Kalkine has a fully transformed New Avatar.
Last update at 2025-06-30T18:52:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Chinese EV Stocks Tumble After BYD Slashes Prices Up to 35%
Mon 26 May 25, 05:32 AMTraders Wager $10 Billion on Chevron-Hess Deal Beating Exxon Case
Fri 23 May 25, 10:00 AMTreasuries Vie for Demand With Japan’s Bonds, Deutsche Says
Thu 22 May 25, 12:17 AMChina AI Rally Laggard Baidu Faces Low Bar for Earnings Boost
Wed 21 May 25, 04:15 AMFedEx taps leaders from within for LTL spinoff, to Wall Street’s dismay
Tue 20 May 25, 01:23 PMTariff-Driven Dollar Woes Help Brighten First-Quarter Earnings
Tue 20 May 25, 12:00 PMMoody’s downgrades JPMorgan, Bank of America, Wells Fargo in blow to U.S. banks
Mon 19 May 25, 06:27 PMBig Tech Goes From Stock Market’s Safest Bet to Biggest Question
Sun 18 May 25, 12:00 PMMorgan Stanley (NYSE:MS) Sells US$1.23 Billion Debt Linked To Musk's X Holdings Corp
Thu 15 May 25, 05:53 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 14089.00M | 19668.00M | 14418.00M | 11301.00M | 11237.00M |
Minority interest | -150.00000M | -86.00000M | 183.00M | 195.00M | 135.00M |
Net income | 11029.00M | 15034.00M | 10996.00M | 9042.00M | 8748.00M |
Selling general administrative | 3070.00M | 2933.00M | 2205.00M | 2137.00M | 2265.00M |
Selling and marketing expenses | 905.00M | 643.00M | 434.00M | 660.00M | 691.00M |
Gross profit | 50210.00M | 56414.00M | 45269.00M | 38926.00M | 37714.00M |
Reconciled depreciation | 3998.00M | 4216.00M | 3769.00M | 2643.00M | 1844.00M |
Ebit | 9452.00M | 14898.00M | 9970.00M | 7933.00M | 8732.00M |
Ebitda | 13450.00M | 19114.00M | 13739.00M | 10576.00M | 10576.00M |
Depreciation and amortization | 3998.00M | 4216.00M | 3769.00M | 2643.00M | 1844.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 10911.00M | 16331.00M | 11691.00M | 8850.00M | 8844.00M |
Other operating expenses | 39299.00M | 40083.00M | 33578.00M | 30076.00M | 28870.00M |
Interest expense | 12268.00M | 1366.00M | 3849.00M | 12404.00M | 10086.00M |
Tax provision | 2910.00M | 4548.00M | 3239.00M | 2064.00M | 2350.00M |
Interest income | 21595.00M | 9411.00M | 10162.00M | 17098.00M | 13892.00M |
Net interest income | 9327.00M | 8045.00M | 6313.00M | 4694.00M | 3806.00M |
Extraordinary items | - | - | - | 0.00000M | -4.00000M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 2910.00M | 4548.00M | 3239.00M | 2064.00M | 2350.00M |
Total revenue | 50210.00M | 56414.00M | 45269.00M | 38926.00M | 37714.00M |
Total operating expenses | 39299.00M | 40083.00M | 33578.00M | 30076.00M | 28870.00M |
Cost of revenue | 26123.00M | 4707.00M | 6778.00M | 14897.00M | 12479.00M |
Total other income expense net | 14089.00M | 19668.00M | 14418.00M | 11301.00M | 11237.00M |
Discontinued operations | - | - | - | - | -4.00000M |
Net income from continuing ops | 11179.00M | 15120.00M | 11179.00M | 9237.00M | 8887.00M |
Net income applicable to common shares | 10540.00M | 14566.00M | 10500.00M | 8512.00M | 8222.00M |
Preferred stock and other adjustments | 489.00M | 468.00M | 496.00M | 530.00M | 526.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1180231.00M | 1188140.00M | 1115862.00M | 895429.00M | 853531.00M |
Intangible assets | 7618.00M | 8360.00M | 4980.00M | 2107.00M | 2163.00M |
Earning assets | - | - | - | - | - |
Other current assets | 133374.00M | 503452.00M | -97737.00000M | -37648.00000M | 142934.00M |
Total liab | 1079000.00M | 1081542.00M | 1012713.00M | 812732.00M | 853531.00M |
Total stockholder equity | 100141.00M | 105441.00M | 101781.00M | 81549.00M | 80246.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | -221269.00000M | -239022.00000M | -241581.00000M | -207504.00000M | 400483.00M |
Common stock | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M |
Capital stock | 8770.00M | 7770.00M | 9270.00M | 8540.00M | 8540.00M |
Retained earnings | 94862.00M | 89432.00M | 78694.00M | 70589.00M | 64175.00M |
Other liab | 356227.00M | 365313.00M | 312581.00M | 186252.00M | 205024.00M |
Good will | 16652.00M | 16833.00M | 11635.00M | 7143.00M | 6688.00M |
Other assets | 986637.00M | 503452.00M | 461324.00M | 444089.00M | 248072.00M |
Cash | 92747.00M | 86838.00M | 67452.00M | 49659.00M | 51840.00M |
Cash and equivalents | 122718.00M | 119331.00M | 95862.00M | 45366.00M | 21299.00M |
Total current liabilities | 221269.00M | 239022.00M | 241581.00M | 207504.00M | 583623.00M |
Current deferred revenue | - | - | - | - | - |
Net debt | 153469.00M | 156330.00M | 165490.00M | 157666.00M | 147288.00M |
Short term debt | 5135.00M | 10337.00M | 14144.00M | 9670.00M | 3581.00M |
Short long term debt | 5135.00M | 10337.00M | 3691.00M | 2567.00M | 1545.00M |
Short long term debt total | 246216.00M | 243168.00M | 232942.00M | 207325.00M | 199128.00M |
Other stockholder equity | 2762.00M | 11341.00M | 15779.00M | 5208.00M | 9823.00M |
Property plant equipment | 4073.00M | 4268.00M | 4419.00M | 3998.00M | - |
Total current assets | 128843.00M | 285686.00M | 275572.00M | 167528.00M | 248072.00M |
Long term investments | 14788.00M | 373689.00M | 12813.00M | 12577.00M | 15764.00M |
Net tangible assets | 75871.00M | 72807.00M | 85166.00M | 72299.00M | 71395.00M |
Short term investments | 20509.00M | 102830.00M | 110383.00M | 62223.00M | 61061.00M |
Net receivables | 78540.00M | 96018.00M | 97737.00M | 55646.00M | 53298.00M |
Long term debt | 238058.00M | 227363.00M | 217079.00M | 192627.00M | 189662.00M |
Inventory | - | - | - | - | - |
Accounts payable | 216134.00M | 228685.00M | 227437.00M | 197834.00M | 179559.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 1090.00M | 1157.00M | 1368.00M | 1148.00M | 1160.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -6253.00000M | -3102.00000M | -1962.00000M | -2788.00000M | -2292.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 94862.00M | 89432.00M | 78694.00M | 70589.00M | 64175.00M |
Treasury stock | -26577.00000M | -17500.00000M | -9767.00000M | -18727.00000M | -13971.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -296404.00000M | -399002.00000M | -378966.00000M | -283812.00000M | 358800.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 64751.00M | 399002.00M | 378966.00M | 283812.00M | 605459.00M |
Capital lease obligations | - | - | - | - | - |
Long term debt total | 238058.00M | 227363.00M | 217079.00M | 192627.00M | 189662.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -8207.00000M | -8003.00000M | -39459.00000M | -30782.00000M | -20718.00000M |
Change to liabilities | -4832.00000M | 7758.00M | -43.00000M | 30745.00M | -13715.00000M |
Total cashflows from investing activities | -11632.00000M | -49897.00000M | -37898.00000M | -33561.00000M | -22881.00000M |
Net borrowings | 37562.00M | 19524.00M | 10242.00M | -9943.00000M | 5278.00M |
Total cash from financing activities | 22714.00M | 41547.00M | 83784.00M | -11966.00000M | 24205.00M |
Change to operating activities | 6157.00M | -4918.00000M | -38240.00000M | 21101.00M | -14916.00000M |
Net income | 11179.00M | 15120.00M | 11179.00M | 9237.00M | 8883.00M |
Change in cash | 402.00M | 22071.00M | 23483.00M | -5025.00000M | 6801.00M |
Begin period cash flow | 127725.00M | 105654.00M | 82171.00M | 87196.00M | 80395.00M |
End period cash flow | 128127.00M | 127725.00M | 105654.00M | 82171.00M | 87196.00M |
Total cash from operating activities | -6397.00000M | 33971.00M | -25231.00000M | 40773.00M | 7305.00M |
Issuance of capital stock | 994.00M | 1275.00M | 0.00000M | 497.00M | 0.00000M |
Depreciation | 3998.00M | 4216.00M | 3769.00M | 2643.00M | 1844.00M |
Other cashflows from investing activities | -347.00000M | -47589.00000M | 3005.00M | -953.00000M | -298.00000M |
Dividends paid | -5401.00000M | -4171.00000M | -2739.00000M | -2627.00000M | 2375.00M |
Change to inventory | - | 7836.00M | -31623.00000M | 14739.00M | -20929.00000M |
Change to account receivables | 14664.00M | 774.00M | -29774.00000M | 233.00M | -728.00000M |
Sale purchase of stock | -10871.00000M | -12075.00000M | -1890.00000M | -5954.00000M | -5566.00000M |
Other cashflows from financing activities | 72890.00M | -528.00000M | 2754.00M | 3548.00M | -1516.00000M |
Change to netincome | 1644.00M | 2032.00M | 1336.00M | 1123.00M | 1568.00M |
Capital expenditures | 3078.00M | 2308.00M | 1444.00M | 1826.00M | 1865.00M |
Change receivables | 14664.00M | 774.00M | -29774.00000M | 233.00M | -728.00000M |
Cash flows other operating | -33050.00000M | 5314.00M | -11698.00000M | -3208.00000M | 9453.00M |
Exchange rate changes | - | - | - | - | -1828.00000M |
Cash and cash equivalents changes | 4685.00M | 25621.00M | 20655.00M | -4754.00000M | 6801.00M |
Change in working capital | -23498.00000M | 12689.00M | -42277.00000M | 27608.00M | -4975.00000M |
Stock based compensation | 1875.00M | 2085.00M | 1312.00M | 1153.00M | 920.00M |
Other non cash items | 898.00M | -143.00000M | 1036.00M | -33.00000M | 184.00M |
Free cash flow | -9475.00000M | 31663.00M | -26675.00000M | 38947.00M | 5440.00M |
Sector: Financial Services Industry: Capital Markets
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | |
---|---|---|---|---|---|---|---|
MS Morgan Stanley |
-0.71 0.50% | 139.98 | 16.50 | 13.76 | 2.80 | 1.65 | |
CGXYY China Galaxy Securities Co Ltd ADR |
- -% | 26.50 | 144.44 | 86.21 | 4.25 | 7.96 | |
SCHW Charles Schwab Corp |
1.05 1.17% | 91.03 | 22.86 | 17.39 | 6.14 | 4.28 | |
GS Goldman Sachs Group Inc |
14.43 2.09% | 705.24 | 18.44 | 10.60 | 2.83 | 1.16 | |
CIIHY CITIC Securities Co Ltd ADR |
- -% | 28.00 | 15.86 | 7.89 | 0.98 | 1.07 | 10.27 |
Morgan Stanley, a financial holding company, provides various financial products and services to corporations, governments, financial institutions, and individuals in the Americas, Europe, the Middle East, Africa, and Asia. It operates through Institutional Securities, Wealth Management, and Investment Management segments. The Institutional Securities segment offers capital raising and financial advisory services, including services related to the underwriting of debt, equity, and other securities, as well as advice on mergers and acquisitions, restructurings, real estate, and project finance. This segment also provides equity and fixed income products comprising sales, financing, prime brokerage, and market-making services; foreign exchange and commodities; corporate and commercial real estate loans, commercial mortgage and secured lending facilities, and financing for sales and trading customers, and asset-backed and mortgage lending; and wealth management services, investment, and research services. The Wealth Management segment offers financial advisor-led brokerage, custody, administrative, and investment advisory services; self-directed brokerage services; financial and wealth planning services; workplace services, including stock plan administration; annuity and insurance products; securities-based lending, residential real estate loans, and other lending products; banking; and retirement plan services to individual investors and small to medium-sized businesses and institutions. The Investment Management segment provides equity, fixed income, alternatives and solutions, and liquidity and overlay services to benefit/defined contribution plans, foundations, endowments, government entities, sovereign wealth funds, insurance companies, third-party fund sponsors, corporations, and individuals through institutional and intermediary channels. Morgan Stanley was founded in 1924 and is headquartered in New York, New York.
1585 Broadway, New York, NY, United States, 10036
Name | Title | Year Born |
---|---|---|
Mr. James Patrick Gorman | Chairman & CEO | 1958 |
Mr. Andrew Michael Saperstein | Co-Pres & Head of Wealth Management | 1967 |
Mr. Edward N. Pick | Co-Pres, Head of Institutional Securities Group & Co-Head of Corp. Strategy | 1969 |
Ms. Sharon Yeshaya | Exec. VP & CFO | 1980 |
Mr. Jonathan M. Pruzan | Exec. VP & COO | 1969 |
Mr. Daniel Aaron Simkowitz | Head of Investment Management and Co-Head of Corp. Strategy | 1966 |
Mr. Michael Wilson | Chief U.S. Equity Strategist & Chief Investment Officer | NA |
Mr. Raja J. Akram | Chief Accounting Officer, Deputy CFO & Controller | 1972 |
Sarah D. McDaniel C.F.A. | MD and Head of Wealth Strategies Group & Advanced Planning Centers | NA |
Mr. Marc Sgaraglino | Managing Director | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.