1800-272-662
Shopping Cart 0
countryflagAU
Login

Nexpoint Residential Trust Inc

Real Estate US NXRT

26.81USD
-0.06(0.22%)

Last update at 2026-03-10T20:00:00Z

Day Range

26.4727.32
LowHigh

52 Week Range

25.8650.53
LowHigh

Fundamentals

  • Previous Close 26.87
  • Market Cap1754.23M
  • Volume157322
  • P/E Ratio30.28
  • Dividend Yield5.36%
  • EBITDA137.22M
  • Revenue TTM278.16M
  • Revenue Per Share TTM10.86
  • Gross Profit TTM 153.19M
  • Diluted EPS TTM1.14

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -9.29100M 23.11M 44.15M 99.44M -1.61400M
Minority interest 0.03M -0.06900M 0.13M 0.30M -0.00500M
Net income -64.80400M -23.21000M -2.50700M 61.17M -1.60900M
Selling general administrative 29.85M 25.93M 23.68M 22.50M 19.66M
Selling and marketing expenses - - - - -
Gross profit 159.07M 131.02M 119.65M 106.50M 83.93M
Reconciled depreciation 97.65M 86.88M 82.41M 69.09M 47.47M
Ebit 32.84M 19.83M 15.34M 15.50M 15.14M
Ebitda 130.49M 106.71M 97.75M 84.58M 62.61M
Depreciation and amortization 97.65M 86.88M 82.41M 69.09M 47.47M
Non operating income net other - - - -3.48800M 13.74M
Operating income 32.84M 19.83M 15.34M 15.50M 16.79M
Other operating expenses 232.38M 201.03M 191.24M 166.16M 129.81M
Interest expense 50.59M 44.62M 44.75M 37.38M 30.87M
Tax provision - - - - -
Interest income - - - 37.38M 28.57M
Net interest income -50.58700M -44.62300M -44.75300M -43.85700M -32.79600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 55.51M 46.32M 46.66M 38.27M 12.46M
Total revenue 263.95M 219.24M 204.80M 181.07M 146.60M
Total operating expenses 127.50M 112.81M 106.09M 91.59M 67.13M
Cost of revenue 104.88M 88.22M 85.15M 74.57M 62.67M
Total other income expense net -42.13100M 3.27M 28.81M 83.94M 14.11M
Discontinued operations - - - - -
Net income from continuing ops -9.29100M 23.11M 37.96M 101.72M 1.96M
Net income applicable to common shares -9.26000M 23.04M 44.02M 99.14M -1.60900M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2225.34M 2063.47M 1829.21M 1865.99M 1161.21M
Intangible assets - 2.58M 1.68M 12.41M 1.42M
Earning assets - - - - -
Other current assets 10.43M 43.95M 34.96M 94.18M 49.65M
Total liab 1700.04M 1587.48M 1418.19M 1436.45M 862.62M
Total stockholder equity 519.67M 469.85M 407.93M 426.24M 296.03M
Deferred long term liab - - - - -
Other current liab 83.19M -262.54200M -167.22700M -159.42800M 13.32M
Common stock 0.26M 0.26M 0.25M 0.25M 0.23M
Capital stock 0.26M 0.26M 0.25M 0.25M 0.23M
Retained earnings 11.88M 59.21M 75.32M 63.78M -6.76400M
Other liab 5.05M 4.72M 4.33M 4.63M 3.37M
Good will - - - - -
Other assets - 2242.11M 1794.04M 45.51M 23.27M
Cash 16.76M 49.45M 24.46M 25.67M 19.86M
Cash and equivalents - - - - -
Total current liabilities 97.37M 30.04M 26.79M 70.70M 36.02M
Current deferred revenue 1.85M 1.77M 1.64M 1.66M 1.48M
Net debt 1582.71M 1505.05M 1320.72M 1336.20M 804.84M
Short term debt 77.69M 278.21M 182.32M 216.50M 15.46M
Short long term debt - 278.21M 182.32M 0.90M -
Short long term debt total 1599.47M 1554.50M 1345.18M 1361.87M 824.70M
Other stockholder equity 405.38M 407.80M 376.71M 359.75M 285.51M
Property plant equipment 1953.10M 1961.70M 1760.75M 1729.24M 1068.79M
Total current assets 168.80M 93.54M 66.06M 123.80M 72.86M
Long term investments 2042.55M 1961.70M 1760.75M 1781.81M 1087.54M
Net tangible assets 525.30M 469.85M 411.02M 429.54M 298.60M
Short term investments - 2248.80M - - -
Net receivables 17.12M 4.84M 9.04M 6.29M 3.34M
Long term debt 1599.47M 1276.29M 1162.86M 1361.87M 824.70M
Inventory 124.49M -4.70100M - 46.33M 17.33M
Accounts payable 12.32M 12.59M 10.06M 11.97M 5.76M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 102.16M 2.58M -44.35400M 2.47M 17.05M
Additional paid in capital - - - - -
Common stock total equity 0.26M 0.26M 0.25M 0.25M 0.23M
Preferred stock total equity - - - - -
Retained earnings total equity 11.88M 59.21M 75.32M 63.78M -6.76400M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2056.53M 1967.35M 1761.48M 1729.78M 1086.93M
Deferred long term asset charges - - - - -
Non current assets total 2056.53M 1969.93M 1763.15M 1742.19M 1088.35M
Capital lease obligations - - - - -
Long term debt total - - - 1403.05M 838.02M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 36.45M 90.24M 140.20M 286.48M 29.55M
Change to liabilities -1.50800M 2.19M -2.93300M -1.49600M 2.44M
Total cashflows from investing activities -162.30300M -235.90600M 11.50M -553.12900M -136.95400M
Net borrowings 97.75M 206.02M -62.05700M 488.74M 42.25M
Total cash from financing activities 46.31M 194.32M -82.89600M 529.82M 95.09M
Change to operating activities -12.82500M -1.34500M -7.79900M -1.84600M 2.65M
Net income -9.29100M 23.11M 44.15M 99.44M -1.61400M
Change in cash -36.89700M 31.68M -14.16700M 28.05M -0.11900M
Begin period cash flow 88.70M 57.02M 71.18M 43.13M 43.25M
End period cash flow 51.80M 88.70M 57.02M 71.18M 43.13M
Total cash from operating activities 79.10M 73.27M 57.23M 51.37M 41.74M
Issuance of capital stock 3.97M 25.59M 57.72M 69.87M 84.78M
Depreciation 97.65M 86.88M 82.41M 69.09M 47.47M
Other cashflows from investing activities 4.14M 7.20M 6.05M 1.90M -7.65300M
Dividends paid 40.64M 35.80M 32.30M 28.05M 22.27M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -11.12700M 494.63M -44.53000M 678.15M -9.67200M
Other cashflows from financing activities 914.55M -5.53500M 78.13M -7.34000M 314.79M
Change to netincome 1.90M -33.83900M -59.46900M -122.55400M -9.54400M
Capital expenditures 202.90M 333.34M 134.74M 555.03M 129.30M
Change receivables - - - - -
Cash flows other operating -9.65600M -5.06800M -6.93300M 6.89M 2.99M
Exchange rate changes - - - - -
Cash and cash equivalents changes -36.89700M 31.68M -14.16700M 28.05M -0.11900M
Change in working capital -12.82500M -1.34500M -7.79900M -1.84600M 2.65M
Stock based compensation 7.90M 7.00M 5.50M 5.13M 4.20M
Other non cash items -4.33800M -15.02700M -9.96900M 13.68M 6.72M
Free cash flow 79.10M 73.27M 57.23M 51.37M 41.74M

Peer Comparison

Sector: Real Estate Industry: REIT - Residential

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NXRT
Nexpoint Residential Trust Inc		 -0.06 0.22% 26.81 30.28 34.25 6.26 1.70 8.48 10.32
AVB
AvalonBay Communities Inc		 -2.26 1.28% 174.45 31.01 41.84 11.03 2.71 13.98 19.11
EQR
Equity Residential		 -0.7 1.13% 61.48 35.33 38.31 8.20 2.12 10.94 13.97
INVH
Invitation Homes Inc		 -0.22 0.85% 25.75 42.22 44.44 8.97 2.05 12.04 19.45
SUI
Sun Communities Inc		 1.21 0.89% 136.65 73.72 58.48 5.47 2.11 7.63 19.90

Reports Covered

Stock Research & News

View All

Profile

NexPoint Residential Trust is a publicly traded REIT, with its shares listed on the New York Stock Exchange under the symbol NXRT, primarily focused on acquiring, owning and operating well-located, middle-income multifamily properties with value-add potential in large cities and suburban submarkets of large cities, primarily in the Southeastern and Southwestern United States. NXRT is externally advised by NexPoint Real Estate Advisors, L.P., an affiliate of NexPoint Advisors, L.P., an SEC-registered investment advisor, which has extensive real estate experience.

Nexpoint Residential Trust Inc

300 Crescent Court, Dallas, TX, United States, 75201

Key Executives

Name Title Year Born
Mr. James David Dondero CFA, CPA Chairman, Pres & CEO 1963
Mr. Brian Dale Mitts CPA Exec. VP of Fin., Treasurer, CFO, Sec. & Director 1970
Mr. Matthew Ryan McGraner J.D. Chief Investment Officer & Exec. VP 1984
Mr. Dennis Charles Sauter Jr. Gen. Counsel 1975
Mr. Matthew X. Goetz Sr. VP of Investments & Asset Management 1986
Ms. Catherine Duddy Wood B.S. Capital Partner & Director 1956
Mr. David Ernest Willmore CPA VP of Fin. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.