Kalkine has a fully transformed New Avatar.

ManpowerGroup Inc

Industrials US MAN

27.74USD
-0.67(2.36%)

Last update at 2026-03-10T20:00:00Z

Day Range

27.1328.39
LowHigh

52 Week Range

66.0388.77
LowHigh

Fundamentals

  • Previous Close 28.41
  • Market Cap3869.07M
  • Volume1285415
  • P/E Ratio18.02
  • Dividend Yield3.71%
  • EBITDA583.80M
  • Revenue TTM19093.20M
  • Revenue Per Share TTM379.40
  • Gross Profit TTM 3572.40M
  • Diluted EPS TTM4.40

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 557.10M 568.10M 147.70M 685.50M 754.70M
Minority interest - - 12.60M 18.50M 73.60M
Net income 373.80M 382.40M 23.80M 465.70M 556.70M
Selling general administrative 2940.70M 2822.10M 2570.30M 2666.20M 2782.30M
Selling and marketing expenses - - 2570.00M - -
Gross profit 3572.40M 3407.50M 2824.70M 3375.10M 3579.00M
Reconciled depreciation 84.60M 73.40M 76.30M 77.20M 85.80M
Ebit 581.70M 585.40M 262.70M 644.90M 803.10M
Ebitda 750.50M 685.50M 339.00M 877.80M 888.90M
Depreciation and amortization 168.80M 100.10M 76.30M 232.90M 85.80M
Non operating income net other - - - - -
Operating income 581.70M 585.40M 262.70M 644.90M 796.70M
Other operating expenses 19195.80M 20139.00M 17746.60M 20154.60M 21194.50M
Interest expense 46.90M 38.80M 43.30M 44.40M 47.00M
Tax provision 183.30M 185.70M 123.90M 219.80M 198.00M
Interest income 40.90M 32.00M 35.10M 6.00M 6.00M
Net interest income -29.00000M -26.80000M -39.90000M -38.40000M -41.00000M
Extraordinary items - - - - 3.20M
Non recurring - - - - -
Other items - - - - -
Income tax expense 183.30M 185.70M 123.90M 219.80M 198.00M
Total revenue 19827.50M 20724.40M 18001.00M 20863.50M 21991.20M
Total operating expenses 2940.70M 2822.10M 2570.30M 2666.20M 2782.30M
Cost of revenue 16255.10M 17316.90M 15176.30M 17488.40M 18412.20M
Total other income expense net -24.60000M -17.30000M -115.00000M 40.60M -1.00000M
Discontinued operations - - - - -
Net income from continuing ops 373.80M 382.40M 23.80M 465.70M 556.70M
Net income applicable to common shares 373.80M 382.40M 23.80M 465.70M 556.70M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 9130.40M 9828.90M 9346.20M 9223.80M 8519.80M
Intangible assets 549.50M 583.60M 248.60M 268.60M 246.30M
Earning assets - - - - -
Other current assets 158.00M 126.70M 186.90M 185.60M 129.10M
Total liab 6672.30M 7297.20M 6892.60M 6462.30M 5821.30M
Total stockholder equity 2447.30M 2521.70M 2441.00M 2743.00M 2624.90M
Deferred long term liab - - - - -
Other current liab 2063.80M 2188.70M 2136.80M 1905.50M 1859.10M
Common stock 1.20M 1.20M 1.20M 1.20M 1.20M
Capital stock 1.20M 1.20M 1.20M 1.20M 1.20M
Retained earnings 3868.50M 3634.60M 3388.80M 3494.10M 3157.70M
Other liab 534.10M 675.20M 781.20M 671.80M 620.10M
Good will 1628.10M 1722.20M 1225.80M 1260.10M 1297.10M
Other assets 540.50M 610.20M 1054.00M 513.50M 657.90M
Cash 639.00M 847.80M 1567.10M 1025.80M 591.90M
Cash and equivalents 639.00M 847.80M 1567.10M 1025.80M 591.90M
Total current liabilities 4921.80M 5780.50M 4684.60M 4441.40M 4175.90M
Current deferred revenue - - - - -
Net debt 614.10M 546.30M -119.90000M 384.30M 483.50M
Short term debt 26.60M 552.60M 20.40M 61.00M 50.10M
Short long term debt 26.60M 552.60M 20.40M 61.00M 50.10M
Short long term debt total 1253.10M 1394.10M 1447.20M 1410.10M 1075.40M
Other stockholder equity -963.70000M -724.70000M -551.70000M -311.30000M -134.20000M
Property plant equipment 477.90M 490.20M 135.10M 143.30M 152.60M
Total current assets 5934.40M 6422.70M 6666.40M 6484.50M 5997.10M
Long term investments - - - 97.80M 161.40M
Net tangible assets 2447.30M 215.90M 2441.00M 2743.00M 1074.10M
Short term investments - - - - -
Net receivables 5137.40M 5448.20M 4912.40M 5273.10M 5276.10M
Long term debt 959.90M 565.70M 1103.50M 1012.40M 1025.30M
Inventory - - - - -
Accounts payable 2831.40M 3039.20M 2527.40M 2474.90M 2266.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 10.80M 10.00M 12.60M 18.50M 73.60M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -458.70000M -389.40000M -397.30000M -441.00000M -399.80000M
Additional paid in capital - - - - -
Common stock total equity 1.20M 1.20M 1.20M 1.20M 1.20M
Preferred stock total equity - - - - -
Retained earnings total equity 3868.50M 3634.60M 3388.80M 3494.10M 3157.70M
Treasury stock -4447.90000M -4169.40000M -3954.20000M -3681.90000M -3471.70000M
Accumulated amortization - - - - -
Non currrent assets other 540.50M 610.20M 651.60M 618.80M 826.70M
Deferred long term asset charges - - - - -
Non current assets total 3196.00M 3406.20M 2679.80M 2739.30M 2522.70M
Capital lease obligations 266.60M 275.80M 323.30M 336.70M -
Long term debt total 959.90M 565.70M 1103.50M 1012.40M 1025.30M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -85.30000M -987.00000M -42.40000M -16.20000M -54.90000M
Change to liabilities -216.00000M 697.50M 86.80M 271.10M -110.60000M
Total cashflows from investing activities -85.30000M -987.00000M -42.40000M -16.20000M -54.90000M
Net borrowings 13.90M 70.30M -38.50000M 19.50M 175.70M
Total cash from financing activities -482.10000M -283.70000M -435.20000M -337.40000M -484.90000M
Change to operating activities -168.50000M 776.50M 116.70M 393.40M -51.90000M
Net income 373.80M 382.40M 23.80M 465.70M 556.70M
Change in cash -208.80000M -719.30000M 541.30M 433.90M -97.10000M
Begin period cash flow 847.80M 1567.10M 1025.80M 591.90M 689.00M
End period cash flow 639.00M 847.80M 1567.10M 1025.80M 591.90M
Total cash from operating activities 423.30M 644.80M 936.40M 814.40M 483.10M
Issuance of capital stock - - - - -
Depreciation 84.60M 73.40M 76.30M 77.20M 85.80M
Other cashflows from investing activities -9.70000M -922.80000M 8.30M 36.70M 9.80M
Dividends paid -139.90000M -136.60000M -129.10000M -129.30000M 127.30M
Change to inventory - - - - -
Change to account receivables 28.80M -640.90000M 586.90M -80.20000M -146.40000M
Sale purchase of stock -270.00000M -210.00000M -264.70000M -203.00000M -500.70000M
Other cashflows from financing activities 340.00M -7.50000M -2.70000M -24.40000M -23.00000M
Change to netincome 54.60M 53.40M 34.10M -11.30000M 38.90M
Capital expenditures 75.60M 64.20M 50.70M 52.90M 64.70M
Change receivables 28.80M -640.90000M 586.90M -80.20000M -146.40000M
Cash flows other operating 97.50M 79.00M 128.50M 91.90M 58.70M
Exchange rate changes - - - - -40.40000M
Cash and cash equivalents changes -144.10000M -625.90000M 458.80M 460.80M -97.10000M
Change in working capital -139.70000M 135.60M 703.60M 176.80M -198.30000M
Stock based compensation 37.60M 36.80M 24.20M 26.30M 27.80M
Other non cash items 62.20M 17.90M 118.90M 111.40M 23.00M
Free cash flow 347.70M 580.60M 885.70M 761.50M 418.40M

Peer Comparison

Sector: Industrials Industry: Staffing & Employment Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MAN
ManpowerGroup Inc
-0.67 2.36% 27.74 18.02 14.95 0.20 1.58 0.24 8.82
RCRUY
Recruit Holdings Co Ltd ADR
-0.32 3.70% 8.33 29.54 3333.33 0.02 4.57 0.02 0.11
RCRRF
Recruit Holdings Co Ltd
- -% 43.25 28.73 3333.33 0.02 4.68 0.02 0.11
PAYX
Paychex Inc
-3.18 3.23% 95.12 27.09 24.33 8.49 11.82 8.33 18.08
RANJY
Randstad Holdings NV
-0.31 1.99% 15.28 14.02 13.72 0.43 2.17 0.47 9.53

Reports Covered

Stock Research & News

Profile

ManpowerGroup Inc. provides workforce solutions and services in the Americas, Southern Europe, Northern Europe, and the Asia Pacific Middle East region. The company offers recruitment services, including permanent, temporary, and contract recruitment of professionals, as well as administrative and industrial positions under the Manpower and Experis brands. It also offers various assessment services; training and development services; career management; and outsourcing services related to human resources functions primarily in the areas of large-scale recruiting and workforce-intensive initiatives. In addition, the company provides workforce consulting services; contingent staffing and permanent recruitment services; professional resourcing and project-based solutions in information technology, engineering, and finance fields; solutions in the areas of organizational efficiency, individual development, and career mobility; and recruitment process outsourcing, TAPFIN managed, and talent based outsourcing services, as well as Proservia services in the areas of digital services market and IT infrastructure sector. It operates through a network of approximately 2,200 offices in 75 countries and territories. The company was incorporated in 1948 and is headquartered in Milwaukee, Wisconsin.

ManpowerGroup Inc

100 Manpower Place, Milwaukee, WI, United States, 53212

Key Executives

Name Title Year Born
Mr. Jonas Prising Chairman & CEO 1965
Mr. John Thomas McGinnis Exec. VP, CFO & Head of Investor Relations 1967
Mr. Richard D. Buchband Sr. VP, Gen. Counsel & Sec. 1964
Ms. Michelle S. Nettles Chief People & Culture Officer 1972
Mr. Ganesh Ramakrishnan Chief Information Officer NA
Ms. Ruth Harper Chief Communications & Sustainability Officer NA
Mr. Frits Scholte Sr. VP & Global Head of Sales at ManpowerGroup NA
Mr. Stefano Scabbio Pres of Southern Europe & Talent Solutions Global Brand Leader NA
Mr. Alain Roumilhac Regional Pres of France NA
Mr. Michael Stull Sr. VP of North America NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.