Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Fortune Brands Innovations Inc.

Industrials US FBIN

45.27USD
-0.33(0.72%)

Last update at 2026-03-10T20:00:00Z

Day Range

44.7246.87
LowHigh

52 Week Range

53.6480.33
LowHigh

Fundamentals

  • Previous Close 45.60
  • Market Cap9837.93M
  • Volume2681651
  • P/E Ratio22.16
  • Dividend Yield1.19%
  • EBITDA805.80M
  • Revenue TTM4596.80M
  • Revenue Per Share TTM36.09
  • Gross Profit TTM 1926.50M
  • Diluted EPS TTM3.52

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 667.10M 1005.10M 730.80M 575.30M 537.00M
Minority interest 0.00000M 0.00000M -1.30000M 0.60M -0.20000M
Net income 539.90M 772.40M 553.10M 431.90M 389.60M
Selling general administrative 1069.20M 1569.90M 1281.30M 1288.20M 1234.90M
Selling and marketing expenses 8.70M 9.10M 1.30M -31.90000M 6.50M
Gross profit 1932.90M 2747.00M 2164.40M 2052.40M 1959.40M
Reconciled depreciation 191.60M 189.10M 163.50M 152.70M 149.60M
Ebit 774.30M 1090.40M 801.40M 698.50M 698.20M
Ebitda 1010.30M 1292.10M 1016.60M 878.40M 847.80M
Depreciation and amortization 236.00M 201.70M 215.20M 179.90M 149.60M
Non operating income net other - - - - -
Operating income 774.30M 1090.40M 801.40M 698.50M 595.20M
Other operating expenses 3916.30M 6552.20M 5250.50M 5009.90M 4803.20M
Interest expense 119.20M 84.40M 83.90M 94.20M 74.50M
Tax provision 127.20M 232.70M 168.80M 144.00M 147.00M
Interest income - - - - -
Net interest income -119.20000M -84.40000M -83.90000M -94.20000M -74.50000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 127.20M 232.70M 168.80M 144.00M 147.00M
Total revenue 4723.00M 7656.10M 6090.30M 5764.60M 5485.10M
Total operating expenses 1126.20M 1643.10M 1324.60M 1297.70M 1277.50M
Cost of revenue 2790.10M 4909.10M 3925.90M 3712.20M 3525.70M
Total other income expense net -107.20000M -85.30000M -70.60000M -123.20000M -70.40000M
Discontinued operations 146.80M 212.70M 173.60M 173.60M -
Net income from continuing ops 539.90M 772.40M 554.40M 431.30M 390.00M
Net income applicable to common shares 686.70M 772.40M 553.10M 431.90M -
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6120.80M 7936.20M 7358.70M 6291.30M 5964.60M
Intangible assets 1000.70M 1383.80M 1420.30M 1168.90M 1246.80M
Earning assets - - - - -
Other current assets 274.80M 193.50M 187.30M 166.90M 172.60M
Total liab 4036.40M 4871.40M 4583.20M 3863.50M 3784.60M
Total stockholder equity 2084.40M 3064.80M 2775.50M 2426.60M 2178.20M
Deferred long term liab - - - - -
Other current liab 389.50M 806.20M 724.60M 549.60M 450.40M
Common stock 1.90M 1.90M 1.80M 1.80M 1.80M
Capital stock 1.90M 1.90M 1.80M 1.80M 1.80M
Retained earnings 2323.80M 2807.90M 2180.20M 1763.00M 1448.10M
Other liab 319.60M 481.70M 525.40M 529.80M -
Good will 1640.60M 2465.10M 2394.80M 2090.20M 2080.30M
Other assets 112.90M 1879.70M 244.00M 115.00M -
Cash 642.50M 471.50M 419.10M 387.90M 262.90M
Cash and equivalents - - - - -
Total current liabilities 1547.20M 1971.10M 1345.10M 1409.30M 1492.10M
Current deferred revenue 136.90M - - - 57.70M
Net debt 2030.90M 2238.30M 2153.10M 1796.40M 2071.10M
Short term debt 599.20M 400.00M - 399.70M 525.00M
Short long term debt 599.20M 400.00M - 399.70M 525.00M
Short long term debt total 2673.40M 2709.80M 2572.20M 2184.30M 2334.00M
Other stockholder equity -278.70000M 279.60M 648.60M 734.40M 795.30M
Property plant equipment 902.60M 801.50M 1087.60M 989.80M -
Total current assets 2460.50M 2744.50M 2208.50M 1898.20M 1686.10M
Long term investments - - - - -
Net tangible assets -554.60000M 557.80M -1039.60000M -832.50000M -
Short term investments - - - - -
Net receivables 521.90M 885.70M 734.90M 624.80M 571.70M
Long term debt 2074.20M 2309.80M 2572.20M 1784.60M 1809.00M
Inventory 1021.30M 1193.80M 867.20M 718.60M 678.90M
Accounts payable 421.60M 764.90M 620.50M 460.00M 459.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 37.40M -24.60000M -55.10000M -72.60000M -67.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 98.40M 333.30M 417.70M 309.80M 138.00M
Deferred long term asset charges - - - - -
Non current assets total 3660.30M 5191.70M 5150.20M 4393.10M 4278.50M
Capital lease obligations 95.40M 158.80M 140.50M 139.80M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -452.00000M -207.10000M -923.50000M -127.60000M -634.30000M
Change to liabilities -161.20000M 137.70M 142.90M 8.70M -
Total cashflows from investing activities -455.50000M -207.10000M -923.50000M -127.60000M -
Net borrowings -37.10000M 135.00M 385.00M -150.70000M -
Total cash from financing activities 72.50M -428.60000M 111.60M -389.70000M -6.80000M
Change to operating activities -115.60000M -48.50000M 29.90M -0.40000M -
Net income 686.70M 772.40M 554.40M 431.30M 389.80M
Change in cash 172.20M 51.10M 30.10M 124.20M -52.30000M
Begin period cash flow 476.10M 425.00M 394.90M 270.70M 323.00M
End period cash flow 648.30M 476.10M 425.00M 394.90M 270.70M
Total cash from operating activities 566.30M 688.70M 825.70M 637.20M 604.00M
Issuance of capital stock - - - - -
Depreciation 191.60M 189.10M 163.50M 152.70M 149.60M
Other cashflows from investing activities - - -59.40000M -59.40000M -
Dividends paid -145.60000M -143.00000M -133.30000M -123.00000M 115.20M
Change to inventory -198.50000M -324.30000M -91.80000M -38.30000M -55.00000M
Change to account receivables 66.30M -151.50000M -85.70000M -50.70000M 9.80M
Sale purchase of stock -580.10000M -447.70000M -187.60000M -100.00000M -694.60000M
Other cashflows from financing activities 835.30M -14.70000M -17.40000M -33.30000M -28.10000M
Change to netincome 219.10M 164.00M 162.60M 135.20M -
Capital expenditures 246.10M 214.20M 150.50M 131.80M 150.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -474.50000M -377.40000M 7.80M -86.00000M -44.20000M
Stock based compensation 50.20M 50.20M 47.60M 30.50M 36.10M
Other non cash items 97.50M 52.70M 67.00M 116.20M 69.90M
Free cash flow 320.20M 474.50M 675.20M 505.40M 453.90M

Peer Comparison

Sector: Industrials Industry: Building Products & Equipment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FBIN
Fortune Brands Innovations Inc.		 -0.33 0.72% 45.27 22.16 19.42 2.14 4.43 2.68 14.45
CARR
Carrier Global Corp		 -0.29 0.49% 58.43 43.06 24.39 2.65 4.50 3.09 19.82
TT
Trane Technologies plc		 6.15 1.44% 433.67 28.25 23.87 3.13 8.12 3.36 19.06
DKILY
Daikin Industries Ltd ADR		 0.10 0.82% 12.25 25.89 21.01 0.01 2.60 0.01 0.08
DKILF
Daikin IndustriesLtd		 - -% 128.29 24.94 21.60 0.01 2.67 0.01 0.08

Reports Covered

Stock Research & News

View All

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.