MagnaChip Semiconductor

Technology US MX

2.72USD
-0.08(2.86%)

Last update at 2026-03-10T20:00:00Z

Day Range

2.712.80
LowHigh

52 Week Range

6.4611.68
LowHigh

Fundamentals

  • Previous Close 2.80
  • Market Cap298.48M
  • Volume301206
  • P/E Ratio-
  • Dividend Yield23.38%
  • EBITDA-35.70100M
  • Revenue TTM240.22M
  • Revenue Per Share TTM5.68
  • Gross Profit TTM 101.26M
  • Diluted EPS TTM-0.67

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.87900M 73.97M 10.83M -17.07900M 0.75M
Minority interest - - - - -
Net income -8.03600M 56.71M 57.06M -21.82600M -3.90000M
Selling general administrative 50.87M 52.44M 49.97M 71.64M 72.64M
Selling and marketing expenses - - - - -
Gross profit 101.26M 153.54M 128.32M 180.61M 198.10M
Reconciled depreciation 15.00M 14.24M 16.48M 32.73M 32.05M
Ebit 1.30M 53.68M 27.02M 36.60M 47.68M
Ebitda 16.30M 67.92M 52.24M 69.33M 79.73M
Depreciation and amortization 15.00M 14.24M 25.22M 32.73M 32.05M
Non operating income net other 3.52M -8.06700M 1.96M -18.87500M -24.38700M
Operating income 1.30M 53.68M 27.02M 36.60M 47.42M
Other operating expenses 342.90M 424.34M 474.41M 758.58M 703.48M
Interest expense 1.16M 1.37M 18.15M 22.63M 22.28M
Tax provision 5.16M 17.26M -46.22800M 4.75M 4.65M
Interest income 5.98M 13.22M 18.53M 44.76M 49.10M
Net interest income 4.82M -1.37100M -18.14700M -22.62700M -22.28200M
Extraordinary items 0.00000M 0.00000M 287.91M -1.41300M 0.00100M
Non recurring - - - 9.20M -
Other items - - - - -
Income tax expense 5.16M 17.26M -46.22800M 4.75M 4.65M
Total revenue 337.66M 474.23M 507.06M 792.20M 750.90M
Total operating expenses 106.51M 103.65M 95.67M 146.99M 150.68M
Cost of revenue 236.39M 320.69M 378.74M 611.58M 552.80M
Total other income expense net -4.17600M 20.29M -16.18500M -53.67700M -24.38700M
Discontinued operations - - 287.91M 287.91M 287.91M
Net income from continuing ops -8.03600M 56.71M 57.06M -21.82600M -3.90000M
Net income applicable to common shares -8.03600M 56.71M 344.96M -21.82600M -3.90000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 516.64M 583.65M 571.69M 595.33M 583.20M
Intangible assets 1.93M 2.38M 2.73M 4.01M 3.95M
Earning assets - - - - -
Other current assets 15.77M 2.62M 9.32M 9.38M 9.87M
Total liab 88.49M 130.89M 226.09M 610.31M 600.51M
Total stockholder equity 428.15M 452.76M 345.60M -14.98100M -17.31000M
Deferred long term liab - - - - -
Other current liab -10.47400M 7.38M 4.59M 69.50M 9.13M
Common stock 0.56M 0.56M 0.45M 0.44M 0.43M
Capital stock 0.56M 0.56M 0.45M 0.44M 0.43M
Retained earnings 335.51M 343.54M 286.83M -58.13100M -36.30500M
Other liab 37.09M 43.46M 50.05M 160.32M 164.27M
Good will - - - - -
Other assets 60.85M 60.00M 62.97M 17.89M 24.33M
Cash 225.48M 279.55M 279.94M 151.66M 132.44M
Cash and equivalents 225.48M 279.55M 279.94M 151.66M 132.44M
Total current liabilities 47.24M 85.48M 173.62M 133.83M 132.66M
Current deferred revenue 38.32M 38.18M 31.17M 1.42M 6.48M
Net debt -219.98900M -275.27200M -191.82900M 164.57M 171.14M
Short term debt 1.40M 2.32M 85.69M 2.04M 61.42M
Short long term debt - - 83.48M - -
Short long term debt total 5.49M 4.28M 88.11M 316.23M 303.58M
Other stockholder equity 104.64M 110.89M 54.61M 45.37M 38.56M
Property plant equipment 110.75M 112.16M 96.38M 182.57M 202.17M
Total current assets 337.85M 409.12M 409.61M 379.37M 352.75M
Long term investments - - - - -
Net tangible assets 426.22M 450.38M 342.87M -18.99500M -17.31000M
Short term investments - - - - -
Net receivables 43.23M 76.85M 68.73M 122.99M 121.89M
Long term debt - - 0.00000M 304.74M 303.58M
Inventory 39.88M 39.37M 39.04M 73.27M 71.61M
Accounts payable 18.00M 37.59M 52.16M 60.88M 55.63M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -12.55300M -2.23000M 3.70M -2.66000M -20.11000M
Additional paid in capital - - - - -
Common stock total equity 0.56M 0.56M 0.45M 0.44M 0.43M
Preferred stock total equity - - - - -
Retained earnings total equity 335.51M 343.54M 286.83M -58.13100M -36.30500M
Treasury stock -161.42200M -130.30600M -108.39700M -107.03300M -103.92600M
Accumulated amortization - - - - -
Non currrent assets other 22.53M 10.66M 9.74M 17.89M 24.33M
Deferred long term asset charges - - - - -
Non current assets total 178.79M 174.53M 162.08M 215.96M 230.45M
Capital lease obligations 5.49M 4.28M 4.63M 11.48M -
Long term debt total 0.06M 0.07M 0.15M 306.71M 303.58M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -24.92800M -31.43800M 4.92M -4.25000M 1.44M
Change to liabilities -47.27100M -11.56800M -34.24700M -9.91800M -31.52100M
Total cashflows from investing activities -24.92800M -31.43800M 318.48M -28.89700M -33.30600M
Net borrowings -0.50000M -0.56300M -224.25000M -1.17500M 2.06M
Total cash from financing activities -12.74400M -35.54400M -222.28100M -1.80200M 1.29M
Change to operating activities -16.03400M -12.28700M -44.16200M -13.22200M -13.17100M
Net income -8.03600M 56.71M 344.96M -21.82600M -3.90000M
Change in cash -54.07000M -0.39300M 128.28M 19.22M 3.86M
Begin period cash flow 279.55M 279.94M 151.66M 132.44M 128.57M
End period cash flow 225.48M 279.55M 279.94M 151.66M 132.44M
Total cash from operating activities 5.17M 87.74M 7.47M 50.50M 39.24M
Issuance of capital stock - - - - -
Depreciation 15.00M 14.24M 16.48M 32.73M 32.05M
Other cashflows from investing activities -1.48400M -0.05800M 349.66M -1.69200M -5.79300M
Dividends paid - - - - -
Change to inventory -12.62600M -5.93900M -0.81600M -4.21000M -30.67500M
Change to account receivables 10.28M 7.50M -19.26800M -19.82400M 8.29M
Sale purchase of stock -13.96000M -21.72600M -1.12500M -2.70200M -1.60700M
Other cashflows from financing activities -0.07000M -13.25500M 3.92M 2.86M 5.42M
Change to netincome 16.27M 38.83M -275.74000M 7.24M 4.18M
Capital expenditures 23.78M 32.83M 36.84M 24.06M 34.19M
Change receivables 28.42M -14.03300M -12.31400M -26.02400M 9.55M
Cash flows other operating 13.40M 48.40M -33.07900M 70.21M 57.36M
Exchange rate changes - - - - -
Cash and cash equivalents changes -32.50700M 20.76M 103.67M 19.80M 7.22M
Change in working capital -30.45900M -9.00500M -49.74700M -4.37400M -29.40500M
Stock based compensation 6.04M 7.70M 6.70M 6.95M 5.21M
Other non cash items 22.34M -24.86100M -308.89900M -4.85700M -12.78500M
Free cash flow -18.61900M 54.92M -29.37100M 26.44M 5.04M

Peer Comparison

Sector: Technology Industry: Semiconductors

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MX
MagnaChip Semiconductor
-0.08 2.86% 2.72 - 29.07 1.22 0.83 0.54 -10.5242
NVDA
NVIDIA Corporation
2.12 1.16% 184.77 62.11 36.76 36.43 51.65 36.19 61.96
AVGO
Broadcom Inc
-3.17 0.92% 342.58 139.68 28.99 17.14 12.73 19.13 40.92
TSM
Taiwan Semiconductor Manufacturing
-1.61 0.46% 347.09 19.45 15.92 0.24 4.85 0.22 0.30
AMD
Advanced Micro Devices Inc
0.55 0.27% 203.23 244.65 48.78 11.64 4.72 11.51 62.93

Reports Covered

Stock Research & News

Profile

Magnachip Semiconductor Corporation, together with its subsidiaries, designs, manufactures, and supplies analog and mixed-signal semiconductor platform solutions for communications, the Internet of Things, consumer, industrial, and automotive applications. It provides display solutions, including source and gate drivers, and timing controllers that cover a range of flat panel displays used in mobile communications, automotive, entertainment devices, notebook PCs, monitors and liquid crystal displays, and micro light-emitting diode (LED) televisions. The company also offers metal oxide semiconductor field-effect transistors, insulated-gate bipolar transistors, AC-DC converters, DC-DC converters, LED drivers, regulators, and power management integrated circuits for a range of devices comprising televisions, smartphones, mobile phones, wearable devices, desktop PCs, notebooks, tablet PCs, and other consumer electronics, as well as for power suppliers, e-bike, photovoltaic inverter, LED lighting, and motor drive; and organic light-emitting diode display driver integrated circuits for OLED TVs. It serves consumer, computing, and industrial electronics original equipment manufacturers, original design manufacturers, and electronics manufacturing services companies, as well as subsystem designers in Korea, the Asia Pacific, the United States, Europe, and internationally. The company sells its products through a direct sales force, as well as through a network of agents and distributors. Magnachip Semiconductor Corporation was incorporated in 2003 and is based in Cheongju, South Korea.

MagnaChip Semiconductor

1, AllEe Scheffer, Luxembourg City, Luxembourg, 2520

Key Executives

Name Title Year Born
Mr. Young-Joon Kim CEO & Director 1965
Mr. Theodore S. Kim Chief Compliance Officer, Gen. Counsel & Sec. 1970
Mr. Woung Moo Lee Gen. Mang. of Worldwide Sales 1963
Dr. Chan Ho Park Ph.D. Gen. Mang. of Power Solutions 1964
Ms. Shin Young Park CFO & Chief Accounting Officer 1981
So-Yeon Jeong Head of Investor Relations NA
Chan-Keun Park Director of PR NA
Mr. Seung-Hoon Lee Sr. VP of Manufacturing Operations NA
Mr. Jk Minh Chief of Strategic Planning NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.