1800-272-662
Shopping Cart 0
countryflagAU
Login

Mayville Engineering Co Inc

Industrials US MEC

19.04USD
0.20(1.06%)

Last update at 2026-03-10T20:10:00Z

Day Range

18.5319.35
LowHigh

52 Week Range

9.5516.66
LowHigh

Fundamentals

  • Previous Close 18.84
  • Market Cap285.33M
  • Volume200258
  • P/E Ratio36.03
  • Dividend Yield-%
  • EBITDA48.47M
  • Revenue TTM568.37M
  • Revenue Per Share TTM27.90
  • Gross Profit TTM 66.90M
  • Diluted EPS TTM0.39

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 22.39M -9.39400M -9.16600M -8.84000M 17.48M
Minority interest - - - - 0.00000M
Net income 18.73M -7.45100M -7.09200M -4.75200M 17.93M
Selling general administrative 32.69M 31.91M 27.29M 56.02M 24.31M
Selling and marketing expenses - - - - -
Gross profit 61.07M 51.38M 31.50M 58.72M 50.58M
Reconciled depreciation 29.31M 31.78M 32.09M 33.00M 20.47M
Ebit 25.77M 8.76M -6.49800M -8.01200M 22.17M
Ebitda 50.74M 40.54M 25.59M 24.99M 42.64M
Depreciation and amortization 24.96M 31.78M 32.09M 33.00M 20.47M
Non operating income net other - - - - -
Operating income 25.77M 8.76M -6.49800M -8.01200M 22.17M
Other operating expenses 517.96M 446.07M 364.10M 527.72M 332.36M
Interest expense 3.38M 2.00M 2.67M 6.73M 3.88M
Tax provision 3.67M -1.94300M -2.07400M -4.08800M -0.45900M
Interest income 3.38M 2.00M 2.67M 6.73M 3.88M
Net interest income -3.38000M -2.00300M -2.66800M -6.72800M -3.87900M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 3.67M -1.94300M -2.07400M -4.08800M -0.45900M
Total revenue 539.39M 454.83M 357.61M 519.70M 354.53M
Total operating expenses 39.64M 42.62M 38.00M 66.73M 28.41M
Cost of revenue 478.32M 403.45M 326.11M 460.99M 303.95M
Total other income expense net -3.38000M -18.15400M -2.66800M -0.82800M -4.69300M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 18.73M -7.45100M -7.09200M -4.75200M 17.93M
Net income applicable to common shares 18.73M -7.45100M -7.09200M -4.75300M 17.93M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 440.58M 379.47M 338.53M 369.37M 391.73M
Intangible assets 43.81M 50.76M 61.47M 72.17M 82.88M
Earning assets - - - - -
Other current assets 11.47M 6.87M 5.68M 4.60M 2.32M
Total liab 222.71M 181.20M 137.68M 168.47M 288.74M
Total stockholder equity 217.87M 198.27M 200.86M 200.89M 102.99M
Deferred long term liab 11.82M 8.64M 11.89M - 0.00000M
Other current liab 43.86M 12.96M 5.34M 3.44M 14.61M
Common stock 0.00000M - - 0.00000M 133.81M
Capital stock 0.00000M 0.00000M 0.00000M 0.00000M 133.81M
Retained earnings 26.27M 7.55M 15.00M 22.09M 26.84M
Other liab 15.36M 35.33M 37.62M 39.24M 166.38M
Good will 71.53M 71.53M 71.53M 71.53M 69.44M
Other assets 2.09M 3.87M 7.01M 1.11M 0.81M
Cash 0.13M 0.12M 0.12M 0.00100M 3.09M
Cash and equivalents 0.13M 0.12M 0.12M 0.00100M 3.09M
Total current liabilities 102.45M 77.37M 52.74M 48.19M 83.16M
Current deferred revenue - 13.97M 13.28M 11.98M 13.67M
Net debt 108.86M 68.70M 47.82M 75.86M 178.80M
Short term debt 4.86M 0.32M 0.63M 0.60M 8.89M
Short long term debt - - - - 8.61M
Short long term debt total 108.98M 68.82M 47.94M 75.86M 181.89M
Other stockholder equity 191.59M 190.72M 185.86M 178.81M 84.86M
Property plant equipment 181.84M 120.75M 112.82M 128.29M 125.84M
Total current assets 141.30M 132.57M 89.25M 90.48M 112.76M
Long term investments - - - - 0.00000M
Net tangible assets 102.52M 75.97M 67.86M 57.19M -183.13300M
Short term investments - - - - 0.00000M
Net receivables 58.00M 55.42M 42.08M 40.19M 52.30M
Long term debt 72.24M 67.61M 45.26M 72.57M 171.30M
Inventory 71.71M 70.16M 41.37M 45.69M 53.41M
Accounts payable 53.73M 50.12M 33.49M 32.17M 45.99M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - -164.00000M -142.51600M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 133.81M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity 26.27M 7.55M 15.00M - 0.00000M
Treasury stock - -6.46200M -4.93400M -4.88200M -57.65900M
Accumulated amortization - - - - -
Non currrent assets other -9.72800M 3.87M 7.01M 6.89M 0.81M
Deferred long term asset charges - - - - -
Non current assets total 299.28M 246.91M 249.28M 278.89M 278.97M
Capital lease obligations 36.75M 0.89M 2.06M 3.29M 1.98M
Long term debt total 72.24M 68.50M 47.32M 75.26M 173.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -50.66800M -33.96100M -5.77400M -28.09000M -132.56900M
Change to liabilities 12.36M 8.51M 8.55M -17.00200M 0.83M
Total cashflows from investing activities -50.66800M -33.96100M -5.77400M -28.09000M -132.56900M
Net borrowings 3.52M 21.54M -27.52200M -107.57200M 108.87M
Total cash from financing activities -1.74900M 19.50M -30.62900M -8.40000M 98.87M
Change to operating activities -1.46900M 4.29M 8.53M -8.29600M -3.01500M
Net income 18.73M -7.45100M -7.09200M -4.75300M 17.93M
Change in cash 0.00900M -0.00300M 0.12M -3.08800M 3.01M
Begin period cash flow 0.12M 0.12M 0.00100M 3.09M 0.08M
End period cash flow 0.13M 0.12M 0.12M 0.00100M 3.09M
Total cash from operating activities 52.43M 14.46M 36.52M 33.40M 36.72M
Issuance of capital stock - 0.00000M 0.00000M 101.76M -
Depreciation 29.31M 31.78M 32.09M 33.00M 20.47M
Other cashflows from investing activities 7.94M 5.35M 2.02M -2.29300M -114.69000M
Dividends paid - - - - 0.00000M
Change to inventory -1.63100M -27.89600M 4.25M 8.89M -6.87300M
Change to account receivables -2.49800M -12.67000M -2.66400M 11.85M 1.04M
Sale purchase of stock -4.94700M -2.15300M -2.50900M -2.59100M -7.83300M
Other cashflows from financing activities 437.94M 385.34M 266.96M 442.15M 422.35M
Change to netincome 8.55M 18.71M 1.67M 8.48M 5.83M
Capital expenditures 58.61M 39.31M 7.79M 25.80M 17.88M
Change receivables -2.49800M -12.67000M -2.66400M - -
Cash flows other operating -12.39800M 13.56M -0.27500M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 0.00900M -0.00300M 0.12M - -
Change in working capital 4.49M -28.58600M 4.24M -3.83000M -7.52300M
Stock based compensation 3.76M 4.96M 4.73M 3.49M -
Other non cash items -8.56600M 0.33M 0.36M -5.67200M 5.83M
Free cash flow -6.18400M -24.85200M 28.73M 7.61M 18.84M

Peer Comparison

Sector: Industrials Industry: Metal Fabrication

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MEC
Mayville Engineering Co Inc		 0.20 1.06% 19.04 36.03 22.08 0.49 1.22 0.84 9.38
CRS
Carpenter Technology Corporation		 6.25 1.58% 402.05 46.10 16.56 3.73 6.20 3.84 23.52
ATI
Allegheny Technologies Incorporated		 2.27 1.45% 158.97 21.96 23.87 1.91 4.51 2.25 16.08
MLI
Mueller Industries Inc		 -0.26 0.23% 114.21 8.62 14.62 1.47 2.35 1.17 4.64
ESAB
ESAB Corp		 0.73 0.68% 107.75 24.11 17.95 1.89 3.47 2.29 13.20

Reports Covered

Stock Research & News

View All

Profile

Mayville Engineering Company, Inc., together with its subsidiaries, engages in the production, prototyping and tooling, fabrication, coating, and assembling of aftermarket components in the United States. It also supplies engineered components to original equipment manufacturers. The company serves heavy and medium duty commercial vehicle, construction and access equipment, powersports, agriculture, military, and other end markets. Mayville Engineering Company, Inc. was founded in 1945 and is headquartered in Mayville, Wisconsin.

Mayville Engineering Co Inc

715 South Street, Mayville, WI, United States, 53050

Key Executives

Name Title Year Born
Mr. Todd M. Butz CFO, Sec. & Treasurer 1971
Mr. Ryan F. Raber Exec. VP of Strategy, Sales & Marketing 1983
Mr. Jagadeesh A. Reddy Pres, CEO & Director NA
Mr. Randall P. Stille Chief Operating Officer 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.