Kalkine has a fully transformed New Avatar.

Janus International Group Inc

Industrials US JBI

5.58USD
-(-%)

Last update at 2026-03-10T20:00:00Z

Day Range

5.365.70
LowHigh

52 Week Range

8.6612.82
LowHigh

Fundamentals

  • Previous Close 5.58
  • Market Cap1882.33M
  • Volume2286715
  • P/E Ratio14.24
  • Dividend Yield-%
  • EBITDA278.60M
  • Revenue TTM1082.31M
  • Revenue Per Share TTM7.38
  • Gross Profit TTM 364.93M
  • Diluted EPS TTM0.90

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 145.21M 50.28M 58.95M 5.28M 14.14M
Minority interest - - - - -
Net income 107.65M 43.80M 56.84M 5.15M 12.21M
Selling general administrative 119.18M 111.98M 76.95M 0.26M 120.78M
Selling and marketing expenses 58.27M 46.30M 34.53M - -
Gross profit 364.93M 251.36M 203.82M 196.90M 169.29M
Reconciled depreciation 43.01M 38.04M 33.03M - -
Ebit 187.48M 92.40M 94.52M 87.40M 54.13M
Ebitda 230.26M 127.80M 125.82M - -
Depreciation and amortization 42.78M 35.40M 31.30M - -
Non operating income net other - -9.24200M - - -
Operating income 187.48M 92.40M 94.52M -0.26419M 48.51M
Other operating expenses 832.03M 657.06M 456.63M - -
Interest expense 42.04M 32.88M 36.01M 0.00000M 0.00000M
Tax provision 37.56M 6.48M 0.62M 0.13M 1.92M
Interest income 42.04M 32.88M 24.38M 5.54M 34.54M
Net interest income -42.03900M -32.87600M -36.01100M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 37.56M 6.48M 2.11M 0.64M 1.92M
Total revenue 1019.51M 750.15M 548.97M 565.29M 484.73M
Total operating expenses 177.46M 158.28M 111.48M - -
Cost of revenue 654.58M 498.79M 345.15M 368.39M 315.44M
Total other income expense net -42.26600M -42.11700M -35.57000M - -
Discontinued operations - - - - -
Net income from continuing ops 107.65M 43.80M 56.84M - -
Net income applicable to common shares 107.65M 43.80M 56.84M -31.91989M -24.06561M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1270.62M 1122.00M 873.48M 348.45M
Intangible assets 404.38M 436.04M 412.46M 436.13M
Earning assets - - - -
Other current assets 13.38M 4.06M 5.19M 1.69M
Total liab 895.33M 853.72M 732.61M 40.00M
Total stockholder equity 375.29M 268.29M 140.87M 308.44M
Deferred long term liab 0.40M 0.75M 0.45M -
Other current liab 70.55M 54.11M 26.38M 38.43M
Common stock 0.01M 0.01M 0.00700M 0.09M
Capital stock 0.01M 0.01M 0.00700M -
Retained earnings 98.15M -8.57800M -48.20500M -56.08808M
Other liab 1.93M 3.28M 19.90M 19.52M
Good will 368.20M 369.29M 259.42M 256.23M
Other assets 48.46M 60.89M 1.41M 1.01M
Cash 78.37M 13.19M 45.26M 19.91M
Cash and equivalents - - - -
Total current liabilities 152.61M 140.35M 95.10M 89.33M
Current deferred revenue 21.45M 23.21M 32.31M -
Net debt 629.82M 704.96M 578.87M -
Short term debt 8.35M 8.07M 6.52M 0.00000M
Short long term debt 8.35M 8.07M 6.52M -
Short long term debt total 708.20M 718.15M 624.13M -
Other stockholder equity 281.91M 277.80M 189.30M -2.15268M
Property plant equipment 86.39M 41.61M 30.97M 30.17M
Total current assets 363.18M 214.18M 168.21M 137.46M
Long term investments - - - -
Net tangible assets -397.30300M -100.99900M -720.05140M -750.50188M
Short term investments - - - -
Net receivables 194.65M 130.49M 86.53M 83.94M
Long term debt 699.85M 710.09M 617.60M 622.19M
Inventory 67.68M 56.60M 25.28M 28.17M
Accounts payable 52.27M 54.96M 29.89M 29.51M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income -4.79600M -0.94900M -0.22700M -
Additional paid in capital - - - -
Common stock total equity - 0.01M - -
Preferred stock total equity - - - -
Retained earnings total equity - -8.57800M - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 1.86M 1.97M 2.42M -
Deferred long term asset charges - - - -
Non current assets total 907.44M 907.82M 705.27M -
Capital lease obligations 5.31M - - -
Long term debt total 699.85M 710.09M 617.60M 622.19M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -8.69400M 9.64M -10.76700M - -
Change to liabilities -4.45600M 34.87M 0.37M -9.45701M 5.97M
Total cashflows from investing activities -8.69400M -189.88900M -10.76700M -48.11105M -743.85351M
Net borrowings -14.64600M 88.19M -8.25400M 46.75M 604.90M
Total cash from financing activities -14.64600M 82.80M -64.13100M -30.18473M 711.24M
Change to operating activities -3.79200M 9.53M 9.02M 9.37M -0.41370M
Net income 107.65M 43.80M 56.84M 39.40M 12.21M
Change in cash 65.18M -32.06300M 25.35M 14.34M 9.22M
Begin period cash flow 13.19M 45.26M 19.91M - -
End period cash flow 78.37M 13.19M 45.26M 19.91M -
Total cash from operating activities 88.47M 74.83M 100.85M 92.71M 43.68M
Issuance of capital stock 0.00000M 250.00M 0.00000M - -
Depreciation 43.01M 38.04M 33.03M 35.32M 58.91M
Other cashflows from investing activities 0.11M -179.66100M 9.64M 9.64M 9.64M
Dividends paid 0.00000M 4.17M 48.95M 71.42M 29.56M
Change to inventory -10.34200M -22.23900M 3.57M -0.19325M -1.41558M
Change to account receivables -50.07300M -22.63500M -4.93400M 12.33M -34.81750M
Sale purchase of stock 0.00000M 161.48M 0.00000M 345.02M 154.15M
Other cashflows from financing activities -6.36900M -255.64700M -6.92300M -5.51693M -18.24757M
Change to netincome 24.31M 20.18M -1.93800M 3.26M 0.70M
Capital expenditures 8.81M 19.87M 6.34M 8.84M 10.41M
Change receivables - -22.63500M - - -
Cash flows other operating - -20.40000M - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - -32.26000M - - -
Change in working capital -84.79300M -30.40900M 7.96M 0.03M -30.68175M
Stock based compensation 4.12M 5.33M 0.17M - -
Other non cash items 4.96M 13.22M 2.50M - -
Free cash flow 79.66M 54.96M 94.51M - -

Peer Comparison

Sector: Industrials Industry: Building Products & Equipment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JBI
Janus International Group Inc
- -% 5.58 14.24 11.75 1.67 3.73 2.17 8.53
CARR
Carrier Global Corp
-0.29 0.49% 58.43 43.06 24.39 2.65 4.50 3.09 19.82
TT
Trane Technologies plc
6.15 1.44% 433.67 28.25 23.87 3.13 8.12 3.36 19.06
DKILY
Daikin Industries Ltd ADR
0.10 0.82% 12.25 25.89 21.01 0.01 2.60 0.01 0.08
DKILF
Daikin IndustriesLtd
- -% 128.29 24.94 21.60 0.01 2.67 0.01 0.08

Reports Covered

Stock Research & News

Profile

Janus International Group, Inc. manufacturers, supplies, and provides turn-key self-storage, and commercial and industrial building solutions in North America and internationally. The company offers roll up and swing doors, hallway systems, relocatable storage moveable additional storage structures units, and other solutions. It also provides facility and door automation and access control technologies; and Noke smart entry system. The company was founded in 2002 and is headquartered in Temple, Georgia.

Janus International Group Inc

135 Janus International Boulevard, Temple, GA, United States, 30179

Key Executives

Name Title Year Born
Mr. Ramey Pierce Jackson CEO & Director 1973
Mr. Morgan Hodges Exec. VP 1966
Mr. Anselm Wong Exec. VP & CFO NA
Mr. Vic Nettie VP of Operations 1968
Mr. Elliot Kahler Gen. Counsel NA
Mr. Terry Bagley Pres of Industry & Partner Relationships NA
Mr. Peter Frayser VP of Sales & Estimating 1984
Ms. Suzanne Reitz VP of Marketing NA
Ms. Rebecca Castillo VP of HR NA
Mr. Jeff Higashi Pres of Western Division - Self Storage Sales NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.