Kalkine has a fully transformed New Avatar.

Last update at 2025-08-21T20:01:09.377949Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Traders Wager $10 Billion on Chevron-Hess Deal Beating Exxon Case
Fri 23 May 25, 10:00 AM1 No-Brainer Warren Buffett Dividend Stock to Buy Right Now
Fri 23 May 25, 10:00 AMTariffs Derail Hess Toy Launch -- Could Chevron's Mega Deal Face Delays Too?
Tue 13 May 25, 09:23 PMHess Corporation (HES): Among This Billionaire’s Stock Picks with Huge Upside Potential
Tue 13 May 25, 03:12 PMIs Hess Corporation (HES) the Best Energy Stock to Buy Right Now?
Sat 10 May 25, 07:53 AMAfter Q1 Results, What Comes Next for Chevron Shareholders?
Thu 08 May 25, 12:17 PMChevron signals readiness to integrate Hess, downplays Exxon arbitration risk
Fri 02 May 25, 04:56 PMChevron Makes This Surprise Move In Guyana Contest With Exxon Mobil
Fri 02 May 25, 01:33 PMExxon Mobil, Chevron Surprise With Q1 Profit With Supermajors Stressing Shareholder Value
Fri 02 May 25, 11:55 AMExxon Mobil, Chevron To Report As Oil Prices Slide. Are Buyback Cuts On The Table?
Thu 01 May 25, 03:13 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 3681.00M | 1490.00M | -2850.00000M | 221.00M | 220.00M |
| Minority interest | -351.00000M | -331.00000M | 254.00M | 168.00M | 167.00M |
| Net income | 2223.00M | 890.00M | -2839.00000M | -240.00000M | -282.00000M |
| Selling general administrative | 430.00M | 340.00M | 357.00M | 397.00M | 473.00M |
| Selling and marketing expenses | 3328.00M | 2034.00M | 936.00M | 1736.00M | 1771.00M |
| Gross profit | 7914.00M | 4544.00M | 1251.00M | 2952.00M | 3138.00M |
| Reconciled depreciation | 1703.00M | 1539.00M | 2074.00M | 2122.00M | 1883.00M |
| Ebit | 4127.00M | 2089.00M | -343.00000M | 579.00M | 640.00M |
| Ebitda | 5830.00M | 3617.00M | 1731.00M | 2701.00M | 2523.00M |
| Depreciation and amortization | 1703.00M | 1528.00M | 2074.00M | 2122.00M | 1883.00M |
| Non operating income net other | - | - | - | - | -53.00000M |
| Operating income | 4127.00M | 2089.00M | -343.00000M | 579.00M | 529.00M |
| Other operating expenses | 7342.00M | 5465.00M | 5060.00M | 5909.00M | 5794.00M |
| Interest expense | 493.00M | 481.00M | 468.00M | 380.00M | 399.00M |
| Tax provision | 1107.00M | 600.00M | -11.00000M | 461.00M | 335.00M |
| Interest income | 493.00M | 481.00M | 468.00M | 377.00M | 404.00M |
| Net interest income | -493.00000M | -481.00000M | -468.00000M | -380.00000M | -399.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | 208.00M | 162.00M | 2477.00M | 233.00M | 362.00M |
| Other items | - | - | - | - | - |
| Income tax expense | 1107.00M | 600.00M | -11.00000M | 461.00M | 335.00M |
| Total revenue | 11324.00M | 7473.00M | 4667.00M | 6495.00M | 6326.00M |
| Total operating expenses | 3932.00M | 2536.00M | 1644.00M | 2366.00M | 2606.00M |
| Cost of revenue | 3410.00M | 2929.00M | 3416.00M | 3543.00M | 3188.00M |
| Total other income expense net | -446.00000M | -599.00000M | -2507.00000M | -358.00000M | 87.00M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 2574.00M | 890.00M | -2839.00000M | -240.00000M | -115.00000M |
| Net income applicable to common shares | 2223.00M | 559.00M | -3093.00000M | -412.00000M | -328.00000M |
| Preferred stock and other adjustments | - | - | - | 4.00M | 46.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 21729.00M | 20515.00M | 18821.00M | 21782.00M | 21433.00M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 1445.00M | 1633.00M | 1342.00M | 1611.00M | 1765.00M |
| Total liab | 13106.00M | 13489.00M | 12486.00M | 12076.00M | 10545.00M |
| Total stockholder equity | 7982.00M | 6300.00M | 5366.00M | 8732.00M | 9629.00M |
| Deferred long term liab | 418.00M | 383.00M | 342.00M | 415.00M | 421.00M |
| Other current liab | 1638.00M | 2458.00M | 1532.00M | 2311.00M | 1560.00M |
| Common stock | 306.00M | 310.00M | 307.00M | 305.00M | 291.00M |
| Capital stock | 306.00M | 310.00M | 307.00M | 305.00M | 292.00M |
| Retained earnings | 1474.00M | 379.00M | 130.00M | 3535.00M | 4257.00M |
| Other liab | 1877.00M | 1890.00M | 1879.00M | 1833.00M | 1735.00M |
| Good will | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M |
| Other assets | 1970.00M | 1491.00M | 1265.00M | 705.00M | 531.00M |
| Cash | 2486.00M | 2713.00M | 1739.00M | 1545.00M | 2694.00M |
| Cash and equivalents | 2486.00M | 2713.00M | 1739.00M | 1545.00M | 2694.00M |
| Total current liabilities | 2280.00M | 3064.00M | 1623.00M | 2510.00M | 2203.00M |
| Current deferred revenue | 133.00M | -220.00000M | -200.00000M | -411.00000M | 81.00M |
| Net debt | 6664.00M | 6428.00M | 7336.00M | 6387.00M | 3978.00M |
| Short term debt | 224.00M | 606.00M | 91.00M | 199.00M | 67.00M |
| Short long term debt | 3.00M | 517.00M | 10.00M | - | 67.00M |
| Short long term debt total | 9150.00M | 9141.00M | 9075.00M | 7932.00M | 6672.00M |
| Other stockholder equity | 6333.00M | 6017.00M | 5684.00M | 5591.00M | 5386.00M |
| Property plant equipment | 15828.00M | 14678.00M | 14115.00M | 16814.00M | 16083.00M |
| Total current assets | 3931.00M | 4346.00M | 3081.00M | 3156.00M | 4459.00M |
| Long term investments | - | - | - | 1.00M | - |
| Net tangible assets | 7495.00M | 6300.00M | 5006.00M | 8372.00M | 9268.00M |
| Short term investments | - | - | - | - | - |
| Net receivables | 1162.00M | 1211.00M | 860.00M | 1170.00M | 1001.00M |
| Long term debt | 8278.00M | 7941.00M | 8286.00M | 7142.00M | 6605.00M |
| Inventory | 217.00M | 223.00M | 378.00M | 261.00M | 245.00M |
| Accounts payable | 285.00M | 220.00M | 200.00M | 411.00M | 495.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | 641.00M | 726.00M | 969.00M | 974.00M | 1259.00M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -131.00000M | -406.00000M | -755.00000M | -699.00000M | -306.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 306.00M | 310.00M | 307.00M | 305.00M | 291.00M |
| Preferred stock total equity | - | - | - | - | 1.00M |
| Retained earnings total equity | 1474.00M | 379.00M | 130.00M | 3535.00M | 4257.00M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1477.00M | 1491.00M | 1031.00M | 1066.00M | 891.00M |
| Deferred long term asset charges | - | - | - | 80.00M | 21.00M |
| Non current assets total | 17798.00M | 16169.00M | 15740.00M | 18626.00M | 16974.00M |
| Capital lease obligations | 869.00M | 683.00M | 779.00M | 790.00M | - |
| Long term debt total | 8457.00M | 8141.00M | 8286.00M | 7142.00M | 6605.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -2555.00000M | -1325.00000M | -1707.00000M | -33.00000M | -67.00000M |
| Change to liabilities | -415.00000M | 688.00M | -549.00000M | 20.00M | 86.00M |
| Total cashflows from investing activities | -2555.00000M | -1325.00000M | -1707.00000M | -2843.00000M | -1566.00000M |
| Net borrowings | -176.00000M | 150.00M | 1152.00M | 784.00M | -633.00000M |
| Total cash from financing activities | -1616.00000M | -591.00000M | 568.00M | 52.00M | -2526.00000M |
| Change to operating activities | -463.00000M | -101.00000M | -470.00000M | -216.00000M | -126.00000M |
| Net income | 2574.00M | 890.00M | -2839.00000M | -240.00000M | -115.00000M |
| Change in cash | -227.00000M | 974.00M | 194.00M | -1149.00000M | -2153.00000M |
| Begin period cash flow | 2713.00M | 1739.00M | 1545.00M | 2694.00M | 4847.00M |
| End period cash flow | 2486.00M | 2713.00M | 1739.00M | 1545.00M | 2694.00M |
| Total cash from operating activities | 3944.00M | 2890.00M | 1333.00M | 1642.00M | 1939.00M |
| Issuance of capital stock | 146.00M | 178.00M | - | 0.00000M | 0.00000M |
| Depreciation | 1703.00M | 1528.00M | 2074.00M | 2122.00M | 1883.00M |
| Other cashflows from investing activities | 170.00M | -5.00000M | 490.00M | 19.00M | 598.00M |
| Dividends paid | -465.00000M | -311.00000M | -309.00000M | -316.00000M | 345.00M |
| Change to inventory | 2.00M | 135.00M | -117.00000M | -16.00000M | -12.00000M |
| Change to account receivables | -301.00000M | -748.00000M | 267.00M | -383.00000M | -138.00000M |
| Sale purchase of stock | -630.00000M | 747.00M | -261.00000M | -25.00000M | -1365.00000M |
| Other cashflows from financing activities | -148.00000M | -685.00000M | 884.00M | -342.00000M | -183.00000M |
| Change to netincome | 861.00M | 884.00M | 2376.00M | 355.00M | 357.00M |
| Capital expenditures | 2725.00M | 1747.00M | 2197.00M | 2829.00M | 2097.00M |
| Change receivables | -301.00000M | -748.00000M | 267.00M | -383.00000M | -138.00000M |
| Cash flows other operating | -353.00000M | -18.00000M | 121.00M | -216.00000M | -122.00000M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -227.00000M | 974.00M | 194.00M | -1149.00000M | -2153.00000M |
| Change in working capital | -1278.00000M | -101.00000M | -470.00000M | -595.00000M | -186.00000M |
| Stock based compensation | 83.00M | 77.00M | 79.00M | 85.00M | 72.00M |
| Other non cash items | 545.00M | 374.00M | 2542.00M | 253.00M | 405.00M |
| Free cash flow | 1219.00M | 1143.00M | -864.00000M | -1187.00000M | -158.00000M |
Sector: Energy Industry: Oil & Gas E&P
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HES Hess Corporation |
- -% | - | 30.83 | 15.65 | 4.42 | 5.19 | 4.99 | 9.98 |
| COP ConocoPhillips |
-2.88 2.46% | 114.15 | 12.82 | 11.12 | 2.24 | 2.90 | 2.47 | 5.63 |
| CNQ Canadian Natural Resources Ltd |
-0.52 1.12% | 45.72 | 15.51 | 14.24 | 2.37 | 2.92 | 2.26 | 5.34 |
| EOG EOG Resources Inc |
-3.78 2.87% | 127.89 | 9.09 | 8.98 | 3.01 | 2.57 | 2.97 | 5.16 |
| PEXNY PTT Exploration & Production |
- -% | 6.35 | 25.79 | 24.51 | 5.92 | 3.66 | 0.05 | 0.08 |
Hess Corporation, an exploration and production company, explores, develops, produces, purchases, transports, and sells crude oil, natural gas liquids (NGLs), and natural gas. The company operates in two segments, Exploration and Production, and Midstream. It conducts production operations primarily in the United States, Guyana, the Malaysia/Thailand Joint Development Area, and Malaysia; and exploration activities principally offshore Guyana, the U.S. Gulf of Mexico, and offshore Suriname and Canada. The company is also involved in gathering, compressing, and processing natural gas; fractionating NGLs; gathering, terminaling, loading, and transporting crude oil and NGL through rail car; and storing and terminaling propane, as well as providing water handling services primarily in the Bakken Shale plays in the Williston Basin area of North Dakota. The company was incorporated in 1920 and is headquartered in New York, New York.
1185 Avenue of the Americas, New York, NY, United States, 10036
| Name | Title | Year Born |
|---|---|---|
| Mr. John B. Hess | CEO & Director | 1954 |
| Mr. John P. Rielly | Exec. VP & CFO | 1962 |
| Mr. Gregory P. Hill | COO and Pres of Exploration & Production | 1961 |
| Mr. Timothy B. Goodell | Exec. VP, Gen. Counsel, Corp. Sec. & Chief Compliance Officer | 1957 |
| Mr. Richard Lynch | Sr. VP of Technology & Services | 1958 |
| Mr. Jay R. Wilson | VP of Investor Relations | 1946 |
| Lorrie Hecker | VP of Communications | NA |
| Mr. Andrew P. Slentz | Sr. VP of HR & Office Management | 1962 |
| Jonathan C. Stein | VP, CFO of Midstream & Chief Risk Officer | NA |
| Mr. C. Martin Dunagin Jr. | Chief Tax Exec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.