Kalkine has a fully transformed New Avatar.

Mueller Water Products

Industrials US MWA

28.07USD
0.08(0.29%)

Last update at 2026-03-10T20:00:00Z

Day Range

27.7628.62
LowHigh

52 Week Range

10.4616.46
LowHigh

Fundamentals

  • Previous Close 27.99
  • Market Cap2257.38M
  • Volume623958
  • P/E Ratio26.29
  • Dividend Yield1.77%
  • EBITDA193.50M
  • Revenue TTM1275.70M
  • Revenue Per Share TTM8.16
  • Gross Profit TTM 364.30M
  • Diluted EPS TTM0.55

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax 109.00M 98.60M 94.90M 94.10M 82.10M
Minority interest - - - - 2.20M
Net income 85.50M 76.60M 70.40M 72.00M 63.80M
Selling general administrative 241.90M 238.70M 218.80M 198.40M 182.70M
Selling and marketing expenses - - - - -
Gross profit 379.50M 364.30M 358.50M 328.20M 320.90M
Reconciled depreciation 62.50M 60.50M 59.60M 57.80M 53.00M
Ebit 133.90M 111.60M 131.70M 116.80M 124.30M
Ebitda 196.40M 190.00M 202.60M 190.40M 168.80M
Depreciation and amortization 62.50M 78.40M 70.90M 73.60M 44.50M
Non operating income net other - - -16.70000M -0.20000M -
Operating income 127.40M 111.60M 131.70M 116.80M 124.30M
Other operating expenses 1138.10M 1121.80M 971.30M 834.30M 829.80M
Interest expense 14.70M 16.90M 23.40M 25.50M 19.80M
Tax provision 23.50M 22.00M 24.50M 22.10M 18.90M
Interest income 3.70M 16.90M 23.40M 25.50M 19.80M
Net interest income -14.70000M -16.90000M -23.40000M -25.50000M -19.90000M
Extraordinary items - 0.00000M 0.00000M 0.00000M 0.60M
Non recurring - -6.80000M - - -
Other items - - - - -
Income tax expense 23.50M 22.00M 24.50M 22.10M 18.30M
Total revenue 1275.70M 1247.40M 1111.00M 964.10M 968.00M
Total operating expenses 241.90M 238.70M 218.80M 198.40M 182.70M
Cost of revenue 896.20M 883.10M 752.50M 635.90M 647.10M
Total other income expense net -13.90000M -13.00000M -36.80000M -22.70000M -42.20000M
Discontinued operations - - - - -
Net income from continuing ops 85.50M 76.60M 70.40M 72.00M 63.80M
Net income applicable to common shares - 76.60M 70.40M 72.00M 63.80M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 1505.00M 1498.10M 1518.00M 1395.00M 1337.30M
Intangible assets 334.00M 361.20M 392.50M 408.90M 433.70M
Earning assets - - - - -
Other current assets 31.50M 26.80M 29.30M 29.00M 26.00M
Total liab 793.50M 828.80M 823.10M 754.30M 745.00M
Total stockholder equity 711.50M 669.30M 694.90M 640.70M 590.10M
Deferred long term liab - 1.00M 1.30M 96.50M 6.30M
Other current liab 91.40M 93.10M 102.10M 71.40M 84.30M
Common stock 1.60M 1.60M 1.60M 1.60M 1.60M
Capital stock 1.60M 1.60M 1.60M 1.60M 1.60M
Retained earnings -481.80000M -567.30000M -643.90000M -714.20000M -786.20000M
Other liab - 141.70M 157.10M 129.30M 120.80M
Good will 93.70M 98.60M 115.10M 99.80M 95.70M
Other assets - 56.70M 73.30M 0.10M 23.90M
Cash 160.30M 146.50M 227.50M 208.90M 176.70M
Cash and equivalents - 146.50M 227.50M 208.90M 176.70M
Total current liabilities 218.80M 241.00M 220.10M 155.00M 178.50M
Current deferred revenue 23.80M 24.30M 25.00M 15.20M 8.70M
Net debt 287.10M 300.40M 219.40M 238.70M 269.60M
Short term debt 0.70M 0.80M 1.00M 1.10M 0.90M
Short long term debt 0.70M 0.80M 1.00M 1.10M 0.90M
Short long term debt total 447.40M 446.90M 446.90M 447.60M 446.30M
Other stockholder equity 1240.40M 1279.60M 1342.20M 1378.00M 1410.70M
Property plant equipment - 301.60M 283.40M 253.80M 217.10M
Total current assets 706.80M 680.00M 653.70M 581.20M 566.90M
Long term investments - - - - -
Net tangible assets - 209.50M 187.30M 132.00M 60.70M
Short term investments - - - - -
Net receivables 217.10M 228.00M 212.20M 180.80M 172.80M
Long term debt 446.70M 446.10M 445.90M 446.50M 445.40M
Inventory 297.90M 278.70M 184.70M 162.50M 191.40M
Accounts payable 102.90M 122.80M 92.00M 67.30M 84.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -48.70000M -44.60000M -5.00000M -24.70000M -36.00000M
Additional paid in capital - - - - -
Common stock total equity - 1.60M 1.60M 1.60M 1.60M
Preferred stock total equity - - - - -
Retained earnings total equity - -567.30000M -643.90000M -714.20000M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 58.80M -29.60000M 73.30M 51.30M 23.90M
Deferred long term asset charges - - - - -
Non current assets total 798.20M 818.10M 864.30M 813.80M 770.40M
Capital lease obligations 24.70M 26.80M 28.60M 27.30M -
Long term debt total - 446.10M 445.90M 446.50M 445.40M
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -42.10000M -54.90000M -81.70000M -67.50000M -211.80000M
Change to liabilities - 32.20M 23.00M -31.10000M -11.00000M
Total cashflows from investing activities - -54.90000M -81.70000M -67.50000M -211.80000M
Net borrowings - -0.70000M -12.40000M -1.10000M -13.20000M
Total cash from financing activities -48.80000M -72.00000M -58.80000M -41.40000M -50.90000M
Change to operating activities - -13.20000M 35.10M -12.60000M -2.00000M
Net income 85.50M 76.60M 70.40M 72.00M 63.80M
Change in cash 13.80M -81.00000M 18.60M 32.20M -170.40000M
Begin period cash flow 146.50M 227.50M 208.90M 176.70M 347.10M
End period cash flow 160.30M 146.50M 227.50M 208.90M 176.70M
Total cash from operating activities 109.00M 52.30M 156.70M 140.30M 92.50M
Issuance of capital stock 2.70M 2.00M 1.90M 3.50M 5.20M
Depreciation 62.50M 60.50M 59.60M 57.80M 53.00M
Other cashflows from investing activities - -0.20000M -19.00000M 0.20M -125.20000M
Dividends paid -38.10000M -36.50000M -34.80000M -33.10000M 32.00M
Change to inventory -19.90000M -98.30000M -23.50000M 24.90M -17.40000M
Change to account receivables - -17.80000M -29.90000M -22.00000M 5.20M
Sale purchase of stock -10.00000M -35.00000M -10.00000M -5.90000M -11.30000M
Other cashflows from financing activities -2.30000M -2.50000M 446.50M -5.90000M 0.40M
Change to netincome - 12.30M 22.00M 20.50M 7.50M
Capital expenditures 47.60M 54.70M 62.70M 67.70M 86.60M
Change receivables - -17.80000M -29.90000M -7.50000M -
Cash flows other operating - 0.30M -3.70000M 3.70M -
Exchange rate changes - - 2.40M 0.80M -
Cash and cash equivalents changes - -74.60000M 18.60M 32.20M -
Change in working capital -34.80000M -97.10000M 4.70M -12.80000M -33.00000M
Stock based compensation 8.50M 8.70M 8.10M 5.30M 4.30M
Other non cash items 1.70M 7.10M 19.20M 10.80M 3.70M
Free cash flow 61.40M -2.40000M 94.00M 72.60M 5.90M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MWA
Mueller Water Products
0.08 0.29% 28.07 26.29 21.79 1.73 3.11 1.98 13.36
SIEGY
Siemens AG ADR
3.48 2.67% 133.93 17.07 15.75 1.88 2.76 2.37 11.38
SMAWF
Siemens AG Class N
-1.68 0.62% 268.82 16.98 15.53 1.83 2.72 2.35 11.32
GE
GE Aerospace
4.59 1.43% 326.52 12.87 26.60 1.61 4.69 1.61 8.43
SBGSY
Schneider Electric SA
0.66 1.14% 58.79 25.90 20.92 3.12 3.98 3.50 17.37

Reports Covered

Stock Research & News

Profile

Mueller Water Products, Inc. manufactures and markets products and services for the transmission, distribution, and measurement of water used by municipalities, and the residential and non-residential construction industries in the United States, Israel, and internationally. It operates in two segments, Water Flow Solutions and Water Management Solutions. The Water Flow Solutions segment provides valves for water systems, such as iron gate, butterfly, tapping, check, knife, plug, and ball valves, which are used to control distribution and transmission of potable water and non-potable water, as well as in water transmission or distribution, water treatment facilities, or industrial applications. It also offers service brass products. The Water Management Solutions segment offers dry-barrel and wet-barrel fire hydrants for water infrastructure development; fire protection systems, and water infrastructure repair and replacement projects; pipe repair products, such as couplings, grips, and clamps used to repair leaks; residential, fire line, and commercial water metering products, systems, and services; water leak detection and pipe condition assessment products and services; machines and tools for tapping, drilling, extracting, installing, and stopping-off; gas valve products for use in gas distribution systems; and intelligent water solutions, including pressure control valves, advanced pressure management, network analytics, event management, and date logging. It sells its products under the Canada Valve, Centurion, Ez-Max, Hydro Gate, Hydro-Guard, HYMAX, HYMAX VERSA, Jones, Krausz, Milliken, Mueller, Pratt, Pratt Industrial, Repamax, Repaflex, Singer, Echologics, Echoshore, ePulse, Hersey, LeakFinderRT, LeakFinderST, LeakListener, LeakTuner, Mi.Echo, Mi.Net, Mueller Systems, Sentryx, and U.S. Pipe Valve and Hydrant brands. Mueller Water Products, Inc. was founded in 1857 and is headquartered in Atlanta, Georgia.

Mueller Water Products

1200 Abernathy Road N.E., Atlanta, GA, United States, 30328

Key Executives

Name Title Year Born
Mr. John Scott Hall Pres, CEO & Director 1964
Ms. Marietta Edmunds Zakas Exec. VP & CFO 1959
Mr. Steven S. Heinrichs Exec. VP, Chief Legal & Compliance Officer and Sec. 1968
Mr. Todd P. Helms Sr. VP & Chief HR Officer 1967
Mr. Kenji Takeuchi Sr. VP of Water Management Solutions 1973
Mr. William A. Cofield Sr. VP of Operations & Supply Chain 1960
Ms. Suzanne G. Smith VP & Chief Accounting Officer 1968
Mr. Whit Kincaid Sr. Director of Investor Relations and Corp. Devel. NA
Yolanda Kokayi Director of Communications NA
Mr. Chad D. Mize Sr. VP of Sales & Marketing 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.