Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Lemonade Inc

Financial Services US LMND

39.88USD
4.12(11.52%)

Last update at 2025-06-06T20:26:00Z

Day Range

36.2040.04
LowHigh

52 Week Range

10.2724.81
LowHigh

Fundamentals

  • Previous Close 35.76
  • Market Cap1197.09M
  • Volume3454281
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-230.30000M
  • Revenue TTM403.40M
  • Revenue Per Share TTM5.81
  • Gross Profit TTM 89.40M
  • Diluted EPS TTM-3.7

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -294.80000M -233.60000M -120.80000M -107.90000M -52.60000M
Minority interest - - - - -
Net income -297.80000M -241.30000M -122.30000M -108.50000M -52.90000M
Selling general administrative 122.30M 72.60M 46.30M 20.90M 9.30M
Selling and marketing expenses 138.30M 141.60M 80.40M 89.10M 41.70M
Gross profit 256.70M 128.40M 94.40M 67.30M 22.50M
Reconciled depreciation 12.20M 3.70M 1.70M 0.60M 0.10M
Ebit -294.80000M -233.60000M -120.80000M -107.90000M -52.60000M
Ebitda -282.60000M -229.90000M -119.10000M -107.30000M -52.50000M
Depreciation and amortization 12.20M 3.70M 1.70M 0.60M 0.10M
Non operating income net other - - - - -
Operating income -294.80000M -233.60000M -120.80000M -107.90000M -52.60000M
Other operating expenses 551.50M 362.00M 215.20M 175.20M 75.10M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision 3.00M 7.70M 1.50M 0.60M 0.30M
Interest income 1.20M 0.40M 1.00M - 1.00M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.00M 7.70M 1.50M 0.60M 0.30M
Total revenue 256.70M 128.40M 94.40M 67.30M 22.50M
Total operating expenses 266.00M -362.00000M -215.20000M -175.20000M -75.10000M
Cost of revenue - - - - -
Total other income expense net - - -88.80000M - -
Discontinued operations - - - - -
Net income from continuing ops -297.80000M -241.30000M -122.30000M -108.50000M -52.90000M
Net income applicable to common shares -297.80000M -241.30000M -122.30000M -108.50000M -52.90000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1690.70M 1510.50M 828.70M 414.30M 153.80M
Intangible assets 32.50M 0.60M 0.60M 0.60M -
Earning assets - - - - -
Other current assets 164.50M -629.20000M 97.90M -55.30000M 12.50M
Total liab 823.90M 522.30M 287.70M 4.60M 232.90M
Total stockholder equity 866.80M 988.20M 541.00M -182.50000M -79.10000M
Deferred long term liab - - - - -
Other current liab -19.50000M -19.70000M -14.40000M -4.60000M -3.80000M
Common stock - - -828.70000M - -
Capital stock 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Retained earnings -859.70000M -561.90000M -320.60000M -198.30000M -89.80000M
Other liab 85.30M 155.30M 48.20M 28.80M 13.20M
Good will 19.00M - - - -
Other assets 1053.70M -629.20000M 97.90M -55.30000M -5.50000M
Cash 282.50M 270.60M 570.80M 270.00M 102.20M
Cash and equivalents - - - - -
Total current liabilities 19.50M 19.70M 14.40M 4.60M 3.80M
Current deferred revenue - - - - -
Net debt -247.30000M -248.30000M -570.80000M -270.00000M -102.20000M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total 35.20M 22.30M - - -
Other stockholder equity 1754.10M 1553.50M 31.10M 15.70M 10.70M
Property plant equipment 19.60M 11.70M 5.70M 3.10M 1.00M
Total current assets 565.90M 1303.70M 717.90M 405.30M 149.10M
Long term investments 750.10M 801.80M 6.60M 60.60M 9.20M
Net tangible assets 815.30M 987.60M 540.40M -183.10000M -79.10000M
Short term investments 750.10M 801.80M 6.60M 60.60M 9.20M
Net receivables 362.40M 231.30M 140.50M 74.70M 37.70M
Long term debt 136.00M 103.10M 62.10M - -
Inventory - - - - -
Accounts payable 19.50M 19.70M 14.40M 4.60M 3.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -27.60000M -3.40000M 1.80M 0.10M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity -859.70000M -561.90000M -320.60000M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -776.50000M -836.00000M -12.90000M -64.30000M -10.20000M
Deferred long term asset charges - - - - -
Non current assets total 71.10M 836.00M 12.90M 64.30M 10.20M
Capital lease obligations 35.20M 22.30M - - -
Long term debt total 136.00M 103.10M 62.10M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 92.40M -795.40000M 50.10M -54.00000M 6.40M
Change to liabilities 89.80M 97.60M 56.50M 39.50M 21.60M
Total cashflows from investing activities 181.10M -804.80000M 50.10M -54.00000M 6.40M
Net borrowings - - - - -
Total cash from financing activities 3.60M 649.60M 341.10M 300.10M 119.90M
Change to operating activities 24.10M -3.50000M -18.10000M 14.70M 8.10M
Net income -297.80000M -241.30000M -122.30000M -108.50000M -52.90000M
Change in cash 15.90M -300.80000M 301.10M 167.90M 85.50M
Begin period cash flow 270.60M 571.40M 270.30M 102.40M 16.90M
End period cash flow 286.50M 270.60M 571.40M 270.30M 102.40M
Total cash from operating activities -163.00000M -144.60000M -91.70000M -78.10000M -40.80000M
Issuance of capital stock 0.00000M 640.30M 339.30M 299.40M 119.80M
Depreciation 12.20M 3.70M 1.70M 0.60M 0.10M
Other cashflows from investing activities 98.80M - - -50.70000M 7.10M
Dividends paid - - - - -
Change to inventory - 121.20M 68.10M 64.70M 38.90M
Change to account receivables -96.40000M -88.00000M -62.90000M -37.60000M -28.90000M
Sale purchase of stock 3.60M 649.60M 339.80M 300.10M 119.90M
Other cashflows from financing activities 3.60M 9.30M 1.80M -54.00000M 119.90M
Change to netincome 68.00M 46.10M 24.70M 4.70M 2.30M
Capital expenditures 10.10M 9.40M 4.40M 3.30M 0.70M
Change receivables -111.30000M -146.30000M -153.20000M - -
Cash flows other operating 69.40M 30.60M 6.60M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 21.70M -299.80000M 299.50M - -
Change in working capital 47.90M 46.90M 4.20M 25.10M 9.70M
Stock based compensation 59.30M 44.10M 10.60M 4.30M 2.10M
Other non cash items 15.40M 6.20M 14.40M 0.90M 0.20M
Free cash flow -173.10000M -154.00000M -96.10000M -81.40000M -41.50000M

Peer Comparison

Sector: Financial Services Industry: Insurance - Property & Casualty

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
LMND
Lemonade Inc		 4.12 11.52% 39.88 - - 2.98 1.62 2.45
PGR
Progressive Corp		 -0.88 0.31% 279.32 34.22 20.33 1.55 5.46 1.70
CB
Chubb Ltd		 2.30 0.79% 293.82 12.92 10.49 1.85 1.73 2.18
ALL
The Allstate Corporation		 1.41 0.68% 208.06 12.61 10.79 0.83 2.79 0.99
TKOMF
Tokio Marine Holdings Inc.		 - -% 43.61 14.81 10.00 0.0069 1.59 0.0064

Reports Covered

Stock Research & News

View All

Profile

Lemonade, Inc. provides various insurance products in the United States and Europe. Its insurance products include stolen or damaged property, and personal liability that protects its customers if they are responsible for an accident or damage to another person or their property. The company also offers renters, homeowners, car, pet, and life insurance products, as well as landlord insurance policies. In addition, it operates as an agent for other insurance companies. The company was formerly known as Lemonade Group, Inc. and changed its name to Lemonade, Inc. Lemonade, Inc. was incorporated in 2015 and is headquartered in New York, New York.

Lemonade Inc

5 Crosby Street, New York, NY, United States, 10013

Key Executives

Name Title Year Born
Mr. Daniel Asher Schreiber Co-Founder, Chairman & Co-CEO 1971
Mr. Shai Wininger Co-Founder, Pres, Co-CEO, CTO, Sec., Treasurer & Director 1974
Mr. Timothy E. Bixby Chief Financial Officer 1965
Ms. Adina Eckstein Chief Operating Officer 1986
Mr. John Sheldon Peters Chief Insurance Officer 1972
Mr. Jorge Espinel Chief Bus. Devel. Officer 1972
Mr. William David Latza Chief Compliance Officer & Gen. Counsel NA
Ms. Yael Wissner-Levy Head of Content and Communications NA
Gavin Blair Sr. VP of Customer Operations NA
Mr. Sean Parker Burgess Chief Claims Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.