Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Leggett & Platt Incorporated

Consumer Cyclical US LEG

10.51USD
-0.16(1.50%)

Last update at 2026-03-10T20:00:00Z

Day Range

10.4810.82
LowHigh

52 Week Range

22.1136.17
LowHigh

Fundamentals

  • Previous Close 10.67
  • Market Cap3555.63M
  • Volume964630
  • P/E Ratio16.95
  • Dividend Yield6.84%
  • EBITDA535.80M
  • Revenue TTM4806.00M
  • Revenue Per Share TTM35.31
  • Gross Profit TTM 976.80M
  • Diluted EPS TTM1.57

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 403.60M 522.10M 320.90M 430.10M 384.40M
Minority interest -0.10000M -0.20000M 0.10M -0.10000M -0.20000M
Net income 309.80M 402.40M 247.60M 333.80M 305.90M
Selling general administrative 427.30M 422.10M 424.40M 469.70M 425.10M
Selling and marketing expenses - - 424.00M - -
Gross profit 976.80M 1038.30M 894.50M 1050.60M 888.70M
Reconciled depreciation 179.80M 187.30M 189.40M 191.90M 136.10M
Ebit 485.00M 596.00M 400.50M 513.40M 436.90M
Ebitda 664.80M 783.30M 589.90M 705.30M 573.00M
Depreciation and amortization 179.80M 187.30M 189.40M 191.90M 136.10M
Non operating income net other 6.60M 32.00M 3.10M 12.40M 10.30M
Operating income 485.00M 596.00M 400.50M 513.40M 443.10M
Other operating expenses 4664.00M 4523.90M 3875.30M 4234.90M 3826.40M
Interest expense 81.40M 73.90M 79.60M 83.30M 52.50M
Tax provision 93.70M 119.50M 73.20M 96.20M 78.30M
Interest income 81.40M 73.90M 79.60M 7.40M 8.40M
Net interest income -81.40000M -73.90000M -79.60000M -83.30000M -52.50000M
Extraordinary items - - - - 1.80M
Non recurring - - 29.40M 7.80M 5.40M
Other items - - - - -
Income tax expense 93.70M 119.50M 73.20M 96.20M 78.30M
Total revenue 5146.70M 5072.60M 4280.20M 4752.50M 4269.50M
Total operating expenses 494.10M 489.60M 489.60M 533.00M 445.60M
Cost of revenue 4169.90M 4034.30M 3385.70M 3701.90M 3380.80M
Total other income expense net -81.40000M -73.90000M -79.60000M -83.30000M -6.20000M
Discontinued operations - - - - -
Net income from continuing ops 309.90M 402.60M 247.70M 333.90M 306.10M
Net income applicable to common shares 309.80M 402.40M 247.60M 333.80M 306.30M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 5186.10M 5307.30M 4754.00M 4816.40M 3382.00M
Intangible assets 786.30M 818.30M 806.70M 764.00M 178.70M
Earning assets - - - - -
Other current assets 59.00M 58.90M 54.10M 61.90M 51.00M
Total liab 3544.70M 3658.70M 3363.70M 3503.90M 2224.40M
Total stockholder equity 1641.40M 1648.60M 1390.30M 1312.50M 1157.60M
Deferred long term liab 222.70M 217.40M 194.20M 214.20M 85.60M
Other current liab 372.70M 357.30M 341.10M 362.40M 337.30M
Common stock 2.00M 2.00M 2.00M 2.00M 2.00M
Capital stock 2.00M 2.00M 2.00M 2.00M 2.00M
Retained earnings 3046.00M 2973.00M 2762.40M 2734.50M 2613.80M
Other liab 348.80M 380.30M 386.30M 387.70M 240.90M
Good will 1474.40M 1449.60M 1388.80M 1406.30M 1126.50M
Other assets 106.70M 106.70M 101.50M 109.80M 109.30M
Cash 316.50M 361.70M 348.90M 247.60M 268.10M
Cash and equivalents 316.50M 361.70M 348.90M 247.60M 268.10M
Total current liabilities 968.10M 1335.70M 1006.00M 928.10M 815.70M
Current deferred revenue 18.10M 19.50M 19.40M 11.90M 11.80M
Net debt 1970.20M 1926.10M 1715.80M 2030.90M 900.90M
Short term debt 58.90M 345.10M 93.30M 90.40M 1.20M
Short long term debt 9.40M 300.60M 50.90M 51.10M 1.20M
Short long term debt total 2286.70M 2287.80M 2064.70M 2278.50M 1169.00M
Other stockholder equity -1315.10000M -1290.10000M -1323.70000M -1349.20000M -1382.60000M
Property plant equipment 967.40M 974.10M 784.80M 830.80M 728.50M
Total current assets 1958.00M 2065.30M 1612.10M 1538.10M 1524.60M
Long term investments 39.70M 47.40M 46.30M 42.50M 37.50M
Net tangible assets -509.10000M -619.30000M -700.60000M -858.30000M 144.50M
Short term investments - - - - -
Net receivables 675.00M 651.50M 563.60M 591.90M 571.60M
Long term debt 2074.20M 1789.70M 1849.30M 2066.50M 1167.80M
Inventory 907.50M 993.20M 645.50M 636.70M 633.90M
Accounts payable 518.40M 613.80M 552.20M 463.40M 465.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 0.70M 0.60M 0.50M 0.50M 0.60M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -93.50000M -38.30000M -52.40000M -76.80000M -77.60000M
Additional paid in capital - - - - -
Common stock total equity 2.00M 2.00M 2.00M 2.00M 2.00M
Preferred stock total equity - - - - -
Retained earnings total equity 3046.00M 2973.00M 2762.40M 2734.50M 2613.80M
Treasury stock - -1846.60000M -1865.40000M -1883.80000M -1908.30000M
Accumulated amortization - - - - -
Non currrent assets other -48.00000M -56.00000M -57.30000M 64.40M -55.30000M
Deferred long term asset charges - - - - -
Non current assets total 3228.10M 3242.00M 3141.90M 3278.30M 1857.40M
Capital lease obligations 203.10M 197.50M 164.50M 160.90M -
Long term debt total 2074.20M 1789.70M 1849.30M 2066.50M 1167.80M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -179.40000M -220.70000M -51.40000M -1418.20000M -277.80000M
Change to liabilities -143.80000M 49.10M 83.10M -23.00000M 36.00M
Total cashflows from investing activities -181.20000M -220.70000M -49.00000M -1418.20000M -277.80000M
Net borrowings 5.00M 184.90M -227.80000M 947.00M -85.80000M
Total cash from financing activities -284.50000M -39.70000M -448.40000M 735.30M -387.10000M
Change to operating activities -45.40000M -337.60000M 92.50M 13.60M -2.10000M
Net income 309.90M 402.60M 247.70M 333.90M 306.10M
Change in cash -45.20000M 12.80M 101.30M -20.50000M -258.00000M
Begin period cash flow 361.70M 348.90M 247.60M 268.10M 526.10M
End period cash flow 316.50M 361.70M 348.90M 247.60M 268.10M
Total cash from operating activities 441.40M 271.30M 602.60M 668.00M 440.30M
Issuance of capital stock 0.00000M 3.50M 1.50M 9.30M 4.80M
Depreciation 179.80M 187.30M 189.40M 191.90M 136.10M
Other cashflows from investing activities -80.90000M -119.60000M 17.20M -1275.10000M -118.20000M
Dividends paid -229.20000M -218.30000M -211.50000M -204.60000M 193.70M
Change to inventory 96.10M -305.00000M -19.70000M 53.30M -54.30000M
Change to account receivables -26.60000M -75.00000M 24.30M 53.00M -637.90000M
Sale purchase of stock -60.30000M -6.30000M -9.10000M -7.10000M -107.60000M
Other cashflows from financing activities 306.50M 488.00M -71.80000M 975.30M -4.80000M
Change to netincome 32.20M 19.20M 75.50M 66.70M 47.50M
Capital expenditures 100.30M 106.60M 66.20M 143.10M 159.60M
Change receivables -26.60000M -75.00000M 24.30M 53.00M -25.80000M
Cash flows other operating 63.40M 34.70M 72.30M 66.60M 26.50M
Exchange rate changes - - - - -23.60000M
Cash and cash equivalents changes -26.00000M 12.30M 91.90M -19.10000M -258.00000M
Change in working capital -78.00000M -337.60000M 92.50M 80.50M -46.00000M
Stock based compensation 30.10M 34.20M 29.20M 33.00M 35.50M
Other non cash items 15.30M -6.70000M 66.30M 21.10M 9.90M
Free cash flow 341.10M 164.70M 536.40M 524.90M 280.70M

Peer Comparison

Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LEG
Leggett & Platt Incorporated		 -0.16 1.50% 10.51 16.95 - 0.73 2.15 1.13 9.80
HRSHF
Haier Smart Home Co. Ltd		 - -% 3.38 10.36 8.90 0.10 1.68 0.08 1.00
HSHCY
Haier Smart Home Co. Ltd		 0.14 1.10% 12.83 10.92 9.25 0.10 1.74 0.09 1.04
QIHCF
Haier Smart Home Co. Ltd		 - -% 2.50 3.77 3.10 0.10 0.58 0.02 0.27
NCLTY
Nitori Holdings Co. Ltd		 -0.32 3.49% 8.85 23.73 19.38 0.02 2.36 0.02 0.11

Reports Covered

Stock Research & News

View All

Profile

Leggett & Platt, Incorporated designs, manufactures, and markets engineered components and products worldwide. It operates through three segments: Bedding Products; Specialized Products; and Furniture, Flooring & Textile Products. The company offers steel rods, drawn wires, foam chemicals and additives, innersprings, private label finished mattresses, wire forms for mattress foundations, adjustable beds, industrial sewing and quilting machines, and mattress packaging and glue drying equipment, as well as machines to produce innersprings for industrial users of steel rods and wires, manufacturers of finished bedding, big box and e-commerce retailers, bedding brands and mattress retailers, department stores, and home improvement centers. It also provides mechanical and pneumatic lumbar support and massage systems for automotive seating; seat suspension systems, motors and actuators, and cables; titanium, nickel, and stainless-steel tubing, formed tubes, tube assemblies, and flexible joint components for fluid conveyance systems; and engineered hydraulic cylinders to automobile OEMs and suppliers, aerospace OEMs and suppliers, and mobile equipment OEMs. In addition, the company offers steel mechanisms and motion hardware; springs and seat suspensions; components and private label finished goods for soft seating; bases, columns, back rests, casters, and frames for office chairs; control devices for chairs; and carpet cushion and hard surface flooring underlayment, structural fabrics, and geo components to manufacturers of upholstered and office furniture, flooring retailers and distributors, contractors, landscapers, road construction companies, retailers, government agencies, and mattress and furniture producers, as well as manufacturers of packaging, filtration, and draperies. The company was founded in 1883 and is based in Carthage, Missouri.

Leggett & Platt Incorporated

No. 1 Leggett Road, Carthage, MO, United States, 64836

Key Executives

Name Title Year Born
Mr. Karl G. Glassman Exec. Chairman 1958
Mr. J. Mitchell Dolloff CEO, Pres & Director 1966
Mr. Jeffrey L. Tate Exec. VP & CFO 1970
Mr. Scott S. Douglas Sr. VP, Gen. Counsel & Sec. 1960
Mr. Steven K. Henderson Exec. VP and Pres of Specialized Products & Furniture, Flooring & Textile Products 1962
Ms. Tammy M. Trent Sr. VP & Chief Accounting Officer 1966
Mr. Michael W. Blinzler VP & Chief Information Officer NA
Ms. Susan R. McCoy Sr. VP of Investor Relations 1966
Ms. Christina A. Ptasinski Sr. VP & Chief HR Officer 1960
Mr. Benjamin M. Burns Sr. VP of Bus. Support Services 1978

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.