International Game Technology PLC

Consumer Cyclical US IGT

NoneUSD
-(-%)

Last update at 2025-10-02T20:12:23.470953Z

Day Range

--
LowHigh

52 Week Range

21.1233.52
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap5443.09M
  • VolumeNone
  • P/E Ratio54.30
  • Dividend Yield2.95%
  • EBITDA1479.00M
  • Revenue TTM4273.00M
  • Revenue Per Share TTM21.38
  • Gross Profit TTM 2000.00M
  • Diluted EPS TTM0.50

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 525.00M 529.00M -847.70700M 284.77M 97.84M
Minority interest -139.00000M -188.00000M -59.16600M -130.68300M -135.99700M
Net income 278.00M 255.00M -875.40500M 111.66M -144.37500M
Selling general administrative 814.00M 810.00M 706.89M 846.05M 844.06M
Selling and marketing expenses - - - - -
Gross profit 2002.00M 1958.00M 1135.76M 1852.16M 1889.32M
Reconciled depreciation 685.00M 742.00M 776.63M 713.46M 705.46M
Ebit 603.00M 902.00M 200.15M 637.13M 601.70M
Ebitda 1335.00M 1552.00M 976.78M 1467.51M 1314.54M
Depreciation and amortization 732.00M 650.00M 776.63M 830.39M 712.84M
Non operating income net other - - - - -
Operating income 603.00M 902.00M 200.15M 637.13M 589.59M
Other operating expenses 3550.00M 3180.00M 2881.88M 4049.68M 4038.76M
Interest expense 304.00M 341.00M 397.92M 410.13M 431.69M
Tax provision 175.00M 274.00M 27.70M 173.11M 189.40M
Interest income 325.00M 275.00M 14.96M 13.29M 14.23M
Net interest income -289.00000M -341.00000M -397.91600M -410.12900M -472.29400M
Extraordinary items 0.00000M 417.00M 41.44M 109.87M 128.88M
Non recurring - - - - -
Other items - - - - -
Income tax expense 175.00M 274.00M 27.70M 173.11M 184.22M
Total revenue 4223.00M 4089.00M 3115.46M 4785.81M 4829.54M
Total operating expenses 1329.00M 1049.00M 902.18M 1116.03M 1098.54M
Cost of revenue 2221.00M 2131.00M 1979.70M 2933.65M 2940.22M
Total other income expense net -78.00000M -373.00000M -1047.85900M -352.36100M -72.14800M
Discontinued operations - 417.00M 41.44M 109.87M 118.03M
Net income from continuing ops 414.00M 255.00M -875.40500M 111.66M 114.65M
Net income applicable to common shares 275.00M 482.00M -897.89000M -19.02500M -21.35000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 10409.00M 11322.00M 12992.49M 13644.59M 13607.59M
Intangible assets 1371.00M 1413.00M 1577.35M 1836.00M 2038.32M
Earning assets - - - - -
Other current assets 34.00M 589.00M 479.65M 571.87M 38.49M
Total liab 8635.00M 9351.00M 11431.33M 11159.61M 11228.00M
Total stockholder equity 1389.00M 1282.00M 776.74M 1877.84M 1772.45M
Deferred long term liab 9.00M 17.00M 23.94M 20.46M -
Other current liab 1070.00M 724.00M 988.30M 814.26M 901.52M
Common stock 21.00M 21.00M 20.48M 20.44M 20.42M
Capital stock 21.00M 21.00M 20.48M 20.44M 20.42M
Retained earnings -2063.00000M -1439.00000M -1920.48400M -1020.23800M -1330.66900M
Other liab 655.00M 664.00M 662.12M 782.50M 859.43M
Good will 4562.00M 4656.00M 4713.49M 5451.49M 5631.19M
Other assets 3.00M -3.00000M 294.48M 1108.38M 371.97M
Cash 590.00M 591.00M 907.01M 662.93M 250.67M
Cash and equivalents 590.00M 591.00M 907.01M 662.93M 250.67M
Total current liabilities 1916.00M 1915.00M 2615.04M 2468.35M 2078.76M
Current deferred revenue 91.00M 104.00M 107.54M 67.82M 72.00M
Net debt 5475.00M 6208.00M 7609.45M 7713.30M 7804.78M
Short term debt 108.00M 52.00M 393.15M 465.35M 34.82M
Short long term debt 61.00M 52.00M 393.15M 465.35M 34.82M
Short long term debt total 6065.00M 6799.00M 8516.47M 8376.24M 8055.45M
Other stockholder equity 2929.00M 2288.00M 2346.92M 2615.11M 2534.13M
Property plant equipment 1294.00M 1368.00M 1520.66M 1683.84M 1589.78M
Total current assets 2047.00M 2488.00M 3440.09M 2634.04M 2199.95M
Long term investments - - - - -
Net tangible assets -5331.00000M -5921.00000M -6960.52600M -6560.07400M -7592.16500M
Short term investments - - - - -
Net receivables 1036.00M 903.00M 846.13M 1006.13M 1338.46M
Long term debt 5690.00M 6478.00M 7857.09M 7600.17M 7977.27M
Inventory 254.00M 183.00M 169.21M 161.79M 282.70M
Accounts payable 647.00M 1035.00M 1126.04M 1120.92M 1070.41M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 502.00M 412.00M 329.81M 262.52M 226.21M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - -41.00000M - - -
Accumulated amortization - - - - -
Non currrent assets other 1143.00M 1429.00M 1773.64M 1927.52M 1871.98M
Deferred long term asset charges - - - - -
Non current assets total 8359.00M 8837.00M 9552.40M 11010.55M 11407.64M
Capital lease obligations 298.00M 269.00M 341.34M 397.50M 57.76M
Long term debt total 5712.00M 6477.00M 7887.94M 7636.50M 8035.02M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 168.00M 636.00M -268.57100M -312.19000M -511.53700M
Change to liabilities -22.00000M -36.00000M 4.59M 28.25M -56.25600M
Total cashflows from investing activities 168.00M 636.00M -268.57100M -312.19000M -511.53700M
Net borrowings - -1574.00000M -203.37600M 57.30M -220.15800M
Total cash from financing activities -1107.00000M -1898.00000M -437.85900M -376.27400M -311.54500M
Change to operating activities - 41.00M 31.08M 20.98M -1014.99400M
Net income 351.00M 255.00M -875.40500M 111.66M -86.37200M
Change in cash -1.00000M -321.00000M 234.97M 382.47M -806.74900M
Begin period cash flow 591.00M 1129.00M 894.25M 511.78M 1057.42M
End period cash flow 590.00M 808.00M 1129.22M 894.25M 250.67M
Total cash from operating activities 998.00M 978.00M 865.63M 1093.13M 8.65M
Issuance of capital stock - - - - -
Depreciation 732.00M 742.00M 776.63M 713.46M 712.84M
Other cashflows from investing activities 485.00M 853.00M -23.13300M -58.79700M -58.37700M
Dividends paid 161.00M 41.00M 40.89M 163.50M 163.24M
Change to inventory -65.00000M -13.00000M 16.63M 84.47M 12.56M
Change to account receivables 45.00M -95.00000M 73.58M -7.18000M -54.35600M
Sale purchase of stock -115.00000M -41.00000M - - -
Other cashflows from financing activities -174.00000M -242.00000M 549.27M 1094.89M 1801.56M
Change to netincome 130.00M -162.00000M 839.69M 185.61M 334.93M
Capital expenditures 317.00M 238.00M 254.69M 442.08M 533.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -152.00000M -103.00000M 125.88M 52.12M -1132.35200M
Stock based compensation 41.00M 35.00M -6.87700M 26.51M 22.90M
Other non cash items 103.00M 11.00M 923.62M 257.68M 532.07M
Free cash flow 681.00M 740.00M 610.94M 651.05M -524.39700M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IGT
International Game Technology PLC
- -% - 54.30 17.06 1.27 3.66 2.56 6.81
ARLUF
Aristocrat Leisure Limited
- -% 34.54 35.37 28.82 4.42 7.20 6.67 17.72
EVVTY
Evolution Gaming Group AB ADR
0.33 0.53% 62.61 23.47 19.38 14.62 6.10 13.73 19.59
EVGGF
Evolution AB (publ)
- -% 62.16 22.62 19.01 14.29 5.99 13.73 19.73
DKNG
DraftKings Inc
-0.02 0.08% 25.14 - - 5.74 25.03 5.76 -35.9838

Reports Covered

Stock Research & News

Profile

International Game Technology PLC operates and provides gaming technology products and services in North America, Europe, the Middle East, Africa, Asia-Pacific, Latin America, and the Caribbean. It operates in three segments: Global Lottery, Global Gaming, and Digital & Betting. The company designs, sells, operates, and leases a suite of point-of-sale machines that reconciles lottery funds between the retailer and lottery authority; provides online lottery transaction processing systems; produces instant ticket games; and offers printing services, such as instant ticket marketing plans and graphic design, programming, packaging, shipping, and delivery services, as well as iLottery solutions and services. It also designs, develops, assembles, and provides cabinets, games, systems, and software for the gaming market, as well as offers gaming management systems for casino management, customer relationship management, patron management, and server-based gaming. In addition, the company provides video lottery terminals (VLT), VLT central systems, and VLT games. Further, it offers sports betting technology and management services to licensed sports betting operators. Additionally, the company provides digital gaming products and services, including blackjack, roulette, slot games, poker, bingo, and other casino card games; social casino content; and iGaming systems and digital platforms that offer remote game server solution. It processes commercial transactions, such as prepaid cellular telephone recharges, bill payments, e-vouchers and retail-based programs, electronic tax payments, prepaid card recharges, and stamp duty and money transfer services, as well as money transfers. The company was formerly known as GTECH S.p.A. and changed its name to International Game Technology PLC in April 2015. The company was incorporated in 2014 and is headquartered in London, the United Kingdom. International Game Technology PLC is a subsidiary of De Agostini S.p.A.

International Game Technology PLC

Marble Arch House, London, United Kingdom, W1H 5BT

Key Executives

Name Title Year Born
Mr. Marco Sala Exec. Chairman 1959
Mr. Vincent L. Sadusky CEO & Exec. Director 1965
Mr. Massimiliano Chiara Exec. VP, CFO & Director 1969
Mr. Timothy M. Rishton Sr. VP & Chief Accounting Officer 1966
Mr. James Hurley Sr. VP of Investor Relations NA
Mr. Christopher C. Spears Exec. VP & Gen. Counsel 1968
Ms. Wendy Montgomery Sr. VP of Marketing, Communications & Sustainability 1964
Mr. Ken Bossingham Sr. VP of Sales 1964
Mr. Fabio Celadon Exec. VP of Strategy & Corp. Devel. 1972
Ms. Dorothy Costa Sr. VP of People & Transformation 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.