Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Grindr Inc

Technology US GRND

11.91USD
-0.07(0.58%)

Last update at 2026-03-10T20:00:00Z

Day Range

11.7312.06
LowHigh

52 Week Range

4.498.74
LowHigh

Fundamentals

  • Previous Close 11.98
  • Market Cap1387.83M
  • Volume1303496
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA81.00M
  • Revenue TTM242.13M
  • Revenue Per Share TTM1.41
  • Gross Profit TTM 143.74M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -0.00700M 6.30M - 10.15M
Minority interest - - - -
Net income 0.85M 5.06M - 7.71M
Selling general administrative 75.30M 30.62M - 32.57M
Selling and marketing expenses - - - -
Gross profit 143.74M 108.47M - 81.15M
Reconciled depreciation 37.51M 43.23M - 27.41M
Ebit 10.24M 23.71M 0.33M 10.11M
Ebitda 47.74M 66.94M - 37.52M
Depreciation and amortization 37.51M 43.23M - 27.41M
Non operating income net other 18.50M - - -
Operating income 10.24M 23.71M - 10.11M
Other operating expenses 181.98M 122.12M - 98.59M
Interest expense 31.54M 17.41M - 0.04M
Tax provision -0.85900M 1.24M - 2.44M
Interest income - - - -
Net interest income -31.53800M -18.69800M - 0.39M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense -0.85900M 1.24M -2.57300M 2.44M
Total revenue 195.01M 145.83M - 108.70M
Total operating expenses 130.70M 84.77M - 71.04M
Cost of revenue 51.28M 37.36M - 27.55M
Total other income expense net -10.24300M -17.41000M - 0.04M
Discontinued operations - - - -
Net income from continuing ops 0.85M 5.06M - 7.71M
Net income applicable to common shares 0.85M 5.06M -13.07300M 7.71M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 438.83M 449.73M 503.70M -
Intangible assets 111.93M 143.34M 182.29M -
Earning assets - - - -
Other current assets 0.13M 0.03M 0.02M -
Total liab 434.78M 186.49M 247.45M -
Total stockholder equity 4.05M -5.89500M -10.95900M -
Deferred long term liab 12.53M - - -
Other current liab 14.63M 3.54M 11.04M -
Common stock 0.02M 0.00100M 0.00100M -
Capital stock - - - -
Retained earnings -5.04300M -5.89500M -10.95900M -
Other liab 30.79M 23.32M 28.35M -
Good will 275.70M 258.62M 258.62M -
Other assets 1.46M 1.48M 1.51M -
Cash 8.72M 15.78M 41.39M -
Cash and equivalents - - - -
Total current liabilities 61.85M 29.89M 81.43M -
Current deferred revenue 18.59M 20.08M 13.53M -
Net debt 356.61M 121.34M 152.54M -
Short term debt 23.20M 3.84M 56.27M -
Short long term debt 22.15M 3.84M 56.27M -
Short long term debt total 365.34M 137.12M 193.93M -
Other stockholder equity 9.08M 5.89M 10.96M -
Property plant equipment 2.02M 2.37M 2.87M -
Total current assets 43.18M 43.91M 58.42M -
Long term investments - - - -
Net tangible assets -3.33300M -138.72700M -184.65100M -
Short term investments - - - -
Net receivables 22.43M 21.16M 11.84M -
Long term debt 338.48M 133.28M 137.67M -
Inventory 11.90M 6.94M 5.16M -
Accounts payable 5.43M 2.44M 0.59M -
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity 0.02M - - -
Preferred stock total equity - - - -
Retained earnings total equity -5.04300M - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other -11.07200M 1.48M 1.51M -
Deferred long term asset charges - - - -
Non current assets total 395.64M 405.81M 445.29M -
Capital lease obligations 4.71M - - -
Long term debt total 338.48M - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -5.58500M -3.79700M - -4.68400M
Change to liabilities 12.63M 8.39M 7.10M 3.36M
Total cashflows from investing activities -5.58500M -3.79700M -264.45700M -4.68400M
Net borrowings 220.45M -56.64000M 193.51M 193.51M
Total cash from financing activities -52.11200M -56.24900M 299.69M 299.69M
Change to operating activities 6.97M -13.22300M 4.32M -7.40400M
Net income 0.85M 5.06M -13.07300M 7.71M
Change in cash -7.05300M -25.61600M 61.29M 33.29M
Begin period cash flow 17.17M 42.79M 47.95M 14.66M
End period cash flow 10.12M 17.17M 42.79M 47.95M
Total cash from operating activities 50.64M 34.43M 26.06M 37.97M
Issuance of capital stock 5.18M - - -
Depreciation 37.51M 43.23M 26.68M 27.41M
Other cashflows from investing activities -5.15500M - 2.22M -2.22400M
Dividends paid -196.30500M 196.31M -196.30500M 196.31M
Change to inventory - -13.23300M - -7.34600M
Change to account receivables -4.83200M -6.10500M -0.72100M -2.35100M
Sale purchase of stock 7.21M - - -
Other cashflows from financing activities 144.27M 0.39M -3.82500M -4.68400M
Change to netincome -3.80900M -3.74500M 0.83M 9.25M
Capital expenditures 5.58M 3.80M 0.47M 2.46M
Change receivables -4.83200M - - -
Cash flows other operating 7.02M - - -
Exchange rate changes - - - -
Cash and cash equivalents changes -7.05300M - - -
Change in working capital 2.45M -10.93600M - -6.39500M
Stock based compensation 28.42M 2.60M - 6.78M
Other non cash items -7.37100M -1.22200M - 0.30M
Free cash flow 45.06M 30.63M - 35.51M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GRND
Grindr Inc		 -0.07 0.58% 11.91 - - 5.73 57.48 7.04 21.10
CRM
Salesforce.com Inc		 -3.88 1.95% 194.91 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE		 -10.99 5.36% 194.00 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 -4.27 2.13% 195.83 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc		 -19.72 4.16% 453.95 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

Grindr Inc. operates social network platform for the LGBTQ community. Its platform enables gay, bisexual, transgender, and queer people to find and engage with each other, share content and experiences, and express themselves. It offers ad-supported service and a premium subscription version; and manages Blendr, a dating service application. Grindr Inc. was founded in 2009 and is headquartered in West Hollywood, California.

Grindr Inc

PO Box 69176, West Hollywood, CA, United States, 90069

Key Executives

Name Title Year Born
Mr. George Arison CEO & Director 1978
Ms. Vandana Mehta-Krantz Chief Financial Officer 1968
Mr. Austin J. Balance Chief Product Officer 1987

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.