Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Fabrinet

Technology US FN

543.02USD
15.49(2.94%)

Last update at 2026-03-10T20:00:00Z

Day Range

534.50564.09
LowHigh

52 Week Range

90.19196.89
LowHigh

Fundamentals

  • Previous Close 527.53
  • Market Cap6981.71M
  • Volume795996
  • P/E Ratio28.47
  • Dividend Yield1.83%
  • EBITDA305.46M
  • Revenue TTM2675.28M
  • Revenue Per Share TTM73.40
  • Gross Profit TTM 278.59M
  • Diluted EPS TTM6.75

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 260.10M 206.97M 150.48M 119.24M 126.23M
Minority interest - - - - -
Net income 247.91M 200.38M 148.34M 113.48M 120.95M
Selling general administrative 77.67M 73.94M 70.57M 68.37M 55.07M
Selling and marketing expenses - - - - -
Gross profit 336.27M 278.59M 221.36M 186.10M 179.22M
Reconciled depreciation 43.83M 38.74M 36.25M 30.88M 29.94M
Ebit 269.68M 204.52M 150.75M 117.40M 122.64M
Ebitda 313.51M 243.97M 187.37M 157.29M 161.67M
Depreciation and amortization 43.83M 39.45M 36.62M 39.88M 39.03M
Non operating income net other 9.86M 2.88M 0.83M 4.88M 8.97M
Operating income 251.70M 204.52M 150.75M 117.40M 122.64M
Other operating expenses 2386.64M 2057.57M 1728.55M 1524.11M 1460.18M
Interest expense 1.47M 0.43M 1.10M 3.04M 5.38M
Tax provision 12.18M 6.59M 2.14M 5.76M 5.28M
Interest income 11.23M 2.21M 3.78M 0.75M 6.70M
Net interest income 9.76M 1.77M 2.68M 4.55M 1.32M
Extraordinary items - - - - -
Non recurring 6.90M - - - -
Other items - - - - -
Income tax expense 12.18M 6.59M 2.14M 5.76M 5.28M
Total revenue 2645.24M 2262.22M 1879.35M 1641.84M 1584.34M
Total operating expenses 77.67M 73.94M 70.57M 68.37M 55.07M
Cost of revenue 2308.96M 1983.63M 1657.99M 1455.73M 1405.11M
Total other income expense net -8.26600M 2.45M -0.26900M 1.84M 3.59M
Discontinued operations - - - - -
Net income from continuing ops 247.91M 200.38M 148.34M 113.48M 120.95M
Net income applicable to common shares 247.91M 200.38M 148.34M 113.48M 120.95M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 1979.65M 1835.64M 1616.12M 1381.39M 1255.32M
Intangible assets 2.39M 3.51M 4.37M 4.31M 3.89M
Earning assets - - - - -
Other current assets 42.88M 25.23M 22.62M 13.91M 11.02M
Total liab 510.99M 581.96M 503.60M 406.98M 392.22M
Total stockholder equity 1468.66M 1253.68M 1112.52M 974.41M 863.10M
Deferred long term liab - - - - -
Other current liab 81.38M 82.34M 81.37M 70.25M 49.54M
Common stock 0.39M 0.39M 0.39M 0.39M 0.38M
Capital stock 0.39M 0.39M 0.39M 0.39M 0.38M
Retained earnings 1464.59M 1216.68M 1016.30M 868.06M 754.58M
Other liab - 26.72M 28.04M 24.05M 21.38M
Good will - - - 0.00000M 3.71M
Other assets 12.73M 10.60M 11.42M 5.88M 13.21M
Cash 231.37M 198.00M 302.97M 225.43M 180.84M
Cash and equivalents 0.40M 10.37M 80.31M - 2.82M
Total current liabilities 481.88M 538.49M 444.36M 337.55M 313.05M
Current deferred revenue 6.02M 1.98M 1.68M 1.56M 2.24M
Net debt -217.94500M -166.75800M -257.01200M -165.90800M -119.40100M
Short term debt 13.36M 14.48M 14.75M 14.13M 3.65M
Short long term debt 12.16M 12.16M 12.16M 12.16M 3.25M
Short long term debt total 13.42M 31.24M 45.96M 59.52M 61.44M
Other stockholder equity 11.79M 49.41M 102.10M 107.11M 110.52M
Property plant equipment 310.35M 296.36M 247.83M 236.34M 210.69M
Total current assets 1652.54M 1525.17M 1352.51M 1134.86M 1023.84M
Long term investments - - - - -
Net tangible assets 1466.26M 1250.17M 1108.15M 970.10M 855.51M
Short term investments 319.10M 280.16M 244.96M 262.69M 256.49M
Net receivables 531.77M 452.79M 348.43M 310.23M 273.05M
Long term debt 0.00000M 15.20M 27.36M 39.51M 57.69M
Inventory 519.58M 557.14M 422.13M 309.79M 293.61M
Accounts payable 381.13M 439.68M 346.56M 251.60M 257.62M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -8.11500M -12.79300M -6.26600M -1.14700M -2.38600M
Additional paid in capital - - - - -
Common stock total equity 0.39M 0.39M 0.39M 0.39M 0.38M
Preferred stock total equity - - - - -
Retained earnings total equity 1464.59M 1216.68M 1016.30M 868.06M 754.58M
Treasury stock - - -87.34300M -68.50100M -47.77900M
Accumulated amortization - - - - -
Non currrent assets other 0.64M 0.80M 1.99M 0.20M 7.53M
Deferred long term asset charges - - - - 5.68M
Non current assets total 327.11M 310.47M 263.62M 246.53M 231.48M
Capital lease obligations 1.27M 3.88M 6.44M 7.85M 0.50M
Long term debt total 0.00000M 15.28M 27.36M 39.51M 57.79M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -98.71700M -45.22300M -5.44200M -147.56500M -79.72300M
Change to liabilities -54.77500M 93.80M 96.44M 4.85M 41.43M
Total cashflows from investing activities -98.71700M -135.54300M -5.44200M -71.24800M -98.06700M
Net borrowings - -12.19500M -12.28800M 60.78M -7.19600M
Total cash from financing activities -80.98400M -92.93400M -42.75400M -35.30500M -23.22300M
Change to operating activities - 2.37M -9.92500M 13.01M 1.35M
Net income 247.91M 200.38M 148.34M 113.48M 120.95M
Change in cash 33.00M -104.75800M 70.29M 44.59M 26.81M
Begin period cash flow 198.37M 303.12M 232.83M 188.24M 161.43M
End period cash flow 231.37M 198.37M 303.12M 232.83M 188.24M
Total cash from operating activities 213.31M 124.25M 118.67M 150.66M 147.39M
Issuance of capital stock - - - - -
Depreciation 43.83M 38.74M 36.25M 30.88M 29.94M
Other cashflows from investing activities 149.47M 132.90M 39.04M 118.64M 0.32M
Dividends paid - - - - -
Change to inventory 37.45M -135.01100M -112.34900M -16.17400M -44.03500M
Change to account receivables -76.91700M -103.97000M -63.81000M -12.26000M -13.49400M
Sale purchase of stock -47.57500M -59.91500M -18.84200M -20.72200M -5.37800M
Other cashflows from financing activities -18.16700M -20.82400M -11.62400M 55.90M -14.12700M
Change to netincome 29.69M 30.25M 20.96M 29.39M 14.27M
Capital expenditures 62.27M 90.58M 44.48M 43.51M 18.94M
Change receivables -76.91700M -103.97000M -63.81000M -12.26000M -13.49400M
Cash flows other operating -14.19500M -10.29400M -16.37600M 0.98M -1.08000M
Exchange rate changes - - - - -
Cash and cash equivalents changes 33.61M -104.23100M 70.47M 44.11M 26.10M
Change in working capital -104.05800M -145.15600M -90.09700M -25.26200M -16.61500M
Stock based compensation 28.13M 28.05M 25.46M 22.20M 17.16M
Other non cash items 0.98M 2.43M 2.18M 8.10M -4.92600M
Free cash flow 151.04M 33.66M 74.18M 107.15M 128.45M

Peer Comparison

Sector: Technology Industry: Electronic Components

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FN
Fabrinet		 15.49 2.94% 543.02 28.47 - 2.61 4.56 2.36 20.35
APH
Amphenol Corporation		 0.68 0.50% 136.74 41.49 32.79 6.15 9.40 6.51 26.52
HNHPF
Hon Hai Precision Industry Co Ltd ADR		 -0.18 1.32% 13.47 10.86 8.47 0.0073 0.92 0.0057 0.11
TEL
TE Connectivity Ltd		 -3.29 1.60% 202.95 23.48 18.83 2.68 3.73 2.85 14.55
MRAAY
Murata Manufacturing Inc		 0.36 3.17% 11.71 22.29 13.99 0.02 2.07 0.02 0.08

Reports Covered

Stock Research & News

View All

Profile

Fabrinet provides optical packaging and precision optical, electro-mechanical, and electronic manufacturing services in North America, the Asia-Pacific, and Europe. The company offers a range of advanced optical and electro-mechanical capabilities in the manufacturing process, including process design and engineering, supply chain management, manufacturing, printed circuit board assembly, advanced packaging, integration, final assembly, and testing. Its products include switching products, including reconfigurable optical add-drop multiplexers, optical amplifiers, modulators, and other optical components and modules that enable network managers to route voice, video, and data communications traffic through fiber optic cables at various wavelengths, speeds, and over various distances. The company's products also comprise tunable lasers, transceivers, and transponders; and active optical cables, which provide high-speed interconnect capabilities for data centers and computing clusters, as well as Infiniband, Ethernet, fiber channel, and optical backplane connectivity. In addition, it provides solid state, diode-pumped, gas, and fiber lasers used in semiconductor processing, biotechnology and medical device, metrology, and material processing industries; and differential pressure, micro-gyro, fuel, and other sensors used in automobiles, as well as non-contact temperature measurement sensors for the medical industry. Further, the company designs and fabricates application-specific crystals, lenses, prisms, mirrors, laser components, and substrates; and other custom and standard borosilicate, clear fused quartz, and synthetic fused silica glass products. It serves original equipment manufacturers of optical communication components, modules and sub-systems, industrial lasers, automotive components, medical devices, and sensors. The company was incorporated in 1999 and is based in Grand Cayman, the Cayman Islands.

Fabrinet

One Nexus Way, Grand Cayman, Cayman Islands, KY1-9005

Key Executives

Name Title Year Born
Mr. David Tom Mitchell Founder & Chairman 1942
Mr. Seamus Grady CEO & Director 1967
Dr. Harpal S. Gill Pres & COO 1953
Mr. Csaba Sverha Exec. VP & CFO 1979
Mr. Edward T. Archer Exec. VP of Sales & Marketing 1963
Mr. Colin R. Campbell VP & Gen. Counsel NA
George Mitchell Sr. VP of Europe, USA & Canada NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.