Kalkine has a fully transformed New Avatar.
Last update at 2025-07-11T16:56:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Las Vegas Sands Corp. (LVS) Declined on Investors’ Concerns
Thu 15 May 25, 12:43 PMSands Releases Its 2024 Environmental, Social and Governance Report
Mon 12 May 25, 07:00 PMStocks making the biggest moves midday: Amazon, Alibaba, Merck, Five Below, Nike and more
Mon 12 May 25, 04:39 PMStocks making the biggest moves premarket: Nvidia, Best Buy, Eli Lilly, Tesla, Amazon and more
Mon 12 May 25, 12:21 PMSands China Signs MOU for Macao-Hengqin Collaboration in Big Health Tourism Industry
Mon 12 May 25, 01:58 AMLas Vegas Sands (NYSE:LVS) Completes US$4,739 Million Buyback & Declares US$0.25 Dividend
Thu 24 Apr 25, 06:30 PMQ1 2025 Las Vegas Sands Corp Earnings Call
Thu 24 Apr 25, 02:55 PMLas Vegas Sands Q1 Earnings & Revenues Fall Short of Estimates
Thu 24 Apr 25, 01:42 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -1387.00000M | -1474.00000M | -2181.00000M | 3772.00M | 3326.00M |
Minority interest | 475.00M | 315.00M | -458.00000M | 606.00M | 538.00M |
Net income | -1541.00000M | -1469.00000M | -2143.00000M | 2698.00M | 2413.00M |
Selling general administrative | 3646.00M | 3671.00M | 3968.00M | 8677.00M | 8664.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1650.00M | 1608.00M | 1004.00M | 5375.00M | 5267.00M |
Reconciled depreciation | 1091.00M | 1097.00M | 1215.00M | 1216.00M | 1146.00M |
Ebit | -676.00000M | -689.00000M | -4216.00000M | 3698.00M | 3986.00M |
Ebitda | 415.00M | 408.00M | -350.00000M | 5101.00M | 5132.00M |
Depreciation and amortization | 1091.00M | 1097.00M | 3866.00M | 1403.00M | 1146.00M |
Non operating income net other | 107.00M | -27.00000M | 43.00M | 653.00M | 85.00M |
Operating income | -676.00000M | -689.00000M | -4216.00000M | 3698.00M | 3751.00M |
Other operating expenses | 4893.00M | 4896.00M | 5220.00M | 9951.00M | 9828.00M |
Interest expense | 702.00M | 621.00M | 536.00M | 555.00M | 446.00M |
Tax provision | 154.00M | -5.00000M | -38.00000M | 468.00M | 375.00M |
Interest income | 586.00M | 4.00M | 21.00M | 74.00M | 59.00M |
Net interest income | -586.00000M | -617.00000M | -515.00000M | -481.00000M | -387.00000M |
Extraordinary items | 2898.00M | 193.00M | -243.00000M | 136.00M | -57.00000M |
Non recurring | 37.00M | 49.00M | 198.00M | 154.00M | 161.00M |
Other items | - | - | - | - | - |
Income tax expense | 154.00M | -5.00000M | -38.00000M | 468.00M | 375.00M |
Total revenue | 4110.00M | 4234.00M | 3612.00M | 13739.00M | 13729.00M |
Total operating expenses | 4893.00M | 4896.00M | 5220.00M | 9951.00M | 9828.00M |
Cost of revenue | 2460.00M | 2626.00M | 2608.00M | 8364.00M | 8462.00M |
Total other income expense net | -711.00000M | -785.00000M | 2035.00M | 74.00M | -188.00000M |
Discontinued operations | 2898.00M | 193.00M | 193.00M | 193.00M | 193.00M |
Net income from continuing ops | -1541.00000M | -1469.00000M | -2143.00000M | 3304.00M | 2951.00M |
Net income applicable to common shares | 1832.00M | -961.00000M | -1685.00000M | 2698.00M | 2413.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 22039.00M | 20059.00M | 20807.00M | 23199.00M | 22547.00M |
Intangible assets | 64.00M | 19.00M | 25.00M | 42.00M | 72.00M |
Earning assets | - | - | - | - | - |
Other current assets | 138.00M | 113.00M | 137.00M | 182.00M | 144.00M |
Total liab | 18383.00M | 17811.00M | 17269.00M | 16692.00M | 15802.00M |
Total stockholder equity | 3881.00M | 1996.00M | 2973.00M | 5187.00M | 5684.00M |
Deferred long term liab | 152.00M | 173.00M | 188.00M | 183.00M | 191.00M |
Other current liab | 1311.00M | 1944.00M | 1521.00M | 2423.00M | 2192.00M |
Common stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Capital stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Retained earnings | 1684.00M | -148.00000M | 813.00M | 3101.00M | 2770.00M |
Other liab | 377.00M | 371.00M | 735.00M | 741.00M | 771.00M |
Good will | - | - | - | - | - |
Other assets | 464.00M | 490.00M | 2851.00M | 2784.00M | 1755.00M |
Cash | 6311.00M | 1854.00M | 2121.00M | 4226.00M | 4648.00M |
Cash and equivalents | 6311.00M | 1854.00M | 2082.00M | 4226.00M | 4648.00M |
Total current liabilities | 3902.00M | 2565.00M | 2309.00M | 3224.00M | 3157.00M |
Current deferred revenue | 471.00M | 470.00M | 614.00M | 582.00M | 676.00M |
Net debt | 9667.00M | 12941.00M | 11886.00M | 8266.00M | 7337.00M |
Short term debt | 2031.00M | 74.00M | 76.00M | 70.00M | 111.00M |
Short long term debt | 2031.00M | 74.00M | 76.00M | 70.00M | 111.00M |
Short long term debt total | 15978.00M | 14795.00M | 14007.00M | 12492.00M | 11985.00M |
Other stockholder equity | 2203.00M | 2165.00M | 2130.00M | 2088.00M | 2953.00M |
Property plant equipment | 11451.00M | 11850.00M | 15109.00M | 14844.00M | 15154.00M |
Total current assets | 6744.00M | 5510.00M | 2644.00M | 5305.00M | 5566.00M |
Long term investments | 1165.00M | - | - | 34.00M | 15.00M |
Net tangible assets | 3817.00M | 2087.00M | 2948.00M | 5145.00M | 5612.00M |
Short term investments | - | - | - | - | - |
Net receivables | 267.00M | 202.00M | 338.00M | 844.00M | 726.00M |
Long term debt | 13934.00M | 14706.00M | 13919.00M | 12422.00M | 11874.00M |
Inventory | 28.00M | 22.00M | 32.00M | 37.00M | 35.00M |
Accounts payable | 89.00M | 77.00M | 98.00M | 149.00M | 178.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | -225.00000M | 252.00M | 565.00M | 1320.00M | 1061.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -7.00000M | -22.00000M | 29.00M | -3.00000M | -40.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 1684.00M | -148.00000M | 813.00M | 3101.00M | 2770.00M |
Treasury stock | -4481.00000M | -4481.00000M | -4481.00000M | -4481.00000M | -3727.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1521.00M | 217.00M | 455.00M | 454.00M | 189.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 15295.00M | 14549.00M | 18163.00M | 17894.00M | 16981.00M |
Capital lease obligations | - | - | - | - | - |
Long term debt total | 13947.00M | 14721.00M | 13931.00M | 12422.00M | 11874.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 50.00M | -895.00000M | -1329.00000M | -103.00000M | -930.00000M |
Change to liabilities | 240.00M | -127.00000M | -932.00000M | -79.00000M | 398.00M |
Total cashflows from investing activities | -721.00000M | -832.00000M | -1329.00000M | -103.00000M | -930.00000M |
Net borrowings | 1123.00M | 666.00M | 1447.00M | 332.00M | 2283.00M |
Total cash from financing activities | 1122.00M | 684.00M | 560.00M | -3368.00000M | -1522.00000M |
Change to operating activities | 231.00M | -121.00000M | -887.00000M | -1085.00000M | 350.00M |
Net income | -1541.00000M | -1469.00000M | -2143.00000M | 3304.00M | 2951.00M |
Change in cash | 4511.00M | -212.00000M | -2105.00000M | -419.00000M | 2231.00M |
Begin period cash flow | 1925.00M | 2137.00M | 4242.00M | 4661.00M | 2430.00M |
End period cash flow | 6436.00M | 1925.00M | 2137.00M | 4242.00M | 4661.00M |
Total cash from operating activities | -795.00000M | 15.00M | -1312.00000M | 3038.00M | 4701.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 1091.00M | 1097.00M | 1215.00M | 1216.00M | 1146.00M |
Other cashflows from investing activities | 4763.00M | -67.00000M | 1.00M | 1113.00M | 19.00M |
Dividends paid | 0.00000M | 0.00000M | -911.00000M | -3000.00000M | 2979.00M |
Change to inventory | - | - | -6.00000M | -116.00000M | -40.00000M |
Change to account receivables | -78.00000M | 43.00M | 402.00M | -150.00000M | -119.00000M |
Sale purchase of stock | - | 19.00M | 24.00M | -754.00000M | -905.00000M |
Other cashflows from financing activities | 1188.00M | 2682.00M | 1938.00M | -132.00000M | -132.00000M |
Change to netincome | 192.00M | 271.00M | 68.00M | -355.00000M | 122.00M |
Capital expenditures | 780.00M | 839.00M | 1330.00M | 1269.00M | 949.00M |
Change receivables | -78.00000M | 43.00M | 402.00M | -150.00000M | -119.00000M |
Cash flows other operating | -2242.00000M | -1265.00000M | 90.00M | -880.00000M | 203.00M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 4489.00M | -212.00000M | -2081.00000M | -433.00000M | 2249.00M |
Change in working capital | 164.00M | -89.00000M | -536.00000M | -1261.00000M | 239.00M |
Stock based compensation | 39.00M | 22.00M | 22.00M | 35.00M | 30.00M |
Other non cash items | 204.00M | 499.00M | 163.00M | -413.00000M | 222.00M |
Free cash flow | -1575.00000M | -824.00000M | -2642.00000M | 1769.00M | 3752.00M |
Sector: Consumer Cyclical Industry: Resorts & Casinos
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
LVS Las Vegas Sands Corp |
-0.62 1.23% | 49.90 | 56.23 | 16.29 | 4.18 | 7.87 | 5.21 | 15.33 |
GXYEF Galaxy Entertainment Group Ltd |
- -% | 4.40 | 135.79 | 14.12 | 1.15 | 2.73 | 1.07 | 7.83 |
GXYYY Galaxy Entertainment Group Ltd ADR |
-0.36 1.45% | 24.50 | 670.00 | 14.04 | 1.15 | 2.71 | 1.08 | 7.93 |
SCHYY Sands China Ltd ADR |
-0.18 0.73% | 24.38 | - | 12.08 | 6.70 | 211.73 | 8.69 | 51.08 |
SCHYF Sands China Ltd |
- -% | 2.43 | - | 11.21 | 6.91 | 211.05 | 8.69 | 51.08 |
Las Vegas Sands Corp., together with its subsidiaries, develops, owns, and operates integrated resorts in Macao and Singapore. It owns and operates The Venetian Macao Resort Hotel, the Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Hotel Macao, Cotai Strip, and the Sands Macao in Macao, the People's Republic of China; and Marina Bay Sands in Singapore. The company's integrated resorts feature accommodations, gaming, entertainment and retail malls, convention and exhibition facilities, celebrity chef restaurants, and other amenities. Las Vegas Sands Corp. was founded in 1988 and is based in Las Vegas, Nevada.
3355 Las Vegas Boulevard South, Las Vegas, NV, United States, 89109
Name | Title | Year Born |
---|---|---|
Mr. Robert Glen Goldstein | Chairman, CEO & Treasurer | 1956 |
Mr. Patrick Dumont | Pres, COO & Director | 1975 |
Mr. Randy A. Hyzak | Exec. VP & CFO | 1970 |
Mr. D. Zachary Hudson | Exec. VP, Global Gen. Counsel & Sec. | 1980 |
Mr. Daniel J. Briggs | Sr. VP of Investor Relations | NA |
Mr. Ronald Reese | Sr. VP of Global Communications, Corp. Affairs & PR | NA |
Mr. David Reese Sylvester | Exec. VP of Global Retail | 1964 |
Mr. Kwan Lock Chum | Exec. VP of Asia Operations & Sr. VP of Global Gaming Strategy | 1976 |
Mr. Mark Juliano | Pres of Sands Bethlehem | 1955 |
Ms. Stephanie Marz | VP of Corp. Accounting | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.