AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2025-08-04T13:01:46.961680Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
ANET vs. HPE: Which Networking Stock is a Smart Investment Now?
Mon 26 May 25, 03:30 PMCRDO Introduces PILOT for Predictive Link Optimization and Telemetry
Thu 22 May 25, 12:06 PMKeysight's Q2 Earnings Beat Estimates, Top Line Surges Y/Y
Wed 21 May 25, 02:53 PMSAP & Accenture Unveil ADVANCE to Boost Cloud-First Transformation
Wed 21 May 25, 11:12 AMCirrus Logic & Compal Electronics Collaborate on AI-Powered Innovation
Tue 20 May 25, 12:24 PMViasat, Blue Origin Partner to Demonstrate Telemetry Relay for NASA
Thu 15 May 25, 04:00 PMWestern Digital, Ingrasys Partner for Next-Gen Fabric-Attached Storage
Thu 15 May 25, 01:14 PMWill Healthy Momentum in IoT and AI Applications Drive NOK Stock?
Wed 14 May 25, 04:37 PMUbiquiti Q3 Earnings Beat Estimates, Top Line Surges Y/Y
Mon 12 May 25, 02:36 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 536.30M | 310.10M | 265.20M | 414.40M | 532.70M |
| Minority interest | - | - | - | - | - |
| Net income | 471.00M | 252.70M | 257.80M | 345.00M | 566.90M |
| Selling general administrative | 249.50M | 249.80M | 255.40M | 244.30M | 231.10M |
| Selling and marketing expenses | 1133.40M | 1052.70M | 938.80M | 939.30M | 927.40M |
| Gross profit | 2958.30M | 2740.10M | 2573.70M | 2616.80M | 2741.20M |
| Reconciled depreciation | 217.70M | 237.40M | 212.40M | 210.30M | 210.50M |
| Ebit | 519.10M | 533.90M | 544.10M | 442.20M | 586.80M |
| Ebitda | 731.40M | 771.30M | 756.50M | 723.10M | 797.30M |
| Depreciation and amortization | 212.30M | 237.40M | 212.40M | 280.90M | 210.50M |
| Non operating income net other | 12.40M | -77.40000M | -87.90000M | -27.80000M | -39.50000M |
| Operating income | 519.10M | 533.90M | 544.10M | 442.20M | 572.20M |
| Other operating expenses | 4761.90M | 4305.00M | 4024.00M | 3967.90M | 4068.00M |
| Interest expense | 58.60M | 50.80M | 77.00M | 88.70M | 103.20M |
| Tax provision | 60.50M | 57.40M | 7.40M | 69.40M | -34.20000M |
| Interest income | 19.60M | 14.90M | 36.30M | 79.10M | 72.70M |
| Net interest income | -39.00000M | -35.90000M | -40.70000M | -9.60000M | -30.50000M |
| Extraordinary items | - | - | - | - | -2.80000M |
| Non recurring | 20.20M | 42.90M | 68.00M | 35.30M | 7.30M |
| Other items | - | - | - | - | - |
| Income tax expense | 60.50M | 57.40M | 7.40M | 69.40M | -34.20000M |
| Total revenue | 5301.20M | 4735.40M | 4445.10M | 4445.40M | 4647.50M |
| Total operating expenses | 2419.00M | 2309.70M | 2152.60M | 2139.30M | 2161.70M |
| Cost of revenue | 2342.90M | 1995.30M | 1871.40M | 1828.60M | 1906.30M |
| Total other income expense net | 17.20M | -223.80000M | -278.90000M | -27.80000M | -46.80000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 471.00M | 252.70M | 257.80M | 345.00M | 566.90M |
| Net income applicable to common shares | 471.00M | 252.70M | 257.80M | 345.00M | 566.90M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 9326.70M | 8887.00M | 9378.30M | 8837.70M | 9363.30M |
| Intangible assets | 160.50M | 284.30M | 266.70M | 185.80M | 118.50M |
| Earning assets | - | - | - | - | - |
| Other current assets | 680.00M | 451.60M | 533.10M | 376.30M | 268.10M |
| Total liab | 4851.60M | 4570.10M | 4834.80M | 4227.10M | 4540.10M |
| Total stockholder equity | 4475.10M | 4316.90M | 4543.50M | 4610.60M | 4823.20M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 711.00M | 664.90M | 595.30M | 511.50M | 454.50M |
| Common stock | - | 4316.90M | 4543.50M | 4610.60M | 4823.20M |
| Capital stock | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Retained earnings | -2375.50000M | -2653.60000M | -2669.00000M | -2741.40000M | -2831.40000M |
| Other liab | 966.30M | 864.60M | 804.40M | 838.10M | 820.60M |
| Good will | 3734.40M | 3762.10M | 3669.60M | 3337.10M | 3108.80M |
| Other assets | 448.20M | 564.20M | 1410.00M | 298.00M | 288.10M |
| Cash | 880.10M | 922.50M | 1361.90M | 1215.80M | 2489.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 2078.90M | 1876.50M | 2161.10M | 1543.90M | 1842.50M |
| Current deferred revenue | 1020.50M | 937.90M | 867.30M | 812.90M | 829.30M |
| Net debt | 838.90M | 906.50M | 928.90M | 626.20M | -350.00000M |
| Short term debt | - | - | 421.50M | - | 349.90M |
| Short long term debt | - | - | 421.50M | - | 349.90M |
| Short long term debt total | 1719.00M | 1829.00M | 2290.80M | 1842.00M | 2139.00M |
| Other stockholder equity | 6846.40M | 6972.60M | 7156.90M | 7370.50M | 7672.80M |
| Property plant equipment | 666.80M | 864.30M | 762.30M | 830.90M | 951.70M |
| Total current assets | 3617.10M | 2956.60M | 3271.20M | 3209.80M | 4581.80M |
| Long term investments | 139.60M | 455.50M | 656.60M | 589.80M | 199.00M |
| Net tangible assets | 580.20M | 270.50M | 607.20M | 1087.70M | 1595.90M |
| Short term investments | 210.30M | 315.50M | 412.10M | 738.00M | 1070.10M |
| Net receivables | 1227.30M | 994.40M | 964.10M | 879.70M | 754.60M |
| Long term debt | 1601.30M | 1686.80M | 1705.80M | 1683.90M | 1789.10M |
| Inventory | 619.40M | 272.60M | 210.20M | 90.60M | 80.60M |
| Accounts payable | 347.40M | 273.70M | 277.00M | 219.50M | 208.80M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 4.20M | -2.10000M | 55.60M | -18.50000M | -18.20000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | -2375.50000M | -2653.60000M | -2669.00000M | -2741.40000M | -2831.40000M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 866.70M | 564.20M | 567.30M | 514.60M | 403.50M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 5709.60M | 5930.40M | 6107.10M | 5627.90M | 4781.50M |
| Capital lease obligations | 117.70M | 142.20M | 163.50M | 158.10M | - |
| Long term debt total | 1601.30M | 1686.80M | 1705.80M | 1683.90M | 1789.10M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 407.50M | 305.80M | 308.40M | -47.50000M | 751.90M |
| Change to liabilities | 63.80M | 128.90M | 41.90M | -74.40000M | -235.70000M |
| Total cashflows from investing activities | 407.50M | 13.80M | -288.90000M | -528.20000M | 564.80M |
| Net borrowings | - | -423.80000M | 363.30M | -469.40000M | -16.90000M |
| Total cash from financing activities | -528.40000M | -1131.70000M | -222.40000M | -1228.80000M | -968.60000M |
| Change to operating activities | -682.70000M | -320.50000M | -74.70000M | -141.00000M | -40.90000M |
| Net income | 471.00M | 252.70M | 257.80M | 345.00M | 566.90M |
| Change in cash | -45.00000M | -440.30000M | 106.50M | -1229.30000M | 446.70M |
| Begin period cash flow | 942.70M | 1383.00M | 1276.50M | 2505.80M | 2059.10M |
| End period cash flow | 897.70M | 942.70M | 1383.00M | 1276.50M | 2505.80M |
| Total cash from operating activities | 97.60M | 689.70M | 612.00M | 528.90M | 861.10M |
| Issuance of capital stock | 57.20M | 56.40M | 54.70M | 55.60M | 56.90M |
| Depreciation | 217.70M | 237.40M | 212.40M | 210.30M | 210.50M |
| Other cashflows from investing activities | 108.20M | 0.70M | -496.90000M | -371.10000M | -39.70000M |
| Dividends paid | -270.40000M | -259.10000M | -264.10000M | -260.10000M | 249.30M |
| Change to inventory | - | -366.50000M | -170.60000M | -188.00000M | -363.50000M |
| Change to account receivables | -232.00000M | -31.80000M | -76.10000M | -118.10000M | 96.30M |
| Sale purchase of stock | -315.20000M | -443.50000M | -381.10000M | -554.90000M | -756.60000M |
| Other cashflows from financing activities | 407.50M | -61.70000M | 744.30M | 480.60M | -19.60000M |
| Change to netincome | -56.80000M | 398.70M | 190.00M | 223.90M | 269.30M |
| Capital expenditures | 105.10M | 100.00M | 100.40M | 109.60M | 147.40M |
| Change receivables | -232.00000M | -31.80000M | -76.10000M | -118.10000M | 96.30M |
| Cash flows other operating | -366.10000M | -136.40000M | -14.00000M | -57.80000M | -46.20000M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -23.30000M | -428.20000M | 100.70M | -1228.10000M | 457.30M |
| Change in working capital | -574.60000M | -199.10000M | -90.50000M | -292.30000M | -197.60000M |
| Stock based compensation | 209.30M | 222.60M | 190.20M | 202.20M | 217.10M |
| Other non cash items | -3.30000M | 104.40M | 94.40M | 60.80M | 9.60M |
| Free cash flow | -7.50000M | 589.70M | 511.60M | 419.30M | 713.70M |
Sector: Technology Industry: Communication Equipment
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| JNPR Juniper Networks Inc |
- -% | - | 26.29 | 12.64 | 1.64 | 2.14 | 1.69 | 13.42 |
| CSCO Cisco Systems Inc |
1.49 1.96% | 77.70 | 15.64 | 12.80 | 3.43 | 4.25 | 3.19 | 10.03 |
| MSI Motorola Solutions Inc |
6.08 1.33% | 464.11 | 31.36 | 23.98 | 5.22 | 141.85 | 5.79 | 20.98 |
| HPE Hewlett Packard Enterprise Co |
-0.71 3.26% | 21.10 | 10.92 | 8.74 | 0.74 | 1.02 | 1.02 | 5.92 |
| ERIXF Telefonaktiebolaget LM Ericsson Class B |
- -% | 11.26 | - | 11.38 | 0.07 | 1.95 | 0.07 | 0.74 |
Juniper Networks, Inc. designs, develops, and sells network products and services worldwide. The company offers routing products, such as ACX series universal access routers to deploy high-bandwidth services; MX series Ethernet routers that function as a universal edge platform; PTX series packet transport routers; wide-area network SDN controllers; and session smart routers. It also provides switching products, including EX series Ethernet switches to address the access, aggregation, and core layer switching requirements of micro branch, branch office, and campus environments; QFX series of core, spine, and top-of-rack data center switches; and juniper access points, which provide Wi-Fi access and performance. In addition, the company offers security products comprising SRX series services gateways for the data center; Branch SRX family provides an integrated and next-generation firewall; virtual firewall that delivers various features of physical firewalls; and advanced malware protection, a cloud-based service and Juniper ATP. Further, it offers Junos OS, a network operating system; Contrail networking, which provides an open-source and standards-based platform for SDN; Mist AI-driven Wired, Wireless, and WAN assurance solutions to set and measure key metrics; Mist AI-driven Marvis Virtual Network Assistant, which identifies the root cause of issues; Juniper Paragon Automation, a modular portfolio of cloud-native software applications; and Juniper Apstra to automate the network lifecycle in a single system. Additionally, the company provides software-as-a-service, technical support, maintenance, and professional services, as well as education and training programs. It sells its products through direct sales, distributors, value-added resellers, and original equipment manufacturers to end-users in the cloud, service provider, and enterprise markets. The company was incorporated in 1996 and is headquartered in Sunnyvale, California.
1133 Innovation Way, Sunnyvale, CA, United States, 94089
| Name | Title | Year Born |
|---|---|---|
| Mr. Rami Rahim | CEO & Director | 1971 |
| Mr. Kenneth Bradley Miller | Exec. VP & CFO | 1971 |
| Mr. Manoj Leelanivas | Exec. VP & COO | 1970 |
| Dr. Pradeep Sindhu Ph.D. | Founder & Chief Scientist | 1953 |
| Mr. Thomas A. Austin | VP, Corp. Controller & Chief Accounting Officer | 1968 |
| Dr. Raj Yavatkar | Sr. VP & CTO | 1958 |
| Ms. Sharon Mandell | Sr. VP & Chief Information Officer | 1963 |
| Mr. Jess Ian Lubert | VP of Investor Relations | NA |
| Mr. Robert S. Mobassaly | Sr. VP, Gen. Counsel & Sec. | 1979 |
| Mr. Michael Marcellin | Chief Marketing Officer & Sr. VP | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...