Jones Lang LaSalle Incorporated

Real Estate US JLL

295.56USD
-6.06(2.01%)

Last update at 2026-03-10T20:00:00Z

Day Range

291.74304.49
LowHigh

52 Week Range

119.46188.61
LowHigh

Fundamentals

  • Previous Close 301.62
  • Market Cap8786.24M
  • Volume361014
  • P/E Ratio39.05
  • Dividend Yield0.83%
  • EBITDA1005.30M
  • Revenue TTM20484.20M
  • Revenue Per Share TTM430.27
  • Gross Profit TTM 11211.80M
  • Diluted EPS TTM4.73

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 994.20M 1223.60M 529.60M 697.60M 706.00M
Minority interest -138.90000M 2.30M 20.20M 2.60M 7.20M
Net income 654.50M 961.60M 402.50M 535.30M 484.50M
Selling general administrative 19661.10M 9699.90M 7972.20M 8928.40M 8157.70M
Selling and marketing expenses - - - - -
Gross profit 10851.30M 11045.60M 8900.10M 10030.60M 9089.50M
Reconciled depreciation 228.10M 217.50M 226.40M 202.40M 186.10M
Ebit 868.10M 1043.50M 843.90M 1084.20M 784.50M
Ebitda 1305.80M 1430.40M 1070.30M 1286.60M 970.60M
Depreciation and amortization 437.70M 386.90M 226.40M 202.40M 186.10M
Non operating income net other - 220.20M 23.30M 38.60M 50.20M
Operating income 868.10M 1043.50M 843.90M 1084.20M 706.90M
Other operating expenses 19889.20M 18238.80M 15888.40M 17083.40M 15572.70M
Interest expense 75.20M 40.10M 52.80M 56.40M 51.10M
Tax provision 200.80M 264.30M 106.90M 159.70M 214.30M
Interest income 24.20M 169.30M 44.80M 20.10M 18.30M
Net interest income -75.20000M -40.10000M -52.80000M -56.40000M -51.10000M
Extraordinary items - - - 4.30M -47.00000M
Non recurring - 84.70M 142.40M 184.40M 38.80M
Other items - - - - -
Income tax expense 200.80M 264.30M 106.90M 159.70M 214.30M
Total revenue 20862.10M 19367.00M 16589.90M 17983.20M 16318.40M
Total operating expenses 19889.20M 9917.40M 8198.60M 9130.80M 8343.80M
Cost of revenue 10010.80M 8321.40M 7689.80M 7952.60M 7228.90M
Total other income expense net 126.10M 180.10M -314.30000M -386.60000M 11.40M
Discontinued operations - - - - -
Net income from continuing ops 793.40M 959.30M 422.70M 537.90M 491.70M
Net income applicable to common shares 654.50M 961.60M 402.50M 534.40M 484.10M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 15593.70M 15505.00M 14316.50M 13672.60M 10025.50M
Intangible assets 858.50M 887.00M 679.80M 682.60M 336.90M
Earning assets - - - - -
Other current assets 3901.60M 500.70M 517.10M 377.90M 321.70M
Total liab 9444.20M 9083.80M 8698.70M 8459.30M 6291.00M
Total stockholder equity 6020.90M 6184.90M 5520.80M 5118.10M 3691.50M
Deferred long term liab - 705.10M 570.00M 480.30M 310.50M
Other current liab 3682.90M 3643.40M 2979.00M 3252.60M 2959.40M
Common stock 0.50M 0.50M 0.50M 0.50M 0.50M
Capital stock 0.50M 0.50M 0.50M 0.50M 0.50M
Retained earnings 5590.40M 4937.60M 3975.90M 3588.30M 3095.70M
Other liab 1156.20M 1349.10M 1193.70M 1033.70M 873.60M
Good will 4528.00M 4611.60M 4224.70M 4168.20M 2697.80M
Other assets 1073.40M 0.10M 2297.00M 1042.70M 860.00M
Cash 519.30M 593.70M 574.30M 451.90M 480.90M
Cash and equivalents 519.30M 593.70M 574.30M 451.90M 480.90M
Total current liabilities 5912.10M 6486.50M 6127.80M 5490.20M 4761.80M
Current deferred revenue 216.50M 208.20M 192.90M 158.80M 190.40M
Net debt 2619.00M 2026.60M 2529.00M 2266.00M 525.30M
Short term debt 775.90M 1372.10M 1726.10M 789.40M 350.60M
Short long term debt 619.50M 1218.30M 1560.40M 636.00M 350.60M
Short long term debt total 3138.30M 2620.30M 3103.30M 2717.90M 1006.20M
Other stockholder equity 1078.20M 1642.20M 1921.60M 1957.10M 1051.50M
Property plant equipment 1359.20M 1463.40M 663.90M 701.90M 567.90M
Total current assets 6569.70M 6387.70M 6453.70M 5868.60M 5206.00M
Long term investments 873.80M 745.70M 430.80M 404.20M 356.90M
Net tangible assets 634.40M 686.30M 5528.60M 5126.70M 3691.50M
Short term investments - - 430.00M - -
Net receivables 5446.90M 5293.30M 5362.30M 5038.80M 4403.40M
Long term debt 1586.60M 533.80M 702.00M 664.60M 671.50M
Inventory -3298.10000M - - - -
Accounts payable 1236.80M 1262.80M 1229.80M 1289.40M 1261.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 228.50M 89.20M 86.60M 43.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -648.20000M -395.40000M -377.20000M -427.80000M -456.20000M
Additional paid in capital - - - - -
Common stock total equity - 0.50M 0.50M 0.50M 0.50M
Preferred stock total equity - - - - -
Retained earnings total equity - 4937.60M 3975.90M 3588.30M 3095.70M
Treasury stock - -411.50000M -96.10000M -5.70000M -5.80000M
Accumulated amortization - - - - -
Non currrent assets other 1024.90M 1078.80M 859.70M 797.30M 649.90M
Deferred long term asset charges - - - - -
Non current assets total 9024.00M 9117.30M 7862.80M 7804.00M 4819.50M
Capital lease obligations 932.20M 868.20M 849.60M 904.60M -
Long term debt total 1586.60M 533.80M 702.00M 664.60M 671.50M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -243.10000M -805.80000M -38.80000M -23.90000M -6.90000M
Change to liabilities -155.70000M -12.00000M -46.60000M 90.00M 579.80M
Total cashflows from investing activities -243.10000M -805.80000M -170.60000M -1049.70000M -280.40000M
Net borrowings 820.10M 241.80M -589.30000M 611.80M -41.40000M
Total cash from financing activities -13.10000M -143.80000M -771.20000M 584.60M -141.30000M
Change to operating activities -295.60000M 361.70M -134.40000M 70.90M -237.40000M
Net income 793.40M 959.30M 422.70M 537.90M 491.70M
Change in cash -95.60000M 1.80M 187.70M 17.90M 162.50M
Begin period cash flow 841.60M 839.80M 652.10M 634.20M 471.70M
End period cash flow 746.00M 841.60M 839.80M 652.10M 634.20M
Total cash from operating activities 199.90M 972.40M 1114.70M 483.80M 604.10M
Issuance of capital stock - - - - -
Depreciation 228.10M 217.50M 226.40M 202.40M 186.10M
Other cashflows from investing activities -37.30000M -805.80000M 17.60M -838.00000M -64.50000M
Dividends paid 20.40M 0.00000M 0.00000M -42.70000M 37.80M
Change to inventory - 413.60M -591.40000M 394.70M -229.20000M
Change to account receivables -319.10000M -402.00000M 414.30M -330.00000M -229.50000M
Sale purchase of stock -688.40000M -395.80000M -123.50000M -13.60000M -12.40000M
Other cashflows from financing activities 7435.30M 5196.00M 5158.60M 112.20M 3051.00M
Change to netincome -26.80000M -206.70000M -13.70000M -12.20000M -10.90000M
Capital expenditures 205.80M 175.90M 149.40M 187.80M 161.90M
Change receivables - -402.00000M 414.30M -330.00000M -229.50000M
Cash flows other operating - -314.50000M 155.90M -83.80000M -444.80000M
Exchange rate changes - -21.00000M 14.80M -0.80000M -19.90000M
Cash and cash equivalents changes - 1.80M 187.70M 17.90M 162.50M
Change in working capital -770.40000M -52.30000M 419.90M -342.50000M -119.70000M
Stock based compensation 85.80M 96.40M 83.80M 74.20M 26.80M
Other non cash items -96.50000M -9.60000M -22.00000M -9.30000M 44.40M
Free cash flow -5.90000M 796.50M 965.30M 296.00M 442.20M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JLL
Jones Lang LaSalle Incorporated
-6.06 2.01% 295.56 39.05 13.70 0.42 1.42 0.57 13.10
MSGNF
Man Sang International Limited
- -% 0.10 - - 844.75 3.95 3.76 -1.3608
CBRE
CBRE Group Inc Class A
-2.35 1.72% 134.59 44.43 25.91 1.22 4.85 1.40 24.55
CSGP
CoStar Group Inc
-2.09 4.32% 46.33 115.64 227.27 15.03 5.03 13.36 84.12
CLNXF
Cellnex Telecom S.A
- -% 34.53 - 208.33 6.31 1.67 10.46 15.58

Reports Covered

Stock Research & News

Profile

Jones Lang LaSalle Incorporated, a professional services company, provides real estate and investment management services in Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers a range of real estate services, including agency leasing, tenant representation, property management, advisory, and consulting services; and capital market services, such as equity and debt advisory, loan sales, equity advisory, loan servicing, merger and acquisition, corporate advisory, and investment sales and advisory services. It also provides on-site management services for office, industrial, retail, multifamily residential, and various other properties; integrated facilities management services; designing, building, management, and consulting services to tenants of leased space, owners in self-occupied buildings, and owners of real estate investments; and advisory, consulting, valuation, and energy and sustainability services. In addition, the company offers investment management services to institutional and retail investors, including high-net-worth individuals. It provides its services to real estate owners, occupiers, investors, and developers for various property types, including critical environments and data centers, offices, industrial and warehouses, residential properties, infrastructure projects, retail and shopping malls, logistics, and military housing and transportation centers; and hotels and hospitality, cultural, educational, government, healthcare and laboratory, and sports facilities. The company was formerly known as LaSalle Partners Incorporated and changed its name to Jones Lang LaSalle Incorporated in March 1999. Jones Lang LaSalle Incorporated was incorporated in 1997 and is headquartered in Chicago, Illinois.

Jones Lang LaSalle Incorporated

200 East Randolph Drive, Chicago, IL, United States, 60601

Key Executives

Name Title Year Born
Mr. Christian Ulbrich Chairman of Global Exec. Board, Pres, CEO & Director 1966
Ms. Karen G. Brennan CFO & Member of the Global Exec. Board 1977
Mr. Gregory P. O'Brien Global CEO of Markets Advisory & Member of Global Exec. Board 1962
Mr. Mihir Shah Co-CEO of JLL Technologies, Co-CEO of Spark & Member of Global Exec. Board 1976
Mr. Yishai Lerner Co-CEO of JLL Technologies, Co-CEO of Spark & Member of Global Exec. Board 1976
Mr. Richard W. Bloxam Global CEO of Capital Markets & Member of Global Exec. Board 1972
Mr. Neil D. Murray CEO of Work Dynamics & Member of Global Exec. Board 1976
Ms. Laura Adams CHRO & Member of Global Exec. Board NA
Mr. Benjamin Hawke Chief Accounting Officer 1985
George Thomas Chief Information Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.