Evercore Partners Inc

Financial Services US EVR

286.95USD
1.17(0.41%)

Last update at 2026-03-10T20:00:00Z

Day Range

282.19293.00
LowHigh

52 Week Range

102.49167.94
LowHigh

Fundamentals

  • Previous Close 285.78
  • Market Cap6298.86M
  • Volume521043
  • P/E Ratio21.55
  • Dividend Yield1.84%
  • Revenue TTM2473.16M
  • Revenue Per Share TTM64.53
  • Gross Profit TTM 2638.88M
  • Diluted EPS TTM7.76

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 704.04M 1116.60M 540.83M 448.71M 551.37M
Minority interest -54.89500M -128.45700M 62.11M 56.23M 65.61M
Net income 476.52M 740.12M 350.57M 297.44M 377.24M
Selling general administrative 1697.52M 1848.76M 1372.34M 1200.98M 1197.17M
Selling and marketing expenses - - - - -
Gross profit 958.34M 1326.23M 774.52M 697.42M 778.10M
Reconciled depreciation 27.71M 28.10M 30.00M 35.73M 29.37M
Ebit 666.93M 988.14M 478.73M 392.48M 505.85M
Ebitda 694.65M 1016.24M 504.97M 423.50M 532.90M
Depreciation and amortization 27.71M 28.10M 26.25M 31.02M 27.05M
Non operating income net other 8.00M 14.16M 14.40M 11.00M 9.29M
Operating income 666.93M 988.14M 478.73M 392.48M 503.53M
Other operating expenses 1976.48M -2301.35700M -1785.18000M -1616.21600M 1549.70M
Interest expense 16.85M 17.59M 21.41M 20.14M 17.77M
Tax provision 172.63M 248.03M 128.15M 95.05M 108.52M
Interest income 8.00M 18.54M 14.40M 11.00M 9.29M
Net interest income -16.85000M -17.58600M -21.41400M -20.13900M -17.77100M
Extraordinary items - - - - -0.39900M
Non recurring -3.12600M -8.56100M 47.21M 11.15M 5.03M
Other items - - - - -
Income tax expense 172.63M 248.03M 128.15M 95.05M 108.52M
Total revenue 2762.05M 3289.50M 2263.91M 2008.70M 2064.70M
Total operating expenses 172.77M -2301.35700M -1785.18000M -1616.21600M -1549.70400M
Cost of revenue 1803.71M 1963.27M 1489.38M 1311.28M 1286.61M
Total other income expense net 37.11M 128.46M 62.11M 56.23M 47.84M
Discontinued operations - - - - -
Net income from continuing ops 531.41M 868.57M 412.68M 353.66M 442.85M
Net income applicable to common shares 476.52M 740.12M 350.57M 297.44M 377.24M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3620.92M 3802.66M 3370.89M 2598.61M 2125.67M
Intangible assets 0.00000M 0.34M 0.70M 2.30M 10.38M
Earning assets - - - - -
Other current assets 225.48M 83.74M 115.82M 136.31M 77.33M
Total liab 1894.51M 2167.38M 1881.51M 1472.36M 1117.73M
Total stockholder equity 1536.81M 1320.37M 1230.95M 869.72M 758.12M
Deferred long term liab 11.44M 9.42M 7.03M - -
Other current liab -66.77500M -78.95400M -118.80600M -73.04200M -37.94800M
Common stock 0.80M 0.75M 0.72M 0.69M 0.66M
Capital stock 0.80M 0.75M 0.72M 0.69M 0.66M
Retained earnings 1768.10M 1418.38M 798.57M 558.27M 364.88M
Other liab 174.12M 196.52M 178.79M 211.40M 199.43M
Good will 123.28M 128.25M 129.13M 130.76M 131.39M
Other assets 570.60M 447.15M 452.68M 472.75M 79.43M
Cash 786.29M 719.53M 829.60M 848.60M 790.59M
Cash and equivalents 663.40M 578.32M 829.60M 633.81M 790.59M
Total current liabilities 66.78M 78.95M 118.81M 73.04M 37.95M
Current deferred revenue - - - - -
Net debt -98.47000M 1.50M -109.96000M -222.97500M -621.97800M
Short term debt 37.97M 47.32M 80.84M 33.32M 25.07M
Short long term debt - 0.00000M 37.97M - -
Short long term debt total 687.82M 721.04M 719.64M 625.63M 168.61M
Other stockholder equity -204.14200M -86.67300M 441.41M 338.36M 423.01M
Property plant equipment 143.27M 148.59M 148.83M 126.80M 81.07M
Total current assets 1193.34M 1096.41M 1221.54M 1167.38M 1428.13M
Long term investments 43.05M 75.18M 86.68M 89.49M 90.64M
Net tangible assets 1413.53M 1093.00M 1101.12M 736.65M 616.36M
Short term investments 1432.72M 1784.64M 1060.84M 623.95M 304.63M
Net receivables 407.05M 376.88M 391.94M 318.77M 332.91M
Long term debt 371.77M 376.24M 338.52M 375.06M 168.61M
Inventory -225.48400M -83.74100M -115.82400M -136.31300M -77.32500M
Accounts payable 28.81M 31.63M 37.96M 39.73M 37.95M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 189.61M 314.91M 258.43M 256.53M 249.82M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -27.94200M -12.08600M -9.75800M -27.59600M -30.43400M
Additional paid in capital - - - - -
Common stock total equity 0.80M 0.75M 0.72M 0.69M 0.66M
Preferred stock total equity - - - - -
Retained earnings total equity 1768.10M 1418.38M 798.57M 558.27M 364.88M
Treasury stock -3065.91700M -2545.45200M -1824.72700M -1678.16800M -1395.08700M
Accumulated amortization - - - - -
Non currrent assets other -257.16600M -248.07700M -257.86200M -268.59100M -241.09200M
Deferred long term asset charges - - - - -
Non current assets total 1856.99M 2259.10M 1696.67M 958.49M 618.11M
Capital lease obligations 316.05M 344.79M 343.15M 250.57M -
Long term debt total 371.77M 376.24M 338.52M 375.06M 168.61M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 318.19M -698.88800M -431.22000M -302.65500M -242.76900M
Change to liabilities -400.20600M 9.76M 179.62M -211.05400M 232.57M
Total cashflows from investing activities 313.30M -705.89200M -483.87100M -373.47100M -212.56600M
Net borrowings -1.82600M -0.35500M - 203.69M -6.79900M
Total cash from financing activities -735.56800M -925.32100M -307.79300M -290.00900M -452.92700M
Change to operating activities -503.40200M 1.39M 151.42M -238.09100M 181.75M
Net income 531.41M 868.57M 412.68M 353.66M 442.85M
Change in cash 84.83M -250.93100M 194.34M -156.21000M 182.71M
Begin period cash flow 587.29M 838.22M 643.89M 800.10M 617.38M
End period cash flow 672.12M 587.29M 838.22M 643.89M 800.10M
Total cash from operating activities 531.38M 1384.90M 978.37M 504.70M 849.57M
Issuance of capital stock - - - - -
Depreciation 28.65M 28.66M 30.00M 35.73M 29.37M
Other cashflows from investing activities 18.30M 20.97M 0.68M -302.65500M 63.53M
Dividends paid -127.25700M -118.76200M -106.58200M -96.80300M 77.30M
Change to inventory - -182.24100M 78.95M -97.68300M -6.73300M
Change to account receivables -46.08400M 16.03M -78.57300M 5.24M -130.95600M
Sale purchase of stock -550.29300M -729.69300M -147.41100M -333.29600M -315.23300M
Other cashflows from financing activities 8.98M -76.86600M -53.80000M -65.62800M -53.59300M
Change to netincome 489.72M 426.15M 416.63M 349.37M 304.42M
Capital expenditures 23.19M 27.97M 53.33M 70.82M 33.32M
Change receivables -42.89600M 14.41M -79.74300M 6.69M -137.80500M
Cash flows other operating -75.30400M 37.36M 19.18M -29.70300M -21.83000M
Exchange rate changes - - - - -1.37000M
Cash and cash equivalents changes 109.11M -246.31500M 186.71M -158.78300M 182.71M
Change in working capital -561.71700M 17.55M 83.99M -263.81600M 72.39M
Stock based compensation 467.34M 422.21M 367.44M 360.34M 293.51M
Other non cash items 66.54M 18.83M 70.43M 29.28M 15.44M
Free cash flow 508.19M 1356.93M 925.04M 433.88M 816.25M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EVR
Evercore Partners Inc
1.17 0.41% 286.95 21.55 16.98 2.55 4.33 1.24 6.32
MS
Morgan Stanley
0.30 0.19% 160.75 16.50 13.76 2.80 1.65
CGXYY
China Galaxy Securities Co Ltd ADR
- -% 31.98 144.44 86.21 4.25 7.96
SCHW
Charles Schwab Corp
-1.21 1.28% 93.17 22.86 17.39 6.14 4.28
GS
Goldman Sachs Group Inc
1.78 0.21% 833.81 18.44 10.60 2.83 1.16

Reports Covered

Stock Research & News

Profile

Evercore Inc., together with its subsidiaries, operates as an independent investment banking advisory firm in the United States, Europe, Latin America, and internationally. It operates through two segments, Investment Banking & Equities, and Investment Management. The Investment Banking & Equities segment offers strategic advisory services, such as mergers and acquisitions, strategic, defense, and shareholder advisory, special committee assignments, restructuring, and transaction structuring; private capital advisory and fundraising, private capital markets and debt advisory, and equity capital markets execution and advisory services; and research, sales, and trading professionals services on a content-led platform to its institutional investor clients. The Investment Management segment provides wealth management services to high-net-worth individuals, foundations, and endowments; and manages financial assets for institutional investors. The company was formerly known as Evercore Partners Inc. and changed its name to Evercore Inc. in August 2017. Evercore Inc. was founded in 1995 and is headquartered in New York, New York.

Evercore Partners Inc

55 East 52nd Street, New York, NY, United States, 10055

Key Executives

Name Title Year Born
Mr. John S. Weinberg Chairman & CEO 1957
Mr. Roger Charles Altman Founder & Sr. Chairman 1946
Ms. Celeste Mellet Brown Sr. MD, Exec. VP & CFO 1977
Mr. Jason Klurfeld Sr. MD, Corp. Sec. & Gen. Counsel 1973
Mr. Edward S. Hyman Jr. Founder, Vice Chairman and Chairman & Head of Economic Research of Evercore ISI 1945
Mr. Paul Pensa CPA Sr. MD, Co-Director of Global Fin., Principal Accounting Officer & Controller NA
Mr. Christopher Sanger Managing Director NA
Mr. Chris Turek Sr. MD, Chief Information Officer & Head of Facilities NA
Katy Haber Head of Investor Relations & ESG NA
Ms. Kristen Youngren Managing Director of Legal & Compliance NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.