Kalkine has a fully transformed New Avatar.

MDU Resources Group Inc

Industrials US MDU

21.02USD
-0.32(1.50%)

Last update at 2026-03-10T20:00:00Z

Day Range

20.8021.31
LowHigh

52 Week Range

17.9222.26
LowHigh

Fundamentals

  • Previous Close 21.34
  • Market Cap4034.07M
  • Volume1786441
  • P/E Ratio7.59
  • Dividend Yield2.52%
  • EBITDA961.18M
  • Revenue TTM7376.53M
  • Revenue Per Share TTM36.24
  • Gross Profit TTM 1145.12M
  • Diluted EPS TTM2.61

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 462.10M 466.60M 475.10M 398.40M 316.90M
Minority interest - - - - 0.00000M
Net income 367.50M 378.10M 390.20M 335.50M 272.30M
Selling general administrative 5222.19M 4290.08M 0.10M 4091.44M 3424.76M
Selling and marketing expenses - - - - -
Gross profit 1145.10M 1044.90M 1047.30M 933.30M 790.60M
Reconciled depreciation 327.83M 299.21M 285.10M 256.02M 220.21M
Ebit 574.00M 534.20M 544.90M 481.20M 401.60M
Ebitda 909.20M 859.80M 856.70M 753.00M 621.80M
Depreciation and amortization 335.20M 325.60M 311.80M 271.80M 220.21M
Non operating income net other 7.38M 26.42M 26.71M 15.81M -0.23800M
Operating income 574.00M 534.20M 544.90M 481.20M 401.70M
Other operating expenses 6399.90M 5146.50M 4987.80M 4855.60M 4129.90M
Interest expense 119.30M 94.00M 96.50M 98.60M 84.60M
Tax provision 94.80M 88.90M 84.60M 63.28M 47.48M
Interest income 119.30M 94.00M 96.50M 98.59M 84.61M
Net interest income -119.30000M -94.00000M -96.50000M -98.58700M -84.61400M
Extraordinary items 0.20M 0.40M -0.30000M 0.29M 8.92M
Non recurring - - - - -
Other items - - - - -
Income tax expense 94.80M 88.90M 84.60M 63.20M 47.50M
Total revenue 6973.90M 5680.70M 5532.70M 5336.80M 4531.60M
Total operating expenses 571.10M 510.70M 502.40M 452.10M 388.90M
Cost of revenue 5828.80M 4635.80M 4485.40M 4403.50M 3741.00M
Total other income expense net -111.90000M -67.60000M -69.80000M -82.80000M -0.20000M
Discontinued operations 0.21M 0.40M -0.30000M 0.29M 2.93M
Net income from continuing ops 367.30M 377.70M 559.71M 461.72M 364.36M
Net income applicable to common shares 367.50M 378.10M 390.20M 335.45M 272.32M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 9660.78M 8910.43M 8053.37M 7683.00M 6988.00M
Intangible assets 17.53M 22.58M 25.50M 15.25M 10.81M
Earning assets - - - - -
Other current assets 165.09M 118.69M 68.53M 115.81M 119.50M
Total liab 6073.65M 5527.56M 4974.27M 4836.00M 4421.00M
Total stockholder equity 3587.13M 3382.87M 3079.11M 2847.00M 2567.00M
Deferred long term liab 631.30M 591.96M 516.10M 506.58M 430.08M
Other current liab 463.39M 16.30M 31.45M 3.51M 4.00M
Common stock 204.16M 203.89M 201.06M 200.92M 196.56M
Capital stock 204.16M 203.89M 201.06M 200.92M 196.56M
Retained earnings 1951.14M 1762.41M 1558.36M 1336.65M 1163.60M
Other liab 1745.12M 1752.22M 1712.30M 1659.08M 1578.44M
Good will 763.50M 765.39M 714.96M 681.36M 664.92M
Other assets 495.17M 515.53M 523.49M -0.05900M -0.11000M
Cash 80.52M 54.16M 59.55M 66.46M 53.95M
Cash and equivalents 80.52M 54.16M 59.55M 66.46M 53.95M
Total current liabilities 1479.60M 1092.24M 963.52M 866.43M 986.05M
Current deferred revenue - 413.58M 420.60M 411.32M 371.69M
Net debt 3127.46M 2812.36M 2324.11M 2292.05M 2054.75M
Short term debt 359.05M 183.42M 85.21M 48.20M 251.85M
Short long term debt 324.53M 148.05M 51.55M 16.54M 251.85M
Short long term debt total 3207.97M 2866.52M 2383.65M 2358.51M 2108.70M
Other stockholder equity 1462.41M 1457.58M 1367.76M 1351.53M 1244.61M
Property plant equipment 6091.55M 5756.39M 5166.94M 4917.14M 4578.68M
Total current assets 2011.75M 1550.94M 1337.35M 1297.70M 1184.13M
Long term investments 161.91M 175.48M 165.02M 148.66M 138.62M
Net tangible assets 2806.10M 2592.39M 2338.65M 4377.21M 3747.88M
Short term investments 0.00000M - - - -
Net receivables 1305.64M 946.74M 873.99M 836.61M 722.95M
Long term debt 2763.39M 2593.85M 2211.57M 2226.57M 1856.84M
Inventory 387.52M 335.61M 291.17M 278.41M 287.31M
Accounts payable 657.17M 478.93M 426.26M 403.39M 358.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -30.58300M -41.00400M -48.07800M -42.10200M -38.34200M
Additional paid in capital - - - - -
Common stock total equity 204.16M 203.89M 201.06M 200.92M 196.56M
Preferred stock total equity - - - - -
Retained earnings total equity 1951.14M 1762.41M 1558.36M 1336.65M 1163.60M
Treasury stock - -3.62600M -3.62600M -3.62600M -3.62600M
Accumulated amortization - - - - -
Non currrent assets other -136.13500M -76.43600M 7.39M 1.05M -19.14100M
Deferred long term asset charges - - - - -
Non current assets total 7649.03M 7359.49M 6716.02M 6385.36M 5803.98M
Capital lease obligations 120.05M 124.62M 120.52M 115.41M -
Long term debt total 2763.39M 2593.85M 2211.57M 2226.57M 1856.84M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -638.90000M -885.90000M -1.81400M -2.01100M -2.32100M
Change to liabilities 213.30M -2.40300M 51.55M 81.36M 43.39M
Total cashflows from investing activities -638.90000M -885.90000M -630.24300M -603.86100M -710.90700M
Net borrowings 344.54M 478.13M 18.34M 130.51M 392.31M
Total cash from financing activities 155.20M 384.70M -145.10000M 74.10M 230.40M
Change to operating activities 11.20M -145.45700M 79.39M -47.81800M -48.05000M
Net income 367.28M 377.73M 390.53M 335.17M 269.39M
Change in cash 26.30M -5.40000M -6.90000M 12.50M 19.40M
Begin period cash flow 54.20M 59.60M 66.50M 54.00M 34.60M
End period cash flow 80.50M 54.20M 59.60M 66.50M 54.00M
Total cash from operating activities 510.00M 495.80M 768.40M 542.30M 499.90M
Issuance of capital stock - 88.77M 3.38M 106.85M -
Depreciation 327.83M 274.31M 285.10M 256.02M 220.21M
Other cashflows from investing activities -638.90000M -885.90000M -70.42200M -25.78500M -140.35600M
Dividends paid -176.91500M -171.35400M -166.40500M -160.25600M 154.57M
Change to inventory -46.58800M -42.30200M -7.22100M 9.33M -46.79600M
Change to account receivables -363.31400M -94.27100M 62.79M -30.56600M 18.70M
Sale purchase of stock -7.54800M -6.70100M 336.65M 692.33M -5.02000M
Other cashflows from financing activities 601.34M 598.97M -145.10000M 74.10M 230.40M
Change to netincome 31.43M -181.50000M -3.17600M 63.88M 55.79M
Capital expenditures 656.59M 659.42M 558.01M 576.07M 568.23M
Change receivables -363.31400M -60.02400M 7.80M -104.37400M 28.23M
Cash flows other operating 345.95M 245.50M 434.33M 236.07M 199.05M
Exchange rate changes - - - - -0.00100M
Cash and cash equivalents changes 26.36M -5.38600M -6.91200M 12.51M 19.35M
Change in working capital -205.96600M -176.69300M 83.72M -51.96900M -6.98200M
Stock based compensation 10.25M 14.71M - - -
Other non cash items -12.71600M -54.51000M 295.95M 195.69M 177.76M
Free cash flow -146.58800M -163.62500M 210.39M -33.76500M -68.33000M

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MDU
MDU Resources Group Inc
-0.32 1.50% 21.02 7.59 16.81 0.54 1.45 0.87 5.53
HON
Honeywell International Inc
3.02 1.27% 240.61 23.08 19.72 3.48 8.06 3.85 15.52
MMM
3M Company
3.62 2.39% 155.25 14.69 17.76 2.45 16.54 2.55 9.07
MSBHF
Mitsubishi Corp.
1.75 5.56% 33.25 10.00 - 0.0032 1.08 0.0046 0.05
HTHIY
Hitachi Ltd ADR
0.64 2.07% 31.52 13.55 10.63 0.0062 1.66 0.0069 0.05

Reports Covered

Stock Research & News

Profile

MDU Resources Group, Inc. engages in the regulated energy delivery, and construction materials and services businesses in the United States. It operates through five segments: Electric, Natural Gas Distribution, Pipeline, Construction Materials and Contracting, and Construction Services. The Electric segment generates, transmits, and distributes electricity for residential, commercial, industrial, and municipal customers in Montana, North Dakota, South Dakota, and Wyoming; and operates 3,400 miles of transmission lines, 4,800 miles of distribution lines, and 84 transmission and 294 distribution substations. The Natural Gas Distribution segment distributes natural gas for residential, commercial, and industrial customers in Idaho, Minnesota, Montana, North Dakota, Oregon, South Dakota, Washington, and Wyoming; and offers related value-added services. The Pipeline segment provides natural gas transportation and underground storage services through a regulated pipeline system primarily in the Rocky Mountain and northern Great Plains regions; and cathodic protection and other energy-related services. The Construction Materials and Contracting segment mines, processes, and sells construction aggregates; produces and sells asphalt; supplies ready-mixed concrete; and sells cement, finished concrete products, merchandise and other building materials, and related contracting services. The Construction Services segment constructs and maintains electrical and communication wiring and infrastructure, fire suppression systems, mechanical piping, and services; overhead and underground electrical, gas, and communication infrastructure construction and maintenance services; and manufactures and distributes transmission lines construction equipment and tools. It serves manufacturing, commercial, industrial, transportation, institutional, and renewable and government customers, as well as utilities. The company was founded in 1924 and is headquartered in Bismarck, North Dakota.

MDU Resources Group Inc

1200 West Century Avenue, Bismarck, ND, United States, 58506-5650

Key Executives

Name Title Year Born
Mr. David L. Goodin Pres, CEO & Director 1962
Mr. Jason L. Vollmer VP & CFO 1977
Ms. Nicole A. Kivisto CEO & Pres of Cascade Natural Gas Corp, Intermountain Gas Co & Montana-Dakota Utilities Co. 1973
Mr. David C. Barney Pres & CEO of Knife River Corp. 1956
Mr. Jeffrey S. Thiede Pres & CEO of MDU Construction Services Group, Inc 1962
Ms. Stephanie A. Barth VP, Chief Accounting Officer & Controller 1972
Ms. Margaret A Link VP & Chief Information Officer 1967
Mr. Karl A. Liepitz VP, Gen. Counsel & Sec. 1979
Laura Lueder Mang. of Communications & Public Affairs NA
Ms. Anne M. Jones VP & Chief HR Officer 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.