1800-272-662
Shopping Cart 0
countryflagAU
Login

N-Able Inc

Technology US NABL

4.76USD
-0.16(3.25%)

Last update at 2026-03-10T20:10:00Z

Day Range

4.674.87
LowHigh

52 Week Range

9.2615.44
LowHigh

Fundamentals

  • Previous Close 4.92
  • Market Cap2394.51M
  • Volume1481598
  • P/E Ratio109.08
  • Dividend Yield-%
  • EBITDA82.05M
  • Revenue TTM409.22M
  • Revenue Per Share TTM2.25
  • Gross Profit TTM 315.64M
  • Diluted EPS TTM0.12

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 30.43M 11.59M 4.86M 3.19M -17.49100M
Minority interest - - - - -
Net income 16.71M 0.11M -7.15800M -2.51200M -13.69200M
Selling general administrative 71.12M 80.58M 57.33M 38.97M 33.29M
Selling and marketing expenses 125.30M 112.68M 82.03M 70.25M 62.28M
Gross profit 313.16M 294.02M 239.70M 206.20M 170.95M
Reconciled depreciation 24.44M 33.77M 56.45M 54.14M 56.02M
Ebit 47.40M 33.33M 33.77M 36.61M 17.03M
Ebitda 73.72M 65.83M 89.44M 91.14M 73.05M
Depreciation and amortization 26.32M 32.51M 55.68M 54.52M 56.02M
Non operating income net other 1.88M -1.26600M - - -
Operating income 47.40M 33.33M 33.77M 36.61M 18.77M
Other operating expenses 324.37M 313.13M 269.11M 226.91M 209.52M
Interest expense 18.85M 20.47M 28.14M 33.80M 34.52M
Tax provision 13.72M 11.48M 12.01M 5.71M -3.79900M
Interest income - - - - -
Net interest income -18.85200M -20.47200M -28.13700M -33.80500M -34.52300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 13.72M 11.48M 12.01M 5.71M -3.79900M
Total revenue 371.77M 346.46M 302.87M 263.52M 228.29M
Total operating expenses 265.76M 260.69M 205.93M 169.59M 152.17M
Cost of revenue 58.61M 52.43M 63.17M 57.32M 57.35M
Total other income expense net -16.97100M -21.73800M -28.91000M -33.41900M -1.74200M
Discontinued operations - - - - -
Net income from continuing ops 16.71M 0.11M -7.15800M -2.51200M -13.69200M
Net income applicable to common shares 16.71M 0.11M -7.15800M -2.51200M -13.69200M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1078.86M 1055.70M 1079.73M 1013.78M -
Intangible assets 8.87M 8.07M 27.37M 74.77M -
Earning assets - - - - -
Other current assets 12.70M 13.96M 5.58M 5.07M -
Total liab 436.79M 437.34M 448.54M 450.09M -
Total stockholder equity 642.07M 618.36M 631.20M 563.70M -
Deferred long term liab 2.78M 2.63M - - -
Other current liab 37.26M 36.01M 36.92M 20.80M 11.33M
Common stock 0.18M 0.18M 582.21M 557.12M 537.28M
Capital stock 0.18M 0.18M 582.21M 557.12M -
Retained earnings 16.83M 1.31M - - -
Other liab 8.37M 3.27M 6.42M 10.98M 19.27M
Good will 828.79M 840.92M 874.08M 836.64M -
Other assets 4.18M 10.77M 4.37M 4.21M 4.97M
Cash 98.85M 66.74M 99.79M 39.35M -
Cash and equivalents - - - - -
Total current liabilities 61.81M 60.88M 54.83M 32.79M 54.46M
Current deferred revenue 11.74M 10.68M 9.50M 7.91M -
Net debt 277.02M 314.80M 290.36M 369.08M -
Short term debt 9.27M 8.33M 2.86M 2.11M -
Short long term debt 3.50M 3.50M - - -
Short long term debt total 375.87M 381.53M 390.15M 408.43M -
Other stockholder equity 632.87M 601.81M 48.99M 6.58M 14.47M
Property plant equipment 37.40M 74.95M 33.29M 23.69M 13.20M
Total current assets 154.16M 120.99M 135.72M 71.37M 104.78M
Long term investments - - - - -
Net tangible assets -195.59700M -230.63400M -275.16000M -350.82100M -400.78500M
Short term investments - - - - -
Net receivables 42.61M 40.29M 30.35M 26.95M 22.77M
Long term debt 333.49M 335.38M 372.65M 394.40M -
Inventory - - - - -
Accounts payable 3.54M 5.87M 5.54M 1.97M 6.38M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -7.81500M 15.05M 48.99M 6.58M -
Additional paid in capital - - - - -
Common stock total equity 0.18M 0.18M 582.21M 557.12M -
Preferred stock total equity - - - - -
Retained earnings total equity 16.83M 0.13M - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 17.08M 9.09M 6.29M 3.59M -
Deferred long term asset charges - - - - -
Non current assets total 924.70M 934.71M 944.01M 942.42M -
Capital lease obligations 38.88M 42.65M 17.50M 14.03M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -30.20900M -34.83300M -16.14000M -23.03800M -22.92500M
Change to liabilities -1.80900M 0.80M 4.40M -0.73100M 0.91M
Total cashflows from investing activities -30.20900M -34.83300M -16.14000M -23.03800M -22.92500M
Net borrowings -3.50000M -23.52500M -21.75000M -55.60000M -55.60000M
Total cash from financing activities -10.40200M -42.32200M -10.55800M -42.81100M 20.58M
Change to operating activities 3.66M -9.29800M 15.08M -25.89000M 17.35M
Net income 16.71M 0.11M -7.15800M -2.51200M -13.69200M
Change in cash 32.11M -33.05400M 60.44M -38.51900M 47.44M
Begin period cash flow 66.74M 99.79M 39.35M 77.87M 30.43M
End period cash flow 98.85M 66.74M 99.79M 39.35M 77.87M
Total cash from operating activities 71.41M 45.34M 85.67M 25.54M 52.33M
Issuance of capital stock 1.31M 216.00M - 0.00000M -
Depreciation 24.44M 33.77M 56.45M 54.14M 56.02M
Other cashflows from investing activities -17.37500M -4.16900M - - -
Dividends paid 0.00000M -216.00000M 216.00M 216.00M 216.00M
Change to inventory - -6.83700M 9.09M -21.65600M 19.32M
Change to account receivables -3.43200M -5.56700M -3.45800M -5.01500M -4.93600M
Sale purchase of stock 1.31M 350.02M - - -
Other cashflows from financing activities -9.53200M -18.82000M 11.19M 12.79M 20.58M
Change to netincome 33.60M 30.63M 20.19M 5.07M -5.28800M
Capital expenditures 21.01M 34.83M 16.14M 8.21M 9.92M
Change receivables -3.43200M -5.56700M - - -
Cash flows other operating 0.28M -23.96000M - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 30.80M -31.81400M - - -
Change in working capital -3.78900M -19.90800M 16.18M -31.15500M 15.29M
Stock based compensation 36.53M 29.43M 21.05M 8.66M 1.80M
Other non cash items -1.04900M 3.85M 3.19M 1.14M 3.45M
Free cash flow 50.40M 10.51M 69.53M 17.32M 42.40M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NABL
N-Able Inc		 -0.16 3.25% 4.76 109.08 33.22 5.68 3.42 6.28 28.81
ACN
Accenture plc		 -7.73 3.69% 201.63 31.75 28.09 3.49 7.94 3.45 20.00
IBM
International Business Machines		 -3.13 1.24% 250.20 32.79 20.83 3.32 8.50 4.06 20.10
INFY
Infosys Ltd ADR		 -0.38 2.64% 14.04 25.55 22.78 4.20 8.01 4.10 15.87
AEXAY
Atos Origin SA ADR		 - -% 9.20 - 0.28 4.20 1.74 0.52 -2.0097

Reports Covered

Stock Research & News

View All

Profile

N-able, Inc. provides cloud-based software solutions for managed service providers. The company's solutions enable MSPs to support digital transformation and growth within small and medium-sized enterprises. Its software platform is designed to be an enterprise-grade solution that serves as an operating system for its MSP partners and scales as their businesses grow. In addition, the company's platform provides remote monitoring and management, security solutions, and data protection as-a-service solutions. Further, Its platform includes security and data protection services, such as backup, recovery and disaster recovery, endpoint protection, patch management, web protection and content filtering, mail protection and archiving services. Additionally, the company engages in business management solutions comprising of automation and ticketing, password, documentation, and desktop management. N-able, Inc. was founded in 2000 and is headquartered in Burlington, Massachusetts.

N-Able Inc

30 Corporate Drive, Burlington, MA, United States, 01803

Key Executives

Name Title Year Born
Mr. John Pagliuca CEO, Pres & Director 1977
Mr. Timothy James O'Brien Exec. VP & CFO 1987
Mr. Michael Adler Exec. VP and Chief Technology & Product Officer 1973
Mr. Joel Kemmerer Sr. VP & Chief Information Officer NA
Mr. Peter C. Anastos Esq. Exec. VP, Gen. Counsel & Sec. 1963
Mr. Frank Colletti Exec. VP of Worldwide Sales 1974
Mr. Jeff Nulsen Sr. VP & Chief Marketing Officer NA
Ms. Kathleen Pai Exec. VP & Chief People Officer 1984
Mr. Kevin Bury Sr. VP & Chief Customer Officer NA
Mr. Dave MacKinnon VP & Chief Information Security Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.