Kalkine has a fully transformed New Avatar.

Mach Natural Resources LP

Energy US MNR

13.03USD
-(-%)

Last update at 2026-03-10T20:00:00Z

Day Range

13.0213.28
LowHigh

52 Week Range

14.4019.20
LowHigh

Fundamentals

  • Previous Close 13.03
  • Market Cap1729.95M
  • Volume101878
  • P/E Ratio2.71
  • Dividend Yield-%
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 639.08M 81.18M -22.14300M 29.80M 56.01M
Minority interest - - - - -
Net income 639.08M 78.18M -22.14300M 29.80M 56.01M
Selling general administrative 19.28M 9.35M 8.93M 9.08M 8.78M
Selling and marketing expenses - - - - -
Gross profit 832.38M 154.35M 147.62M 137.81M 114.98M
Reconciled depreciation 88.59M 40.69M - - -
Ebit 522.38M 116.06M 14.23M 66.71M 88.36M
Ebitda - 172.51M 65.50M 113.85M 128.14M
Depreciation and amortization - 56.45M 51.26M 47.14M 39.79M
Non operating income net other - - - - -
Operating income 644.41M 89.93M -22.14300M 29.80M 67.64M
Other operating expenses 115.28M 93.20M 85.86M 82.30M 71.73M
Interest expense 4.24M 37.88M 36.38M 36.91M 32.35M
Tax provision - - - - -
Interest income - - - - -
Net interest income -4.24100M -1.65600M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 29.12M 36.38M 36.91M 20.72M
Total revenue 1197.04M 183.13M 167.82M 158.52M 139.37M
Total operating expenses 552.63M 64.42M 65.67M 61.59M 47.34M
Cost of revenue 364.65M 28.78M 20.19M 20.71M 24.39M
Total other income expense net -1.08300M -8.75500M - - -11.63259M
Discontinued operations - - - - -
Net income from continuing ops 639.08M 138.37M - - -
Net income applicable to common shares 516.84M 138.37M - - -
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 887.44M 2215.88M 1939.78M 1871.95M 1718.38M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.35M 8.50M 7.55M 6.71M 6.19M
Total liab 294.21M 1121.15M 902.18M 860.90M 920.47M
Total stockholder equity 593.23M 1094.73M 1037.61M 1011.04M 797.91M
Deferred long term liab 0.20M 0.50M - - -
Other current liab 100.55M 8.23M 4.00M 3.57M 5.89M
Common stock 593.23M 0.98M 0.98M 0.96M 0.82M
Capital stock - - - - -
Retained earnings - - - - -
Other liab 52.63M 31.44M - - -
Good will - - - - -
Other assets 3.05M 3.72M - - -
Cash 29.42M 48.62M 23.52M 20.18M 9.32M
Cash and equivalents - - - - -
Total current liabilities 152.64M 8.23M 4.00M 3.57M 5.89M
Current deferred revenue - - - - -
Net debt 55.48M 1033.57M 959.82M 1005.00M 888.83M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - 1082.18M 983.34M 1025.18M 898.15M
Other stockholder equity - 546.34M 568.92M 665.78M 513.16M
Property plant equipment 698.16M 343.18M - - -
Total current assets 186.23M 221.39M 145.33M 213.48M 181.34M
Long term investments - - - - -
Net tangible assets 593.23M 278.70M - - -
Short term investments - 143.50M 108.83M 185.25M 154.92M
Net receivables 129.77M 20.76M 5.43M 1.33M 10.91M
Long term debt 84.90M 85.80M - - -
Inventory 24.70M 4.94M - - -
Accounts payable 19.43M 7.58M - - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -2.23000M -4.28600M -3.37800M -3.27148M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.05M 1988.78M 1788.82M 1652.80M 1531.81M
Deferred long term asset charges - - - - -
Non current assets total 701.21M 1994.50M 1794.45M 1658.47M 1537.04M
Capital lease obligations 14.81M 0.00000M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -372.66000M -194.74300M - - -
Change to liabilities 12.18M 8.97M - - -
Total cashflows from investing activities -372.66000M -194.74300M - - -
Net borrowings -0.90000M 42.10M - - -
Total cash from financing activities -210.73700M 178.11M 85.19M 123.74M 246.08M
Change to operating activities -0.95700M 24.35M - - -
Net income 516.84M 78.18M -22.14300M 29.80M 56.01M
Change in cash -29.85500M 25.10M 3.34M 10.86M -0.90146M
Begin period cash flow 59.27M 23.52M 20.18M 9.32M 10.23M
End period cash flow 29.42M 48.62M 23.52M 20.18M 9.32M
Total cash from operating activities 553.54M 84.81M 98.83M 101.62M 85.53M
Issuance of capital stock 65.00M 101.46M - - -
Depreciation 88.59M 56.45M 51.26M 47.14M 39.79M
Other cashflows from investing activities - - - - -
Dividends paid 274.84M 101.74M 84.68M 65.32M 57.53M
Change to inventory - - - - -
Change to account receivables -30.67100M -74.46200M - - -
Sale purchase of stock -274.83700M -146.00000M -4.27600M - -
Other cashflows from financing activities - 351.27M 231.18M 154.60M 280.87M
Change to netincome -32.81300M 60.23M - - -
Capital expenditures 376.89M 7.96M 0.33M 5.80M 9.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -19.45000M 9.79M -4.93400M 1.14M -1.12930M
Stock based compensation 7.53M 0.29M 0.45M 0.78M 0.43M
Other non cash items -13.17200M -59.90300M 74.19M 22.75M -9.56924M
Free cash flow 310.52M 76.85M 99.16M 95.82M 76.44M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
MNR
Mach Natural Resources LP
- -% 13.03 - - - -
COP
ConocoPhillips
-2.88 2.46% 114.15 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd
-0.52 1.12% 45.72 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc
-3.78 2.87% 127.89 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
- -% 6.35 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.