Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

i-80 Gold Corp.

Basic Materials US IAUX

1.84USD
0.07(3.95%)

Last update at 2026-03-10T20:13:00Z

Day Range

1.811.88
LowHigh

52 Week Range

1.253.18
LowHigh

Fundamentals

  • Previous Close 1.77
  • Market Cap516.64M
  • Volume7201256
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-69.43600M
  • Revenue TTM40.72M
  • Revenue Per Share TTM0.16
  • Gross Profit TTM 4.85M
  • Diluted EPS TTM-0.4

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -91.03000M 96.67M - - -
Minority interest - - - - -
Net income -79.19700M 88.22M - - -
Selling general administrative 23.24M 13.14M - - -
Selling and marketing expenses - - - - -
Gross profit 3.57M - - - -
Reconciled depreciation 6.18M 0.36M - - -
Ebit -68.66800M 111.03M -6.28900M -3.88900M 1.59M
Ebitda -62.48400M 111.39M - - -
Depreciation and amortization 6.18M 0.36M - - -
Non operating income net other - - - - -
Operating income -68.66800M 111.03M - - -
Other operating expenses 98.82M 24.00M 0.06M 0.17M 0.23M
Interest expense 17.13M 1.18M 0.00000M 0.00000M 0.00000M
Tax provision -11.83300M 20.05M - - -
Interest income - - - - -
Net interest income -17.48700M -1.17700M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -11.83300M 20.05M - - 0.61M
Total revenue 36.96M 0.00000M - - -
Total operating expenses 65.43M 24.00M - - -
Cost of revenue 33.39M - - - -
Total other income expense net -22.36200M -14.35500M - - -
Discontinued operations - 11.60M 9.72M 9.72M 9.72M
Net income from continuing ops -79.19700M 76.62M - - -
Net income applicable to common shares -79.19700M 88.22M -2.77400M -8.09700M 3.17M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 641.96M 656.35M 0.00000M - -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 6.28M 2.65M - - -
Total liab 308.55M 249.37M -0.00000M - -
Total stockholder equity 333.41M 406.98M 0.00000M - -
Deferred long term liab - - - - -
Other current liab 53.74M 15.79M 66.05M 63.57M 63.66M
Common stock 354.47M 350.20M 0.00000M 10.22M 10.22M
Capital stock 354.47M 350.20M 0.00000M - -
Retained earnings -36.10000M 43.10M -33.89800M -31.12300M -23.02600M
Other liab 128.31M 178.07M 8.21M 7.18M 8.27M
Good will - - - - -
Other assets 35.39M 32.20M 8.62M 8.62M 8.82M
Cash 48.28M 87.66M 0.00000M - -
Cash and equivalents - - - - -
Total current liabilities 85.65M 29.92M 151.46M 98.49M 67.61M
Current deferred revenue - 5.53M - - -
Net debt 67.60M -46.22200M -0.00000M - -
Short term debt 21.29M 0.06M - - -
Short long term debt 21.29M 0.06M - - -
Short long term debt total 115.88M 41.44M - - -
Other stockholder equity 15.04M 13.68M 7.14M 6.80M 6.34M
Property plant equipment 529.26M 502.65M 100.16M 94.72M 63.26M
Total current assets 77.31M 121.50M 0.00000M 58.91M 67.81M
Long term investments - - - - -
Net tangible assets 333.41M 406.98M -16.53900M -14.10500M -6.46800M
Short term investments - - - - -
Net receivables 0.62M 0.39M 11.88M 28.24M 60.47M
Long term debt 94.59M 40.79M - - -
Inventory 16.54M 26.00M 4.42M 4.24M 0.20M
Accounts payable 10.62M 8.53M 0.11M 20.06M 3.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 15.04M 13.68M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 35.39M 32.20M - - -
Deferred long term asset charges - - - - -
Non current assets total 564.65M 534.85M 0.00000M - -
Capital lease obligations - 0.59M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -54.73500M -1.95400M -1.95400M -1.95400M -1.95400M
Change to liabilities -2.48400M 11.77M -0.49100M 29.56M 1.53M
Total cashflows from investing activities -54.73500M -137.58600M -9.37800M -31.68800M -10.26900M
Net borrowings 58.73M 58.46M -0.08200M -3.06200M -23.25000M
Total cash from financing activities 61.43M 222.90M -6.21900M -4.55000M -27.84900M
Change to operating activities -0.79900M -4.01700M -2.71400M 28.04M 31.38M
Net income -79.19700M 76.62M -2.77400M -8.09700M 3.17M
Change in cash -39.38200M 72.42M -10.97400M 19.29M 1.67M
Begin period cash flow 87.66M 15.24M - - -
End period cash flow 48.28M 87.66M 15.24M - -
Total cash from operating activities -45.84200M -13.00700M 4.62M 55.53M 39.79M
Issuance of capital stock 0.00000M 166.84M - - -
Depreciation 6.18M -116.81000M 0.23M 0.72M 0.78M
Other cashflows from investing activities -2.74700M -31.22300M -1.78600M -1.26000M -1.29000M
Dividends paid 0.00000M 0.00000M - - -
Change to inventory 9.22M -4.57500M -4.57500M -4.22800M 1.50M
Change to account receivables 1.22M -0.30300M -0.30300M 4.91M -1.02600M
Sale purchase of stock - - - - -
Other cashflows from financing activities 74.33M 76.93M -6.13700M -1.48800M -4.59900M
Change to netincome 20.22M -104.46300M 10.38M 5.40M 4.27M
Capital expenditures 50.22M 6.01M 7.59M 32.93M 8.98M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 7.16M 2.87M - - -
Stock based compensation 2.92M 2.68M - - -
Other non cash items 28.93M 1.77M - - -
Free cash flow -96.06300M -19.02200M - - -

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IAUX
i-80 Gold Corp.		 0.07 3.95% 1.84 - - 12.04 1.09 15.40 -8.4752
NEM
Newmont Goldcorp Corp		 1.94 1.66% 118.90 - 11.61 4.29 2.48 4.55 26.44
ZIJMF
Zijin Mining Group Co Ltd-H		 - -% 5.00 16.00 16.89 0.15 2.75 0.20 1.78
ZIJMY
Zijin Mining Group Co Ltd ADR		 1.39 1.37% 102.65 15.04 17.39 0.15 2.83 0.20 1.78
AEM
Agnico Eagle Mines Limited		 2.19 0.97% 226.94 42.69 15.65 5.47 2.04 5.49 12.90

Reports Covered

Stock Research & News

View All

Profile

i-80 Gold Corp., a mining company, explores for, develops, and produces gold, silver, and polymetallic deposits in the United States. It holds a 100% interest in the McCoy-Cove gold properties located in Lander County, Nevada; the Granite Creek gold project located in Humboldt County, Nevada; the Lone Tree and Buffalo Mountain gold deposits located in Humboldt County, Nevada; and the Ruby Hill mine in Eureka County, Nevada. The company also holds a right to earn 100% interest in the exploration-stage Tabor gold property located in Esmeralda County, Nevada. i-80 Gold Corp. was incorporated in 2020 and is headquartered in Reno, Nevada.

i-80 Gold Corp.

5190 Neil Road, Reno, NV, United States, 89502

Key Executives

Name Title Year Born
Mr. Ewan Stewart Downie CEO & Director 1967
Mr. Matthew D. Gili Pres & COO 1969
Mr. Ryan Snow Chief Financial Officer NA
Mr. Matthew Gollat HBComm Exec. Vice-Pres of Bus. & Corp. Devel. 1981
Ms. Jacklynn Hunt Corp. Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.