Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T20:28:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
3 Stocks Estimated To Be Up To 49.4% Below Intrinsic Value
Mon 05 May 25, 05:37 PM3 Stocks That May Be Undervalued By Up To 49.7%
Mon 05 May 25, 11:40 AMGranite Ridge Resources, Inc. (GRNT) Reports Next Week: Wall Street Expects Earnings Growth
Thu 01 May 25, 02:01 PMIs Granite Ridge Resources, Inc. (GRNT) the Best Oil and Gas Penny Stock to Invest in Now?
Sat 26 Apr 25, 02:09 PM3 Dividend Stocks Under $10 Set for 100% Returns in 24 Months
Tue 30 Jul 24, 09:38 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | 275.19M | 3.77M | -23.93000M | 3.64M |
| Minority interest | - | - | - | - |
| Net income | 262.34M | 3.77M | -25.77100M | 3.64M |
| Selling general administrative | 14.22M | 0.39M | 10.11M | 1.57M |
| Selling and marketing expenses | - | - | - | - |
| Gross profit | 422.12M | 245.79M | 60.04M | 9.60M |
| Reconciled depreciation | 105.75M | 3.04M | 9.84M | 7.26M |
| Ebit | 302.14M | 4.40M | -30.01800M | 0.77M |
| Ebitda | 407.90M | 7.44M | 49.93M | 8.03M |
| Depreciation and amortization | 105.75M | 3.04M | 79.95M | 7.26M |
| Non operating income net other | -24.96200M | - | - | - |
| Operating income | 302.14M | 4.40M | -30.01800M | 0.77M |
| Other operating expenses | 195.27M | 5.85M | 117.12M | 12.67M |
| Interest expense | 1.99M | 0.14M | 1.84M | 0.67M |
| Tax provision | 12.85M | - | 0.00000M | - |
| Interest income | - | - | - | - |
| Net interest income | -1.98900M | -0.13815M | -0.24480M | -0.66589M |
| Extraordinary items | - | - | - | - |
| Non recurring | - | - | - | - |
| Other items | - | - | - | - |
| Income tax expense | 12.85M | 0.14M | 1.84M | 0.67M |
| Total revenue | 470.52M | 273.09M | 81.10M | 13.44M |
| Total operating expenses | 119.97M | 3.43M | 90.06M | 8.83M |
| Cost of revenue | 48.40M | 27.30M | 21.06M | 3.84M |
| Total other income expense net | -26.95100M | -0.63920M | 6.09M | 2.87M |
| Discontinued operations | - | - | - | - |
| Net income from continuing ops | 262.34M | 3.77M | -7.74980M | 3.64M |
| Net income applicable to common shares | 262.34M | 88.87M | -3.46782M | - |
| Preferred stock and other adjustments | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 794.78M | 17.00M | 40.78M | - |
| Intangible assets | - | - | - | - |
| Earning assets | - | - | - | - |
| Other current assets | 95.49M | 0.01M | 0.57M | - |
| Total liab | 172.37M | 2.02M | 7.57M | - |
| Total stockholder equity | 622.40M | 14.97M | 33.21M | - |
| Deferred long term liab | 91.59M | - | - | - |
| Other current liab | 64.13M | 0.68M | 0.69M | - |
| Common stock | 0.01M | 298.83M | 177.77M | - |
| Capital stock | 0.01M | - | - | - |
| Retained earnings | 32.39M | -8.40839M | -9.88072M | - |
| Other liab | 108.24M | 1.36M | 0.50M | - |
| Good will | - | - | - | - |
| Other assets | 3.47M | 414.05M | 414.01M | - |
| Cash | 50.83M | 0.74M | 1.29M | - |
| Cash and equivalents | - | - | - | - |
| Total current liabilities | 64.13M | 0.68M | 7.09M | - |
| Current deferred revenue | - | - | - | - |
| Net debt | -50.83300M | 0.36M | 5.11M | - |
| Short term debt | 0.43M | - | 6.40M | - |
| Short long term debt | - | - | 6.40M | - |
| Short long term debt total | - | 1.10M | 6.40M | - |
| Other stockholder equity | 590.00M | - | - | - |
| Property plant equipment | 644.99M | 278.39M | 172.48M | - |
| Total current assets | 146.32M | 1.95M | 3.07M | - |
| Long term investments | - | - | - | - |
| Net tangible assets | 622.40M | 298.83M | 177.77M | - |
| Short term investments | - | - | - | - |
| Net receivables | 72.29M | 1.20M | 1.22M | - |
| Long term debt | - | 1.10M | - | - |
| Inventory | -72.28700M | - | - | - |
| Accounts payable | 62.18M | 0.07M | 0.08M | - |
| Total permanent equity | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - |
| Additional paid in capital | - | - | - | - |
| Common stock total equity | 0.01M | - | - | - |
| Preferred stock total equity | - | - | - | - |
| Retained earnings total equity | 32.39M | - | - | - |
| Treasury stock | - | - | - | - |
| Accumulated amortization | - | - | - | - |
| Non currrent assets other | 3.47M | - | - | - |
| Deferred long term asset charges | - | - | - | - |
| Non current assets total | 648.46M | 15.05M | 37.71M | - |
| Capital lease obligations | - | - | - | - |
| Long term debt total | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -230.56200M | 21.28M | -6.45484M | 8.15M |
| Change to liabilities | 9.84M | 0.00000M | 0.00000M | - |
| Total cashflows from investing activities | -230.56200M | -194.01420M | -80.86791M | - |
| Net borrowings | -54.33700M | 20.00M | -6.50000M | - |
| Total cash from financing activities | -76.84800M | -27.30000M | 52.07M | -13.24100M |
| Change to operating activities | 7.75M | 1.33M | 0.12M | - |
| Net income | 262.34M | 3.77M | -23.93000M | 3.64M |
| Change in cash | 38.98M | -0.54667M | 2.13M | 1.34M |
| Begin period cash flow | 12.15M | 1.29M | 6.37M | 0.75M |
| End period cash flow | 51.13M | 0.74M | 8.51M | 2.09M |
| Total cash from operating activities | 346.39M | 5.47M | 66.81M | 6.43M |
| Issuance of capital stock | 6.83M | - | 0.00000M | - |
| Depreciation | 0.00016M | 3.04M | 22.13M | - |
| Other cashflows from investing activities | 4.13M | 3.25M | 3.25M | - |
| Dividends paid | -10.66400M | -22.00000M | 12.88M | -7.24101M |
| Change to inventory | - | - | - | - |
| Change to account receivables | -24.98900M | 0.02M | 5.53M | 0.16M |
| Sale purchase of stock | -0.21600M | - | 0.00000M | - |
| Other cashflows from financing activities | -0.69300M | 21.28M | 106.57M | 3.70M |
| Change to netincome | 38.17M | 4.14M | -0.09019M | - |
| Capital expenditures | 234.69M | 219.29M | 117.39M | 3.97M |
| Change receivables | -24.98900M | - | - | - |
| Cash flows other operating | -44.89400M | - | - | - |
| Exchange rate changes | - | - | - | - |
| Cash and cash equivalents changes | 38.98M | - | - | - |
| Change in working capital | -17.24100M | 0.08M | 6.70M | -0.78807M |
| Stock based compensation | - | - | - | - |
| Other non cash items | 88.44M | 1.63M | 84.04M | 3.57M |
| Free cash flow | 111.70M | -213.81227M | -50.58400M | 2.46M |
Sector: Energy Industry: Oil & Gas E&P
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GRNT Granite Ridge Resources Inc |
-0.3 5.64% | 5.02 | 6.89 | - | 2.15 | 1.25 | 2.22 | 3.07 |
| COP ConocoPhillips |
-2.88 2.46% | 114.15 | 12.82 | 11.12 | 2.24 | 2.90 | 2.47 | 5.63 |
| CNQ Canadian Natural Resources Ltd |
-0.52 1.12% | 45.72 | 15.51 | 14.24 | 2.37 | 2.92 | 2.26 | 5.34 |
| EOG EOG Resources Inc |
-3.78 2.87% | 127.89 | 9.09 | 8.98 | 3.01 | 2.57 | 2.97 | 5.16 |
| PEXNY PTT Exploration & Production |
- -% | 6.35 | 25.79 | 24.51 | 5.92 | 3.66 | 0.05 | 0.08 |
Granite Ridge Resources, Inc. operates as a non-operated oil and gas exploration and production company. It owns a portfolio of wells and acreage across the Permian and other unconventional basins in the United States. The company is based in Dallas, Texas.
5217 McKinney Avenue, Dallas, TX, United States, 75205
| Name | Title | Year Born |
|---|---|---|
| Mr. Matthew Reade Miller C.F.A. | Co-Founder & Co-Chairman | 1984 |
| Mr. Griffin Andrew Perry | Co-Founder & Co-Chairman | 1983 |
| Mr. Luke C. Brandenberg | CEO & Pres | 1985 |
| Mr. Kirk Vincent Lazarine | Co-Founder, MD & Director | 1953 |
| Mr. Tyler S. Farquharson | Chief Financial Officer | 1982 |
| Ms. Emily Tubb Fuquay | Gen. Counsel and Chief Compliance Officer | NA |
| Mr. Adam Griffin | Partner of Land | NA |
| Mr. Suhrid Mantravadi | Partner | NA |
| Mr. Witt Meloni | Assistant Controller | NA |
| Mr. Wade Caston | Assistant Controller | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.