1800-272-662
Shopping Cart 0
countryflagAU
Login

Madison Square Garden Sports Corp

Communication Services US MSGS

315.0USD
1.34(0.43%)

Last update at 2026-03-11T18:06:00Z

Day Range

311.35316.65
LowHigh

52 Week Range

164.79215.78
LowHigh

Fundamentals

  • Previous Close 313.66
  • Market Cap4280.57M
  • Volume110003
  • P/E Ratio98.31
  • Dividend Yield-%
  • EBITDA109.32M
  • Revenue TTM906.40M
  • Revenue Per Share TTM37.75
  • Gross Profit TTM 389.26M
  • Diluted EPS TTM1.82

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 89.92M 73.93M -89.31800M -98.04800M -1.76900M
Minority interest 2.17M 2.25M 2.44M 3.55M 85.89M
Net income 47.79M 51.13M -15.89700M -118.64100M -3.11700M
Selling general administrative 249.88M 229.67M 206.70M 319.68M 528.67M
Selling and marketing expenses - - - - -
Gross profit 338.64M 320.79M 133.83M 243.35M 633.99M
Reconciled depreciation 3.58M 5.04M 5.57M 93.36M 119.19M
Ebit 112.81M 86.08M -78.44300M -93.86600M 18.64M
Ebitda 116.38M 90.71M -73.18300M -76.04700M 137.83M
Depreciation and amortization 3.58M 4.63M 5.26M 17.82M 119.19M
Non operating income net other 27.63M -0.41300M -0.31400M - -
Operating income 85.17M 86.08M -78.44300M -93.86600M 18.64M
Other operating expenses 802.27M 735.27M 494.16M 697.18M 1644.94M
Interest expense 22.88M 11.73M 10.56M 4.46M 20.41M
Tax provision 44.29M 25.05M -73.42100M 20.59M 1.35M
Interest income 2.39M 0.31M 0.03M 0.70M 30.20M
Net interest income -20.49200M -11.42200M -10.52900M -3.76100M 9.79M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 44.29M 25.05M -73.42100M 20.59M 1.35M
Total revenue 887.45M 821.35M 415.72M 603.32M 1631.07M
Total operating expenses 253.46M 234.71M 212.27M 337.21M 647.87M
Cost of revenue 548.81M 500.56M 281.89M 359.97M 997.08M
Total other income expense net 25.24M -12.14800M -10.87500M -4.18200M -20.41000M
Discontinued operations - - - -66.08900M 57.15M
Net income from continuing ops 45.63M 48.88M -15.89700M -118.64100M -3.11700M
Net income applicable to common shares 47.79M 51.13M -13.95400M -182.38800M 11.43M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 1315.02M 1301.97M 1309.94M 1233.80M 3763.55M
Intangible assets 103.64M 112.78M 113.84M 114.90M 397.19M
Earning assets - - - - -
Other current assets 27.90M 19.87M 15.87M 9.43M 43.30M
Total liab 1652.25M 1447.34M 1511.81M 1437.23M 1057.16M
Total stockholder equity -337.23400M -147.08900M -204.30800M -206.98600M 2620.50M
Deferred long term liab - 3.95M 2.35M 0.26M 0.94M
Other current liab 274.64M 220.97M 163.08M 122.47M 368.11M
Common stock 0.25M 0.25M 0.25M 0.25M 0.25M
Capital stock 0.25M 0.25M 0.25M 0.25M 0.25M
Retained earnings -173.91000M -35.69900M -78.89800M -43.60500M 29.00M
Other liab - 89.46M 97.38M 117.93M 297.38M
Good will 226.52M 226.96M 226.96M 226.96M 392.51M
Other assets - 37.29M 44.66M 6.02M 1973.76M
Cash 40.40M 91.02M 64.90M 77.85M 1086.37M
Cash and equivalents - - - - -
Total current liabilities 520.53M 438.30M 368.28M 290.25M 759.78M
Current deferred revenue 157.05M 132.37M 131.03M 126.35M 360.62M
Net debt 1080.78M 902.27M 1053.20M 990.33M -1031.77400M
Short term debt 79.75M 73.70M 71.95M 39.13M 6.04M
Short long term debt 30.00M 30.00M 30.00M - 6.04M
Short long term debt total 1121.18M 993.29M 1118.10M 1068.18M 54.60M
Other stockholder equity -162.56400M -110.45300M -123.63200M -161.49100M 2638.17M
Property plant equipment 30.50M 719.67M 739.24M 757.65M 31.27M
Total current assets 149.23M 205.27M 185.25M 128.28M 1413.11M
Long term investments 67.37M - - - 84.56M
Net tangible assets -667.40100M -486.82400M -545.10200M -548.83900M 2275.09M
Short term investments - - - - 108.42M
Net receivables 56.11M 75.57M 80.62M 7.54M 98.34M
Long term debt 295.00M 220.00M 355.00M 350.00M 48.56M
Inventory 24.83M 18.81M 23.86M 33.45M 76.68M
Accounts payable 9.09M 11.26M 2.23M 2.30M 25.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 1.71M 2.44M - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.00900M -1.18600M -2.02700M -2.13900M -46.92300M
Additional paid in capital - - - - -
Common stock total equity 0.25M 0.25M 0.25M 0.25M 0.25M
Preferred stock total equity - - - - -
Retained earnings total equity -173.91000M -35.69900M -78.89800M - -
Treasury stock - -128.02600M -146.73400M - -207.79000M
Accumulated amortization - - - - -
Non currrent assets other 22.46M 37.29M 28.72M 6.02M 95.79M
Deferred long term asset charges - - - - -
Non current assets total 1165.78M 1096.70M 1124.69M 1105.52M 2350.44M
Capital lease obligations 796.18M 743.29M 733.10M 718.18M -
Long term debt total 295.00M 220.00M 355.00M - 48.56M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -17.75900M -2.93200M -0.46600M -514.86300M -232.89500M
Change to liabilities 60.60M 52.44M 34.50M 54.93M -2.65000M
Total cashflows from investing activities -17.75900M -2.93200M -0.46600M -514.86300M -232.89500M
Net borrowings 75.00M -137.83600M 35.00M 330.00M -54.85700M
Total cash from financing activities -185.27300M -156.14200M 17.16M -520.58800M -71.74600M
Change to operating activities - 36.90M 49.43M -69.99800M -20.03600M
Net income 45.63M 48.88M -15.89700M -208.86300M -3.11700M
Change in cash -50.55900M 18.98M -18.63700M -1027.22800M -138.71900M
Begin period cash flow 91.02M 72.04M 90.67M 1117.90M 1256.62M
End period cash flow 40.46M 91.02M 72.04M 90.67M 1117.90M
Total cash from operating activities 152.47M 178.06M -35.32600M 3.57M 161.25M
Issuance of capital stock - 0.00000M 0.81M - -
Depreciation 3.58M 5.04M 5.57M 93.36M 119.19M
Other cashflows from investing activities - -2.93200M -2.93200M 1.23M -9.17600M
Dividends paid -170.92300M - - 827.08M 827.08M
Change to inventory 60.96M - 19.98M -66.84600M -20.03600M
Change to account receivables 5.98M 26.96M -66.61900M -36.75800M 2.73M
Sale purchase of stock -75.06000M - 0.81M 0.00000M 0.00000M
Other cashflows from financing activities -14.29000M -21.14200M 41.35M -500.58800M 38.72M
Change to netincome 16.99M 121.88M -44.26100M 220.24M 149.70M
Capital expenditures 1.18M 0.93M 0.47M 362.48M 188.83M
Change receivables 17.51M 5.87M -72.90400M - -
Cash flows other operating 8.16M 15.26M 7.39M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes -50.55900M 18.98M -18.63700M - -
Change in working capital 86.27M 73.58M 17.32M -51.82800M -19.95200M
Stock based compensation 25.20M 24.25M 30.44M 57.00M 59.47M
Other non cash items -23.23100M 1.83M 0.91M 121.93M 5.50M
Free cash flow 151.29M 177.12M -35.79200M -358.90700M -27.58100M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MSGS
Madison Square Garden Sports Corp		 1.34 0.43% 315.00 98.31 117.65 4.68 1.57 5.90 42.87
NFLX
Netflix Inc		 -1.715 1.77% 95.22 44.85 36.10 7.99 13.09 8.21 12.88
DIS
Walt Disney Company		 -0.865 0.85% 100.45 70.56 19.42 1.88 1.68 2.24 16.46
UNVGY
Universal Music Group N.V		 0.10 0.98% 10.27 40.46 27.47 4.82 18.29 5.11 28.19
UMGNF
Universal Music Group N.V.		 0.26 1.26% 20.86 40.11 27.55 4.82 18.30 5.11 28.19

Reports Covered

Stock Research & News

View All

Profile

Madison Square Garden Sports Corp. operates as a professional sports company in the United States. The company owns and operates a portfolio of assets that consists of the New York Knickerbockers of the National Basketball Association (NBA) and the New York Rangers of the National Hockey League. Its other professional franchises include two development league teams, the Hartford Wolf Pack of the American Hockey League and the Westchester Knicks of the NBA G League. The company also owns Knicks Gaming, an esports franchise that competes in the NBA 2K League, as well as a controlling interest in Counter Logic Gaming, a North American esports organization. In addition, it operates two professional sports team performance centers, the Madison Square Garden Training Center in Greenburgh. The company was formerly known as The Madison Square Garden Company. Madison Square Garden Sports Corp. was incorporated in 2015 and is based in New York, New York.

Madison Square Garden Sports Corp

Two Pennsylvania Plaza, New York, NY, United States, 10121

Key Executives

Name Title Year Born
Mr. James Lawrence Dolan Exec. Chairman 1955
Mr. Andrew S. Lustgarten Chief Exec. Officer 1977
Ms. Victoria M. Mink Exec. VP, CFO & Treasurer 1969
Mr. Alexander Shvartsman Sr. VP, Controller & Principal Accounting Officer 1973
Mr. Jamaal T. Lesane Exec. VP & Gen. Counsel 1976
Mr. David G. Hopkinson Pres & COO 1972
Ms. Sandra P. Kapell Chief Admin. Officer & Exec. VP NA
Mr. Ari Danes C.F.A. Sr. VP of Investor Relations & Treasury NA
Ms. Deirdre Latour Exec. VP & Chief Communications Officer 1973
Mr. Justin Johnson Sr. VP NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.