Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

McEwen Mining Inc.

Basic Materials US MUX

25.8USD
1.30(5.31%)

Last update at 2026-03-10T20:29:00Z

Day Range

24.9926.55
LowHigh

52 Week Range

5.3910.00
LowHigh

Fundamentals

  • Previous Close 24.50
  • Market Cap379.85M
  • Volume1011803
  • P/E Ratio-
  • Dividend Yield0.55%
  • EBITDA-115.49200M
  • Revenue TTM135.79M
  • Revenue Per Share TTM2.85
  • Gross Profit TTM -47.57100M
  • Diluted EPS TTM-2.53

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -80.28800M -64.19900M -153.71500M -63.59100M -47.64000M
Minority interest -5.01900M 0.17M - - -
Net income -86.09400M -56.88400M -152.32500M -59.74700M -44.87000M
Selling general administrative 11.89M 11.44M 9.20M 12.79M 23.16M
Selling and marketing expenses - - - - -
Gross profit -0.54400M -6.48000M -26.94800M 8.99M 27.93M
Reconciled depreciation 19.53M 25.55M 23.09M 25.54M 16.43M
Ebit -95.43700M -64.28000M -153.17400M -55.16000M -35.19800M
Ebitda -76.25800M -32.99100M -38.34500M -36.57300M -18.77300M
Depreciation and amortization 19.18M 31.29M 114.83M 18.59M 16.43M
Non operating income net other 22.94M 6.28M 6.89M 7.14M 0.52M
Operating income -95.43700M -64.28000M -153.17400M -55.16000M -46.54200M
Other operating expenses 208.63M 189.75M 164.75M 172.18M 163.50M
Interest expense 7.79M 6.20M 7.43M 1.48M 0.00000M
Tax provision 5.81M -7.31500M -1.39000M -3.84400M -2.77000M
Interest income 15.50M 5.66M 6.97M 0.14M 1.02M
Net interest income -7.78900M -6.20000M -7.43400M -6.81700M -1.61900M
Extraordinary items - - - - -
Non recurring 14.97M 22.60M 99.67M 37.74M -
Other items - - - - -
Income tax expense 5.81M -7.31500M -1.39000M -3.84400M -2.77000M
Total revenue 110.42M 136.54M 104.79M 117.02M 128.82M
Total operating expenses 97.67M 46.73M 33.02M 64.15M 62.61M
Cost of revenue 110.96M 143.02M 131.74M 108.03M 100.89M
Total other income expense net 15.15M 0.08M -0.54100M -8.43100M -11.34400M
Discontinued operations - - - - -
Net income from continuing ops -86.09400M -56.88400M -152.32500M -59.74700M -44.87000M
Net income applicable to common shares -81.07500M -56.71200M -152.32500M -59.74700M -44.87000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 528.72M 525.34M 499.94M 631.22M 616.94M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 5.97M 2.55M 5.69M 2.61M 2.71M
Total liab 172.44M 135.40M 134.61M 131.74M 131.00M
Total stockholder equity 322.81M 375.16M 365.33M 499.48M 485.95M
Deferred long term liab - - 3.81M 4.91M 6.43M
Other current liab 24.30M 49.50M 43.11M 36.68M 34.50M
Common stock 1644.14M 1615.60M 1548.88M 1530.70M 1457.42M
Capital stock 1644.14M 1615.60M 1548.88M 1530.70M 1457.42M
Retained earnings -1321.33600M -1240.43200M -1183.54800M -1031.22300M -971.47600M
Other liab 33.09M 32.62M 37.84M 38.41M 40.86M
Good will - - - - -
Other assets 7.33M -0.00100M 117.33M 10.27M 5.87M
Cash 39.78M 54.29M 20.84M 46.45M 15.76M
Cash and equivalents 39.78M 54.29M 20.84M 46.45M 15.76M
Total current liabilities 84.19M 52.40M 45.55M 48.80M 36.01M
Current deferred revenue 6.16M - - - -
Net debt 26.60M -1.00500M 32.81M 10.20M 39.88M
Short term debt 11.21M 2.90M 2.44M 12.12M 1.51M
Short long term debt 10.00M - - 5.00M -
Short long term debt total 66.39M 53.28M 53.66M 56.65M 55.63M
Other stockholder equity 33.47M 1630.37M - 65.30M 18.19M
Property plant equipment 2.43M 342.30M 4.79M 418.79M 114.73M
Total current assets 81.65M 85.03M 53.50M 91.98M 59.38M
Long term investments 93.45M 90.96M 108.33M 110.18M 127.81M
Net tangible assets 322.81M 375.16M 365.33M 499.48M 485.95M
Short term investments 1.13M 1.81M 108.33M 1.89M 3.13M
Net receivables 2.87M 10.59M 5.69M 2.66M 1.06M
Long term debt 53.98M 48.87M 24.08M 39.52M 24.60M
Inventory 31.73M 15.79M 26.96M 38.38M 22.04M
Accounts payable 42.52M 39.48M 36.05M 34.05M 30.82M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 33.47M 14.78M - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -65.30400M -18.18600M
Additional paid in capital - - - - -
Common stock total equity 1644.14M 1615.60M 1548.88M 1530.70M 1457.42M
Preferred stock total equity - - - - -
Retained earnings total equity -1321.33600M -1240.43200M -1183.54800M -1031.22300M -971.47600M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 7.33M 7.05M 9.00M 10.27M 5.87M
Deferred long term asset charges - - - - -
Non current assets total 447.07M 440.32M 446.44M 539.25M 557.57M
Capital lease obligations 2.41M 4.42M 5.50M 7.13M 4.92M
Long term debt total 53.98M 48.87M 24.08M 39.52M 29.52M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.29M 9.83M 1.61M -14.06100M 11.90M
Change to liabilities 17.44M 1.00M 1.44M 0.00000M -4.54000M
Total cashflows from investing activities -23.90100M -24.56400M -11.76700M -14.06100M -69.34100M
Net borrowings 15.00M -3.40800M -2.20400M -1.85500M 48.61M
Total cash from financing activities 65.45M 80.98M 17.58M 70.01M 60.44M
Change to operating activities 4.57M 8.89M 14.13M -10.21400M 14.61M
Net income -86.09400M -56.88400M -152.32500M -59.74700M -44.87000M
Change in cash -17.05500M 36.20M -22.06200M 16.01M -6.66400M
Begin period cash flow 60.63M 24.44M 46.50M 30.49M 37.15M
End period cash flow 43.58M 60.63M 24.44M 46.50M 30.49M
Total cash from operating activities -58.60900M -20.22300M -27.87300M -39.52700M 0.49M
Issuance of capital stock 55.64M 81.84M 19.64M 71.32M 15.76M
Depreciation 19.53M 25.55M 23.09M 25.54M 16.43M
Other cashflows from investing activities -24.18700M 9.83M -13.37300M 15.65M -18.89900M
Dividends paid -0.28600M -9.83200M 0.34M 0.00000M 3.37M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 41.27M 9.83M 0.14M 71.86M 50.19M
Other cashflows from financing activities 12.44M 2.55M 0.14M 0.54M -1.65900M
Change to netincome -2.26500M -0.35500M 85.94M 3.21M 0.37M
Capital expenditures 24.19M 34.89M 13.37M 29.71M 81.32M
Change receivables - - - - -
Cash flows other operating 9.96M 26.97M 35.29M 5.13M 0.12M
Exchange rate changes - - - -0.40800M 1.75M
Cash and cash equivalents changes -17.05500M 36.20M -22.06200M 16.01M -6.66400M
Change in working capital 4.57M 8.89M 14.13M -10.21400M 16.36M
Stock based compensation 0.34M 0.84M 0.61M 0.69M 0.27M
Other non cash items 4.90M 8.70M 88.01M 8.04M 15.08M
Free cash flow -82.79600M -55.11100M -41.24600M -69.23400M -80.83400M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MUX
McEwen Mining Inc.		 1.30 5.31% 25.80 - 196.08 2.74 1.06 2.39 -3.6019
ANGPY
Valterra Platinum Limited		 0.06 0.36% 16.65 13.84 - 0.08 1.50 1.24 5.95
AGPPF
Anglo American Platinum Limited		 5.50 5.85% 99.50 12.71 - 0.08 1.44 1.24 5.95
FNLPF
Fresnillo PLC		 4.05 8.55% 51.44 23.58 30.96 2.19 1.44 2.22 7.62
IMPUY
Impala Platinum Holdings Ltd PK		 0.40 2.43% 16.88 15.44 - 0.04 0.65 0.03 0.15

Reports Covered

Stock Research & News

View All

Profile

McEwen Mining Inc. engages in the exploration, development, production, and sale of gold and silver deposits in the United States, Canada, Mexico, and Argentina. The company also explores for copper deposits. It primarily owns a 100% interest in the Gold Bar mine in Eureka County, Nevada; the Fox Complex in Ontario, Canada; the El Gallo Project and Fenix silver-gold project in Sinaloa, Mexico; the Los Azules copper deposit in San Juan, Argentina; and a portfolio of exploration properties in Nevada, Canada, Mexico, and Argentina. It also owns a 49% interest in the San José mine located in Argentina. The company was formerly known as US Gold Corporation and changed its name to McEwen Mining Inc. in January 2012. McEwen Mining Inc. was incorporated in 1979 and is headquartered in Toronto, Canada.

McEwen Mining Inc.

150 King Street West, Toronto, ON, Canada, M5H 1J9

Key Executives

Name Title Year Born
Mr. Robert Ross McEwen Chairman, CEO, Pres & Chief Owner 1950
Mr. Stephen McGibbon P.Geo. Exec. VP of Exploration 1959
Mr. Andrew Iaboni VP of Fin. 1982
Mr. Perry Y. Ing B.Com., B.Comm, C.A., C.F.A., CPA, CA, CFA, CPA Interim Chief Financial Officer 1976
Ms. Mihaela Iancu Head of Investor Relations NA
Ms. Carmen L. Diges Gen. Counsel & Sec. 1971
Mr. Stefan M. Spears B.Sc. VP of Corp. Devel. 1982
Mr. Sylvain Guerard Sr. VP of Exploration 1964
Mr. Kenneth D. Tylee P.Geo Exploration Mang. NA
Mr. Robert Kastelic Chief Exploration Geologist of Nevada NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.