
Last update at 2026-03-10T20:23:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Trending tickers: GameStop, Advance Auto Parts, Autodesk, Target and International Paper
Fri 23 May 25, 09:13 AMGameStop Trading at a Premium: Should You Restrain Buying GME Stock?
Mon 12 May 25, 01:15 PMSoftBank, Tether, Cantor Bring Financial Muscle in Crypto Gambit
Thu 08 May 25, 12:00 PMGameStop (GME) Stock Sinks As Market Gains: What You Should Know
Wed 07 May 25, 09:45 PMHow tariffs are making gaming, consoles more expensive
Wed 07 May 25, 04:50 PMGameStop sells its Canadian business
Wed 07 May 25, 12:36 PMHow students at Roaring Kitty’s high school became top stock pickers
Tue 06 May 25, 02:03 PMHere is What to Know Beyond Why GameStop Corp. (GME) is a Trending Stock
Mon 05 May 25, 01:00 PMAMC Earnings: Will The Theater Company Turn Around This Time? Are Meme Stocks A Buy Now?
Thu 01 May 25, 08:30 PM| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Income before tax | -302.10000M | -395.40000M | -269.90000M | -426.80000M | -753.10000M |
| Minority interest | - | - | - | - | - |
| Net income | -313.10000M | -381.30000M | -214.60000M | -470.90000M | -673.00000M |
| Selling general administrative | 1681.00M | 1709.60M | 1514.20M | 1861.00M | 1885.60M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1372.10M | 1347.80M | 1259.50M | 1908.70M | 2308.10M |
| Reconciled depreciation | 61.70M | 77.20M | 80.70M | 96.20M | 126.90M |
| Ebit | -308.90000M | -361.80000M | -254.70000M | 371.60M | 1329.80M |
| Ebitda | -244.50000M | -277.90000M | -190.90000M | 467.80M | 1456.70M |
| Depreciation and amortization | 64.40M | 83.90M | 63.80M | 96.20M | 126.90M |
| Non operating income net other | - | - | 1.90M | 11.30M | 5.70M |
| Operating income | -308.90000M | -361.80000M | -254.70000M | -399.60000M | -702.00000M |
| Other operating expenses | 6236.10M | 6372.50M | 5344.50M | 6480.00M | 7971.40M |
| Interest expense | -4.10000M | 26.90M | 34.00M | 38.50M | 56.80M |
| Tax provision | 11.00M | -14.10000M | -55.30000M | 37.60M | 41.70M |
| Interest income | 9.50M | 9.10M | 1.90M | 11.30M | 5.70M |
| Net interest income | 9.50M | -26.90000M | -32.10000M | -27.20000M | -51.10000M |
| Extraordinary items | 0.00000M | 0.00000M | -0.70000M | -6.50000M | 144.50M |
| Non recurring | 2.70M | 6.70M | 15.50M | 385.60M | 1015.90M |
| Other items | - | - | - | - | - |
| Income tax expense | 11.00M | -14.10000M | -55.30000M | 37.60M | 41.70M |
| Total revenue | 5927.20M | 6010.70M | 5089.80M | 6466.00M | 8285.30M |
| Total operating expenses | 1681.00M | 1709.60M | 1514.20M | 1922.70M | 1994.20M |
| Cost of revenue | 4555.10M | 4662.90M | 3830.30M | 4557.30M | 5977.20M |
| Total other income expense net | 6.80M | -33.60000M | -15.20000M | -385.60000M | -1015.90000M |
| Discontinued operations | - | - | -0.70000M | -6.50000M | 121.80M |
| Net income from continuing ops | -313.10000M | -381.30000M | -214.60000M | -464.40000M | -794.80000M |
| Net income applicable to common shares | -313.10000M | -381.30000M | -215.30000M | -470.90000M | -673.00000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Total assets | 3113.40M | 3499.30M | 2472.60M | 4044.30M | 5041.60M |
| Intangible assets | 12.10M | 12.10M | 18.50M | 33.50M | 169.50M |
| Earning assets | - | - | - | - | - |
| Other current assets | 96.30M | 238.20M | 224.90M | 118.60M | 124.90M |
| Total liab | 1791.10M | 1896.80M | 2035.90M | 2708.10M | 2827.10M |
| Total stockholder equity | 1322.30M | 1602.50M | 436.70M | 1336.20M | 2214.50M |
| Deferred long term liab | - | - | - | - | 0.10M |
| Other current liab | 198.20M | 279.10M | 255.20M | 387.10M | 470.60M |
| Common stock | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
| Capital stock | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
| Retained earnings | -219.50000M | 93.60M | 474.90M | 1362.70M | 2180.10M |
| Other liab | 40.90M | 107.90M | 20.50M | 21.40M | 55.40M |
| Good will | - | - | 0.00000M | 363.90M | 1667.30M |
| Other assets | 92.40M | 150.30M | 58.10M | 143.10M | 231.40M |
| Cash | 1139.00M | 1271.40M | 508.50M | 1624.40M | 864.40M |
| Cash and equivalents | 1139.00M | 1271.40M | 508.50M | 499.40M | 1624.40M |
| Total current liabilities | 1339.10M | 1354.70M | 1342.70M | 2181.10M | 1915.60M |
| Current deferred revenue | 404.10M | 389.80M | 371.60M | 392.90M | 442.10M |
| Net debt | -522.40000M | -622.40000M | 538.30M | -803.60000M | -46.50000M |
| Short term debt | 205.50M | 214.80M | 374.10M | 349.20M | 100.90M |
| Short long term debt | 10.80M | 4.10M | 146.70M | - | 349.20M |
| Short long term debt total | 616.60M | 649.00M | 1046.80M | 820.80M | 817.90M |
| Other stockholder equity | 1613.60M | 1577.50M | 11.00M | 27.70M | 22.10M |
| Property plant equipment | 697.30M | 163.60M | 863.30M | 275.90M | 321.30M |
| Total current assets | 2323.70M | 2598.80M | 1551.20M | 3127.70M | 2538.70M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 1322.30M | 1602.50M | 436.70M | 611.50M | 938.80M |
| Short term investments | 251.60M | - | - | - | - |
| Net receivables | 153.90M | 141.10M | 105.30M | 134.20M | 182.70M |
| Long term debt | 28.70M | 40.50M | 216.00M | 419.80M | 471.60M |
| Inventory | 682.90M | 915.00M | 602.50M | 1250.50M | 1366.70M |
| Accounts payable | 531.30M | 471.00M | 341.80M | 1051.90M | 902.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -71.90000M | -68.70000M | -49.30000M | -54.30000M | 12.20M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | -219.50000M | 93.60M | 474.90M | 690.20M | 1362.70M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 74.10M | 121.90M | 39.60M | 231.40M | 402.40M |
| Deferred long term asset charges | - | - | - | 83.00M | 147.30M |
| Non current assets total | 789.70M | 900.50M | 921.40M | 916.60M | 2502.90M |
| Capital lease obligations | 577.10M | 604.40M | 684.10M | 768.70M | - |
| Long term debt total | 28.70M | 40.50M | 216.00M | 419.80M | 471.60M |
| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Investments | -222.70000M | -64.80000M | 36.90M | -60.90000M | - |
| Change to liabilities | -66.20000M | 224.40M | -78.60000M | -792.80000M | - |
| Total cashflows from investing activities | -222.70000M | -64.80000M | 36.90M | -60.90000M | - |
| Net borrowings | -3.90000M | -332.40000M | -58.20000M | -404.50000M | - |
| Total cash from financing activities | -7.90000M | 1200.60M | -55.40000M | -644.70000M | -174.70000M |
| Change to operating activities | -30.10000M | -5.90000M | 24.40M | 7.70M | - |
| Net income | -313.10000M | -381.30000M | -215.30000M | -470.90000M | -673.00000M |
| Change in cash | -123.90000M | 684.90M | 121.50M | -1127.00000M | 771.40M |
| Begin period cash flow | 1319.90M | 635.00M | 513.50M | 1640.50M | 869.10M |
| End period cash flow | 1196.00M | 1319.90M | 635.00M | 513.50M | 1640.50M |
| Total cash from operating activities | 108.20M | -434.30000M | 123.70M | -414.50000M | 325.10M |
| Issuance of capital stock | 0.00000M | 1672.80M | 3.10M | - | - |
| Depreciation | 61.70M | 77.20M | 80.70M | 96.20M | 126.90M |
| Other cashflows from investing activities | -166.80000M | -2.80000M | 96.90M | 12.40M | - |
| Dividends paid | 0.00000M | -0.30000M | -0.30000M | 40.50M | 157.40M |
| Change to inventory | 229.60M | -329.60000M | 282.40M | 361.10M | -44.70000M |
| Change to account receivables | -16.80000M | -224.40000M | 78.60M | -27.30000M | -27.30000M |
| Sale purchase of stock | 0.00000M | 0.30M | 194.00M | -198.70000M | -5.10000M |
| Other cashflows from financing activities | -1676.80000M | -139.80000M | 3.10M | 154.00M | 154.00M |
| Change to netincome | 70.70M | 41.00M | 77.30M | 471.00M | - |
| Capital expenditures | 55.90M | 62.00M | 60.00M | 78.50M | 78.50M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 288.90M | -171.20000M | 181.00M | -510.80000M | -73.60000M |
| Stock based compensation | 40.10M | 30.50M | 7.90M | 8.90M | 10.70M |
| Other non cash items | 33.20M | 26.80M | -10.90000M | 4.10M | 938.20M |
| Free cash flow | 52.30M | -496.30000M | 63.70M | -493.00000M | 246.60M |
Sector: Consumer Cyclical Industry: Specialty Retail
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GME GameStop Corp. |
-0.43 1.73% | 24.37 | - | 36.76 | 0.95 | 4.32 | 0.85 | 571.90 |
| ORLY O’Reilly Automotive Inc |
0.10 0.11% | 94.71 | 25.08 | 25.45 | 4.02 | 210.18 | 4.50 | 19.67 |
| ANCTF Alimentation Couchen Tard Inc A |
1.29 2.17% | 60.82 | 21.36 | 19.46 | 0.76 | 3.91 | 0.92 | 11.48 |
| AZO AutoZone Inc |
53.34 1.45% | 3726.02 | 20.58 | 19.49 | 2.87 | 13.38 | 3.52 | 14.93 |
| TSCO Tractor Supply Company |
-0.33 0.65% | 50.34 | 27.47 | 23.81 | 1.82 | 12.29 | 2.13 | 16.60 |
GameStop Corp., a specialty retailer, provides games and entertainment products through its stores and ecommerce platforms in the United States, Canada, Australia, and Europe. The company sells new and pre-owned gaming platforms; accessories, such as controllers, gaming headsets, and virtual reality products; new and pre-owned gaming software; and in-game digital currency, digital downloadable content, and full-game downloads. It also sells collectibles comprising apparel, toys, trading cards, gadgets, and other retail products for pop culture and technology enthusiasts, as well as engages in the digital asset wallet and NFT marketplace activities. The company operates stores and ecommerce sites under the GameStop, EB Games, and Micromania brands; and pop culture themed stores that sell collectibles, apparel, gadgets, electronics, toys, and other retail products under the Zing Pop Culture brand, as well as offers Game Informer magazine, a print and digital gaming publication. The company was formerly known as GSC Holdings Corp. GameStop Corp. was founded in 1996 and is headquartered in Grapevine, Texas.
625 Westport Parkway, Grapevine, TX, United States, 76051
| Name | Title | Year Born |
|---|---|---|
| Mr. Matthew Furlong | Pres, CEO & Director | 1980 |
| Ms. Diana Saadeh-Jajeh | Sr. VP & CFO | 1970 |
| Mr. James Anthony Bell | Sr. Adviser | 1968 |
| Mr. Nir Patel | Chief Operating Officer | NA |
| Mr. Matt Francis | Chief Technology Officer | NA |
| Ms. Angela Venuk | VP & Interim CIO | NA |
| Mark H. Robinson | Gen. Counsel & Sec. | NA |
| Mr. Joey Mooring | Sr. Director of Corp. Communications | NA |
| Mr. Marc Summey | Sr. VP of Real Estate & Devel. | NA |
| Mr. Robert A. Lloyd | Sr. Adviser | 1962 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.