1800-272-662
Shopping Cart 0
countryflagAU
Login

HUYA Inc

Communication Services US HUYA

3.45USD
-0.04(1.15%)

Last update at 2026-03-10T20:00:00Z

Day Range

3.423.52
LowHigh

52 Week Range

2.156.50
LowHigh

Fundamentals

  • Previous Close 3.49
  • Market Cap804.21M
  • Volume998140
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-555.73677M
  • Revenue TTM7520.67M
  • Revenue Per Share TTM30.89
  • Gross Profit TTM 610.87M
  • Diluted EPS TTM-0.26

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -458.26500M 259.52M 1032.53M 567.03M -2101.96100M
Minority interest - - - 0.00000M 0.00000M
Net income -486.13600M 204.29M 884.16M 468.17M -2051.01800M
Selling general administrative 320.39M 326.77M 445.01M 352.82M 287.71M
Selling and marketing expenses 482.87M 759.51M 558.01M 438.40M 189.21M
Gross profit 610.87M 1600.29M 2268.07M 1481.92M 729.79M
Reconciled depreciation 122.98M 125.02M 131.18M 87.76M 35.04M
Ebit -706.46500M -30.17100M 724.96M 172.46M 2276.79M
Ebitda -656.46400M -72.85200M 720.74M 260.22M 2311.83M
Depreciation and amortization 50.00M -42.68100M -4.21600M 87.76M 35.04M
Non operating income net other - - - 0.00000M 0.00000M
Operating income -706.46500M -30.17100M 724.96M 172.46M 2276.79M
Other operating expenses 9926.93M 11381.62M 10189.42M 8113.12M 4636.78M
Interest expense 247.68M 836.59M 471.38M 391.79M 4265.42M
Tax provision 27.87M 55.23M 176.78M 96.08M -50.94300M
Interest income 298.20M 247.01M 313.37M 304.49M 156.55M
Net interest income 298.20M 247.01M 313.37M 304.49M 156.55M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 27.87M 55.23M 176.78M 96.08M -50.94300M
Total revenue 9220.46M 11351.45M 10914.37M 8374.50M 4663.44M
Total operating expenses 1317.33M 1630.46M 1543.11M 1220.54M 703.13M
Cost of revenue 8609.59M 9751.16M 8646.31M 6892.58M 3933.65M
Total other income expense net 248.20M 289.69M 307.57M 394.57M -4378.75300M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops -486.65600M 583.50M 884.16M 468.17M -1937.68900M
Net income applicable to common shares -486.65600M 583.50M 884.16M 468.17M -2506.31200M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 13147.01M 13254.94M 12410.69M 11366.55M 7106.19M
Intangible assets 57.81M 83.94M 373.02M 45.09M 51.98M
Earning assets - - - - -
Other current assets 9719.27M 664.95M 495.11M 400.62M 11.70M
Total liab 2303.64M 2744.74M 2633.91M 2681.70M 1461.18M
Total stockholder equity 10843.37M 10510.20M 9776.78M 8684.85M 5645.01M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 1703.19M 2067.52M 1859.61M 1565.11M 887.44M
Common stock 0.16M 0.16M 0.15M 0.14M 0.13M
Capital stock 0.16M 0.16M 0.15M 0.14M 0.13M
Retained earnings -1786.80000M -1300.14400M -1883.64300M -1986.05400M -2424.18200M
Other liab 93.89M 123.57M 191.49M 164.91M 80.73M
Good will - - -310.22000M 0.00000M 0.00000M
Other assets 110.87M 171.13M 427.77M 150.71M 151.78M
Cash 655.24M 1790.78M 3293.57M 1113.19M 709.02M
Cash and equivalents - - - - -
Total current liabilities 2201.13M 2576.09M 2384.80M 2446.68M 1380.45M
Current deferred revenue 445.62M 459.51M 485.88M 845.97M 483.78M
Net debt -616.82300M -1709.22700M -3206.72600M -1011.20500M -709.01900M
Short term debt 29.80M 36.47M 29.23M 31.88M 0.00000M
Short long term debt - - - 0.00000M 0.00000M
Short long term debt total 38.42M 81.56M 86.85M 101.99M 0.00000M
Other stockholder equity 11922.82M 11764.06M 11465.58M 10081.95M 7667.85M
Property plant equipment 546.03M 474.98M 181.97M 199.51M 87.42M
Total current assets 10453.53M 11916.27M 11270.94M 10591.82M 6595.19M
Long term investments 906.22M 608.62M 467.21M 379.42M 219.83M
Net tangible assets 10785.56M 10426.26M 9713.98M 8639.76M 5593.03M
Short term investments 9021.42M 9168.28M 7181.33M 8962.98M 5283.99M
Net receivables 135.60M 236.59M 136.04M 113.64M 282.69M
Long term debt - - - 0.00000M 0.00000M
Inventory -9078.00000M 55.67M 164.89M 1.39M 307.79M
Accounts payable 22.52M 12.58M 10.08M 3.73M 9.22M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income 707.19M 46.13M 194.69M 588.81M 401.20M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - 0.15M 0.14M 0.13M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 1183.42M 150.89M 379.46M 104.89M 120.83M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 2693.48M 1338.67M 1139.75M 774.73M 511.00M
Capital lease obligations 38.42M 81.56M 86.85M 101.99M 0.00000M
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -848.56800M -1784.10100M 1432.02M -3684.97100M -4567.45200M
Change to liabilities -3.04600M 3.84M 4.29M 409.90M 257.96M
Total cashflows from investing activities -848.56800M -1880.32000M 1004.78M -3684.97100M -4567.45200M
Net borrowings - - - 0.00000M 0.00000M
Total cash from financing activities 6.05M 10.72M 265.29M 2133.65M 4126.86M
Change to operating activities -332.70800M -195.07800M -184.00500M 736.18M 31.09M
Net income -486.65600M 583.50M 884.16M 468.17M -1937.68900M
Change in cash -1187.16300M -1612.00800M 2343.88M 405.57M 266.49M
Begin period cash flow 1846.45M 3458.46M 1114.59M 709.02M 442.53M
End period cash flow 659.29M 1846.45M 3458.46M 1114.59M 709.02M
Total cash from operating activities -437.20900M 327.45M 1239.87M 1945.41M 717.46M
Issuance of capital stock - 0.00000M 0.00000M 2110.72M 4126.86M
Depreciation 122.98M 125.02M 131.18M 87.76M 35.04M
Other cashflows from investing activities - - - -3613.57500M -4440.06500M
Dividends paid - - - 0.00000M 0.00000M
Change to inventory - -301.16100M -52.84900M 118.42M 0.00000M
Change to account receivables 12.04M -16.05900M -13.05800M -17.90900M -14.63400M
Sale purchase of stock - - - 2133.65M 4126.86M
Other cashflows from financing activities -848.56800M -1880.32000M 1004.78M 22.94M 2919.11M
Change to netincome 227.21M -120.25300M 386.50M 235.25M 2345.69M
Capital expenditures 164.78M 98.07M 428.21M 71.40M 127.39M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital -300.73900M -260.80800M -161.96500M 1154.22M 274.42M
Stock based compensation 156.48M 289.70M 408.21M 281.74M 226.69M
Other non cash items 49.72M -442.08300M -40.31300M -31.61900M 2169.94M
Free cash flow -601.98400M 229.39M 811.66M 1874.02M 590.07M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HUYA
HUYA Inc		 -0.04 1.15% 3.45 - 63.29 0.11 0.54 0.06 0.49
NFLX
Netflix Inc		 -1.38 1.40% 96.94 44.85 36.10 7.99 13.09 8.21 12.88
DIS
Walt Disney Company		 -0.34 0.33% 101.32 70.56 19.42 1.88 1.68 2.24 16.46
UNVGY
Universal Music Group N.V		 0.09 0.89% 10.17 40.46 27.47 4.82 18.29 5.11 28.19
UMGNF
Universal Music Group N.V.		 0.29 1.43% 20.60 40.11 27.55 4.82 18.30 5.11 28.19

Reports Covered

Stock Research & News

View All

Profile

HUYA Inc., together with its subsidiaries, operates game live streaming platforms in the People's Republic of China. Its platforms enable broadcasters and viewers to interact during live streaming. The company's live streaming content also covers other entertainment content, such as talent shows, anime, outdoor activities, live chats, and other genres. In addition, it operates Nimo TV, a game live streaming platform in international markets. Further, the company provides online advertising, cnt, internet value added, and cultural and creative services. The company was founded in 2014 and is headquartered in Guangzhou, China. HUYA Inc. is a subsidiary of Tencent Holdings Limited.

HUYA Inc

Building A3, E-Park, Guangzhou, China, 511446

Key Executives

Name Title Year Born
Mr. Rongjie Dong CEO & Director 1975
Ms. Ashley Xin Wu VP of Fin. 1985
Hanyu Liu IR Director NA
Dana Cheng Investor Relations Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.