Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

GXO Logistics Inc

Industrials US GXO

54.7USD
-0.65(1.17%)

Last update at 2026-03-10T20:00:00Z

Day Range

54.6656.68
LowHigh

52 Week Range

40.9467.57
LowHigh

Fundamentals

  • Previous Close 55.35
  • Market Cap7450.15M
  • Volume1120754
  • P/E Ratio37.06
  • Dividend Yield-%
  • EBITDA749.00M
  • Revenue TTM9655.00M
  • Revenue Per Share TTM81.25
  • Gross Profit TTM 1550.00M
  • Diluted EPS TTM1.69

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 264.00M 153.00M -6.00000M 118.00M 126.00M
Minority interest 3.00M 8.00M 125.00M 130.00M 130.00M
Net income 197.00M 153.00M -22.00000M 81.00M 70.00M
Selling general administrative 886.00M 714.00M 658.00M 515.00M 537.00M
Selling and marketing expenses - - 47.00M 1.00M 9.00M
Gross profit 1221.00M 968.00M 703.00M 680.00M 687.00M
Reconciled depreciation 329.00M 335.00M 323.00M 302.00M 261.00M
Ebit 386.00M 277.00M 94.00M 150.00M 172.00M
Ebitda 715.00M 612.00M 417.00M 469.00M 433.00M
Depreciation and amortization 329.00M 335.00M 323.00M 319.00M 261.00M
Non operating income net other 51.00M 23.00M - - -
Operating income 386.00M 277.00M 94.00M 150.00M 143.00M
Other operating expenses 8658.00M 7686.00M 6103.00M 5928.00M 5906.00M
Interest expense 29.00M 21.00M 24.00M 33.00M 30.00M
Tax provision 64.00M -8.00000M 16.00M 37.00M 36.00M
Interest income 29.00M 21.00M 24.00M 33.00M 30.00M
Net interest income -29.00000M -21.00000M -24.00000M -33.00000M -30.00000M
Extraordinary items - - - - -
Non recurring 32.00M 4.00M - - -
Other items - - - - -
Income tax expense 64.00M -8.00000M 16.00M 37.00M 36.00M
Total revenue 8993.00M 7940.00M 6195.00M 6094.00M 6065.00M
Total operating expenses 886.00M 714.00M 611.00M 514.00M 528.00M
Cost of revenue 7772.00M 6972.00M 5492.00M 5414.00M 5378.00M
Total other income expense net -122.00000M -124.00000M -100.00000M -32.00000M -3.00000M
Discontinued operations - - - - -
Net income from continuing ops 200.00M 161.00M -22.00000M 81.00M 90.00M
Net income applicable to common shares 197.00M 153.00M -31.00000M 60.00M 70.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 9219.00M 7271.00M 6548.00M 6151.00M -
Intangible assets 570.00M 257.00M 299.00M 343.00M -
Earning assets - - - - -
Other current assets 286.00M 259.00M 284.00M 219.00M -
Total liab 6541.00M 4881.00M 3600.00M 3454.00M -
Total stockholder equity 2645.00M 2351.00M 2823.00M 2567.00M -
Deferred long term liab - - - - -
Other current liab 1188.00M 220.00M 149.00M 94.00M -
Common stock 1.00M 1.00M 2765.00M 2633.00M -
Capital stock 1.00M 1.00M - - -
Retained earnings 323.00M 126.00M - - -
Other liab 417.00M 234.00M 148.00M 205.00M -
Good will 2728.00M 2017.00M 2063.00M 1984.00M -
Other assets 306.00M 263.00M 146.00M 136.00M -
Cash 495.00M 333.00M 328.00M 200.00M -
Cash and equivalents 495.00M 333.00M 328.00M 200.00M -
Total current liabilities 2532.00M 2329.00M 1738.00M 1483.00M -
Current deferred revenue - 998.00M 784.00M 609.00M -
Net debt 3724.00M 2472.00M 1776.00M 1933.00M -
Short term debt 627.00M 487.00M 390.00M 367.00M -
Short long term debt 67.00M 34.00M 58.00M 31.00M -
Short long term debt total 4219.00M 2805.00M 2104.00M 2133.00M -
Other stockholder equity 2575.00M 2354.00M 2765.00M 2633.00M -
Property plant equipment 3187.00M 2635.00M 2204.00M 2200.00M -
Total current assets 2428.00M 2099.00M 1836.00M 1488.00M -
Long term investments - - - - -
Net tangible assets -653.00000M 77.00M 461.00M 240.00M -
Short term investments - - - - -
Net receivables 1647.00M 1507.00M 1224.00M 1069.00M -
Long term debt 1739.00M 927.00M 615.00M 642.00M -
Inventory - - - - -
Accounts payable 717.00M 624.00M 415.00M 413.00M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 33.00M 39.00M - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -254.00000M -130.00000M 58.00M -66.00000M -
Additional paid in capital - - - - -
Common stock total equity 1.00M 1.00M - - -
Preferred stock total equity - - - - -
Retained earnings total equity 323.00M 126.00M - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 306.00M 263.00M 146.00M 136.00M -
Deferred long term asset charges - - - - -
Non current assets total 6791.00M 5172.00M 4712.00M 4663.00M -
Capital lease obligations 2413.00M 1844.00M 1431.00M 1460.00M -
Long term debt total 1739.00M 927.00M 615.00M 642.00M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 21.00M -207.00000M -280.00000M -147.00000M -240.00000M
Change to liabilities 51.00M 114.00M -13.00000M -41.00000M -39.00000M
Total cashflows from investing activities -1149.00000M -207.00000M -280.00000M -147.00000M -240.00000M
Net borrowings 786.00M 696.00M -99.00000M -115.00000M -92.00000M
Total cash from financing activities 787.00M -241.00000M 67.00M -102.00000M -38.00000M
Change to operating activities 30.00M 132.00M 169.00M -62.00000M -36.00000M
Net income 200.00M 161.00M -22.00000M 81.00M 90.00M
Change in cash 162.00M 5.00M 128.00M -101.00000M 46.00M
Begin period cash flow 333.00M 328.00M 200.00M 301.00M 255.00M
End period cash flow 495.00M 333.00M 328.00M 200.00M 301.00M
Total cash from operating activities 542.00M 455.00M 333.00M 145.00M 335.00M
Issuance of capital stock - - - - -
Depreciation 329.00M 335.00M 323.00M 302.00M 261.00M
Other cashflows from investing activities -828.00000M 32.00M -70.00000M 60.00M 60.00M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -71.00000M -243.00000M -122.00000M -173.00000M 39.00M
Sale purchase of stock - -128.00000M - - -
Other cashflows from financing activities 698.00M -143.00000M 190.00M 274.00M 101.00M
Change to netincome 9.00M -44.00000M 7.00M 59.00M 40.00M
Capital expenditures 342.00M 250.00M 222.00M 222.00M 270.00M
Change receivables -71.00000M -243.00000M - - -
Cash flows other operating 24.00M -57.00000M - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 180.00M 7.00M - - -
Change in working capital 4.00M 3.00M 34.00M -276.00000M -36.00000M
Stock based compensation 33.00M 28.00M - 23.00M -
Other non cash items -14.00000M -10.00000M -2.00000M 17.00M 20.00M
Free cash flow 200.00M 205.00M 111.00M -77.00000M 65.00M

Peer Comparison

Sector: Industrials Industry: Integrated Freight & Logistics

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GXO
GXO Logistics Inc		 -0.65 1.17% 54.70 37.06 21.51 0.77 2.68 1.14 16.57
UPS
United Parcel Service Inc		 0.98 0.98% 100.92 16.03 15.92 1.44 6.98 1.63 10.04
FDX
FedEx Corporation		 -1.63 0.45% 359.47 17.11 15.67 0.80 2.67 1.15 9.59
DPSTF
Deutsche Post AG		 1.28 2.44% 53.75 12.41 13.12 0.70 2.43 0.82 6.09
KHNGY
Kuehne & Nagel International AG ADR		 -0.47 1.06% 43.84 21.75 22.83 1.51 10.99 1.49 13.03

Reports Covered

Stock Research & News

View All

Profile

GXO Logistics, Inc., together with its subsidiaries, provides logistics services worldwide. The company provides warehousing and distribution, order fulfilment, e-commerce, reverse logistics, and other supply chain services. As of December 31, 2022, it operated in approximately 979 facilities. The company serves various customers in the e-commerce, omnichannel retail, technology and consumer electronics, food and beverage, industrial and manufacturing, consumer packaged goods, and others. GXO Logistics, Inc. was incorporated in 2021 and is headquartered in Greenwich, Connecticut.

GXO Logistics Inc

Two American Lane, Greenwich, CT, United States, 06831

Key Executives

Name Title Year Born
Mr. Malcolm Wilson CEO & Director 1958
Mr. Baris Oran Chief Financial Officer 1973
Mr. Karlis P. Kirsis Chief Legal Officer & Company Sec. 1980
Ms. Maryclaire Hammond Chief HR Officer 1966
Ms. Elizabeth Fogarty Chief Commercial Officer NA
Mr. Mark Andrew Falzon Sant Manduca C.F.A. Chief Investment Officer NA
Paul Blanchett Chief Accounting Officer NA
Mr. Sandeep Sakharkar Chief Information Officer NA
Mr. Richard Cawston Chief Compliance & ESG Officer 1974
Ms. Meagan Fitzsimmons Chief Communications Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.