Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Nordstrom Inc

Consumer Cyclical US JWN

NoneUSD
-(-%)

Last update at 2025-06-20T13:04:10.373628Z

Day Range

--
LowHigh

52 Week Range

12.7225.88
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap2991.79M
  • VolumeNone
  • P/E Ratio24.89
  • Dividend Yield4.13%
  • EBITDA1079.00M
  • Revenue TTM14592.00M
  • Revenue Per Share TTM90.55
  • Gross Profit TTM 5511.00M
  • Diluted EPS TTM0.74

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax 337.00M 246.00M -1228.00000M 682.00M 733.00M
Minority interest - - - - -
Net income 245.00M 178.00M -690.00000M 496.00M 564.00M
Selling general administrative 5046.00M 4953.00M 4162.00M 4808.00M 4868.00M
Selling and marketing expenses - - - - -
Gross profit 5511.00M 5445.00M 3115.00M 5592.00M 5705.00M
Reconciled depreciation 789.00M 790.00M 843.00M 854.00M 669.00M
Ebit 465.00M 492.00M -1047.00000M 784.00M 837.00M
Ebitda 1254.00M 1282.00M -204.00000M 1638.00M 1506.00M
Depreciation and amortization 789.00M 790.00M 843.00M 854.00M 669.00M
Non operating income net other - - - - -
Operating income 465.00M 492.00M -1047.00000M 784.00M 837.00M
Other operating expenses 15065.00M 14297.00M 11762.00M 14740.00M 15023.00M
Interest expense 128.00M 246.00M 181.00M 102.00M 104.00M
Tax provision 92.00M 68.00M -538.00000M 186.00M 169.00M
Interest income 128.00M 246.00M 181.00M 10.00M 15.00M
Net interest income -128.00000M -246.00000M -181.00000M -102.00000M -104.00000M
Extraordinary items - - - - 5.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 92.00M 68.00M -538.00000M 186.00M 169.00M
Total revenue 15530.00M 14789.00M 10715.00M 15524.00M 15860.00M
Total operating expenses 5046.00M 4953.00M 4162.00M 4808.00M 4868.00M
Cost of revenue 10019.00M 9344.00M 7600.00M 9932.00M 10155.00M
Total other income expense net -128.00000M -246.00000M -181.00000M -102.00000M -104.00000M
Discontinued operations - - - - -
Net income from continuing ops 245.00M 178.00M -690.00000M 10428.00M 10719.00M
Net income applicable to common shares 245.00M 178.00M -690.00000M 496.00M 564.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Total assets 8745.00M 8869.00M 9538.00M 9737.00M 7886.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 316.00M 306.00M 853.00M 278.00M 291.00M
Total liab 8006.00M 8288.00M 9233.00M 8758.00M 7013.00M
Total stockholder equity 739.00M 581.00M 305.00M 979.00M 873.00M
Deferred long term liab - - - 4.00M 457.00M
Other current liab 1494.00M 1543.00M 1048.00M 1190.00M 1356.00M
Common stock 3353.00M 3283.00M 3205.00M 3129.00M 3048.00M
Capital stock 3353.00M 3283.00M 3205.00M 3129.00M 3048.00M
Retained earnings -2588.00000M -2652.00000M -2830.00000M -2082.00000M -2138.00000M
Other liab 634.00M 565.00M 657.00M 687.00M 955.00M
Good will 249.00M 249.00M 249.00M 249.00M 249.00M
Other assets 466.00M 390.00M 334.00M 305.00M 342.00M
Cash 687.00M 322.00M 681.00M 853.00M 957.00M
Cash and equivalents 687.00M 322.00M 681.00M 853.00M 957.00M
Total current liabilities 2990.00M 3314.00M 4120.00M 3520.00M 3381.00M
Current deferred revenue - - 352.00M 510.00M 548.00M
Net debt 3953.00M 4329.00M 4535.00M 3942.00M 1728.00M
Short term debt 258.00M 242.00M 760.00M 244.00M 8.00M
Short long term debt - - 500.00M - 8.00M
Short long term debt total 4640.00M 4651.00M 5216.00M 4795.00M 2685.00M
Other stockholder equity -26.00000M -50.00000M -70.00000M -68.00000M -37.00000M
Property plant equipment 4821.00M 5058.00M 5313.00M 4179.00M 3921.00M
Total current assets 3209.00M 3172.00M 3642.00M 3230.00M 3374.00M
Long term investments - - - - -
Net tangible assets 490.00M 332.00M 56.00M 2605.00M 624.00M
Short term investments - - - - -
Net receivables 265.00M 255.00M 245.00M 179.00M 148.00M
Long term debt 2856.00M 2853.00M 2769.00M 2676.00M 2677.00M
Inventory 1941.00M 2289.00M 1863.00M 1920.00M 1978.00M
Accounts payable 1238.00M 1529.00M 1960.00M 1576.00M 1469.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -26.00000M -50.00000M -70.00000M -68.00000M -37.00000M
Additional paid in capital - - - - -
Common stock total equity - - 3205.00M 3129.00M 3048.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -2082.00000M -2138.00000M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 466.00M 390.00M 334.00M 305.00M 342.00M
Deferred long term asset charges - - - - -
Non current assets total 5536.00M 5697.00M 5896.00M 6507.00M 4512.00M
Capital lease obligations 1784.00M 1798.00M 1947.00M 2119.00M -
Long term debt total 2856.00M 2853.00M 2769.00M 2676.00M 2677.00M
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -393.00000M -521.00000M -347.00000M -909.00000M -653.00000M
Change to liabilities -190.00000M -400.00000M 432.00M -56.00000M 26.00M
Total cashflows from investing activities -393.00000M -521.00000M -347.00000M -909.00000M -653.00000M
Net borrowings -14.00000M -457.00000M 596.00M 7.00M -56.00000M
Total cash from financing activities -186.00000M -544.00000M 530.00M -431.00000M -867.00000M
Change to operating activities -196.00000M 381.00M -1137.00000M -445.00000M 59.00M
Net income 245.00M 178.00M -690.00000M 496.00M 564.00M
Change in cash 365.00M -359.00000M -172.00000M -104.00000M -224.00000M
Begin period cash flow 322.00M 681.00M 853.00M 957.00M 1181.00M
End period cash flow 687.00M 322.00M 681.00M 853.00M 957.00M
Total cash from operating activities 946.00M 705.00M -348.00000M 1236.00M 1296.00M
Issuance of capital stock - - - - -
Depreciation 789.00M 790.00M 843.00M 854.00M 669.00M
Other cashflows from investing activities 80.00M -15.00000M 38.00M 26.00M 1.00M
Dividends paid -119.00000M 119.00M -58.00000M -229.00000M 250.00M
Change to inventory 265.00M -383.00000M 53.00M 30.00M 15.00M
Change to account receivables 23.00M -10.00000M -46.00000M 82.00M -4.00000M
Sale purchase of stock -62.00000M 14.00M 16.00M -210.00000M -678.00000M
Other cashflows from financing activities 95.00M 956.00M 1388.00M -20.00000M -46.00000M
Change to netincome 10.00M 149.00M 201.00M 121.00M 56.00M
Capital expenditures 473.00M 506.00M 385.00M 935.00M 654.00M
Change receivables - - - 82.00M -4.00000M
Cash flows other operating - - - -108.00000M -30.00000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -104.00000M -224.00000M
Change in working capital -98.00000M -412.00000M -698.00000M -235.00000M 82.00M
Stock based compensation 59.00M 79.00M 67.00M 69.00M 90.00M
Other non cash items 34.00M 81.00M 137.00M 48.00M -75.00000M
Free cash flow 473.00M 199.00M -733.00000M 301.00M 642.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Department Stores

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JWN
Nordstrom Inc		 - -% - 24.89 8.50 0.20 4.01 0.48 7.12
AONNY
Aeon Co Ltd ADR		 -0.13 1.02% 12.56 101.77 - 0.002 2.55 0.0031 0.05
SVTMF
SM Investments Corporation		 0.03 0.27% 11.00 13.86 10.37 0.03 1.78 0.05 0.17
SRGHY
Shoprite Holdings Ltd ADR		 0.29 1.82% 16.18 23.06 - 0.04 5.40 0.04 0.48
SRHGF
Shoprite Holdings Limited		 - -% 14.72 16.87 - 0.04 4.07 0.04 0.48

Reports Covered

Stock Research & News

View All

Profile

Nordstrom, Inc., a fashion retailer, provides apparels, shoes, beauty, accessories, and home goods for women, men, young adults, and children. It offers a range of brand name and private label merchandise through various channels, such as Nordstrom branded stores and online at Nordstrom.com; Nordstrom.ca; Nordstrom stores; Nordstrom Rack stores; Nordstrom Locals; ASOS; Nordstromrack.com; and clearance stores under the Last Chance name. Nordstrom, Inc. was founded in 1901 and is headquartered in Seattle, Washington.

Nordstrom Inc

1617 Sixth Avenue, Seattle, WA, United States, 98101

Key Executives

Name Title Year Born
Mr. Erik B. Nordstrom CEO & Director 1964
Mr. Peter E. Nordstrom Pres, Director & Chief Brand Officer 1962
Mr. Kenneth J. Worzel COO & Chief Customer Officer 1965
Mr. Michael W. Maher Sr. VP, Chief Accounting Officer, Interim CFO & Treasurer 1974
Heather Hollander Head of Investor Relations NA
Ms. Ann Munson Steines Chief Legal Officer, Gen. Counsel & Corp. Sec. 1966
Ms. Deniz Anders Sr. VP & Chief Marketing Officer NA
Ms. Farrell B. Redwine Chief HR Officer NA
Mr. James F. Nordstrom Jr. Chief Stores Officer 1973
Ms. Teri J. Bariquit Chief Merchandising Officer 1966

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.