersey City, NJ, United States, 07302
| Name | Title | Year Born |
|---|---|---|
| Mr. Kevin Ali | CEO & Director | 1960 |
| Mr. Matthew M. Walsh | Exec. VP & CFO | 1967 |
| Ms. Susanne Gabriele Fiedler | Exec. VP & Chief Commercial Officer | 1968 |
| Dr. Sandra Milligan J.D., M.D. | Exec. VP and Head of R&D | 1964 |
| Ms. Rachel A. Stahler | Exec. VP & Chief Information Officer | 1976 |
| Ms. Jennifer Halchak | VP of Investor Relations | NA |
| Mr. Kirke Weaver | Gen. Counsel & Corp. Sec. | NA |
| Mr. Aaron Falcione | Exec. VP & Chief HR Officer | 1971 |
| Mr. Joseph T. Morrissey Jr. | Exec. VP and Head of Manufacturing & Supply | 1965 |
| Mr. Vittorio Nisita | Exec. VP & Head of Global Bus. Services | 1968 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.