Kalkine has a fully transformed New Avatar.

Eaton Corporation PLC

Industrials US ETN

361.06USD
7.19(2.03%)

Last update at 2026-03-10T20:00:00Z

Day Range

351.58368.29
LowHigh

52 Week Range

148.17239.89
LowHigh

Fundamentals

  • Previous Close 353.87
  • Market Cap94686.01M
  • Volume3643574
  • P/E Ratio31.74
  • Dividend Yield1.45%
  • EBITDA4654.00M
  • Revenue TTM22613.00M
  • Revenue Per Share TTM56.71
  • Gross Profit TTM 6887.00M
  • Diluted EPS TTM7.47

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 2911.00M 2896.00M 1746.00M 2591.00M 2424.00M
Minority interest -4.00000M -2.00000M 5.00M -2.00000M 35.00M
Net income 2462.00M 2144.00M 1410.00M 2211.00M 2145.00M
Selling general administrative 3227.00M 3256.00M 3075.00M 3583.00M 3548.00M
Selling and marketing expenses - - 3075.00M - -
Gross profit 6887.00M 6335.00M 5450.00M 7052.00M 7098.00M
Reconciled depreciation 954.00M 922.00M 811.00M 884.00M 903.00M
Ebit 2077.00M 1501.00M 863.00M 1943.00M 2067.00M
Ebitda 3031.00M 2423.00M 1674.00M 2827.00M 2970.00M
Depreciation and amortization 954.00M 922.00M 811.00M 884.00M 903.00M
Non operating income net other 60.00M 577.00M 71.00M -36.00000M 4.00M
Operating income 2077.00M 1501.00M 863.00M 1943.00M 2966.00M
Other operating expenses 17757.00M 17165.00M 16034.00M 18527.00M 18643.00M
Interest expense 144.00M 144.00M 149.00M 236.00M 271.00M
Tax provision 445.00M 750.00M 331.00M 378.00M 278.00M
Interest income 144.00M 144.00M 149.00M 236.00M 270.00M
Net interest income -144.00000M -144.00000M -149.00000M -236.00000M -271.00000M
Extraordinary items - - - - -
Non recurring - - - - -275.00000M
Other items - - - - -
Income tax expense 445.00M 750.00M 331.00M 378.00M 278.00M
Total revenue 20752.00M 19628.00M 17858.00M 21390.00M 21609.00M
Total operating expenses 3892.00M 3872.00M 3626.00M 4189.00M 4132.00M
Cost of revenue 13865.00M 13293.00M 12408.00M 14338.00M 14511.00M
Total other income expense net 834.00M 1395.00M 883.00M 648.00M -271.00000M
Discontinued operations - - - - -
Net income from continuing ops 2466.00M 2146.00M 1415.00M 2969.00M 2146.00M
Net income applicable to common shares 2462.00M 2144.00M 1410.00M 2211.00M 2145.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 35030.00M 34027.00M 31824.00M 32805.00M 31092.00M
Intangible assets 5485.00M 5855.00M 4175.00M 4638.00M 4846.00M
Earning assets - - - - -
Other current assets 700.00M 677.00M 3063.00M 1895.00M 507.00M
Total liab 17954.00M 17576.00M 16851.00M 16672.00M 14950.00M
Total stockholder equity 17038.00M 16413.00M 14930.00M 16082.00M 16107.00M
Deferred long term liab 530.00M 559.00M 277.00M 396.00M 349.00M
Other current liab 2631.00M 2166.00M 2540.00M 2066.00M 1814.00M
Common stock 4.00M 4.00M 4.00M 4.00M 4.00M
Capital stock 4.00M 4.00M 4.00M 4.00M 4.00M
Retained earnings 8468.00M 7594.00M 6794.00M 8170.00M 8161.00M
Other liab 2798.00M 3196.00M 3589.00M 3348.00M 2999.00M
Good will 14796.00M 14751.00M 12903.00M 13456.00M 13328.00M
Other assets 2.00M 2404.00M 2176.00M 1991.00M 1839.00M
Cash 294.00M 297.00M 438.00M 370.00M 283.00M
Cash and equivalents - - - - -
Total current liabilities 6375.00M 7212.00M 5926.00M 5132.00M 5154.00M
Current deferred revenue 330.00M 501.00M 351.00M 449.00M 457.00M
Net debt 8820.00M 8619.00M 7946.00M 8283.00M 7238.00M
Short term debt 334.00M 1748.00M 1048.00M 503.00M 753.00M
Short long term debt 334.00M 1748.00M 1048.00M 503.00M 753.00M
Short long term debt total 9114.00M 8916.00M 8384.00M 8653.00M 7521.00M
Other stockholder equity 12512.00M 12448.00M 12327.00M 12198.00M 12087.00M
Property plant equipment 3716.00M 3506.00M 2964.00M 3496.00M 3467.00M
Total current assets 8761.00M 7511.00M 9178.00M 8728.00M 7590.00M
Long term investments - - - 60.00M 22.00M
Net tangible assets -3245.00000M -4193.00000M -2148.00000M -2012.00000M -2067.00000M
Short term investments 261.00M 271.00M 664.00M 221.00M 157.00M
Net receivables 4076.00M 3297.00M 2904.00M 3437.00M 3858.00M
Long term debt 8321.00M 6831.00M 7010.00M 7819.00M 6768.00M
Inventory 3430.00M 2969.00M 2109.00M 2805.00M 2785.00M
Accounts payable 3080.00M 2797.00M 1987.00M 2114.00M 2130.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 38.00M 38.00M 43.00M 51.00M 35.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -3946.00000M -3633.00000M -4195.00000M -4290.00000M -4145.00000M
Additional paid in capital - - - - -
Common stock total equity 4.00M 4.00M 4.00M 4.00M 4.00M
Preferred stock total equity - - - - -
Retained earnings total equity 8468.00M 7594.00M 6794.00M 8170.00M 8161.00M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1940.00M 2012.00M 1750.00M 1679.00M 1568.00M
Deferred long term asset charges - - - 372.00M 293.00M
Non current assets total 26267.00M 26516.00M 22646.00M 24077.00M 23502.00M
Capital lease obligations 459.00M 337.00M 326.00M 331.00M -
Long term debt total 8321.00M 6831.00M 7010.00M 7819.00M 6768.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -108.00000M 228.00M -347.00000M 70.00M -355.00000M
Change to liabilities 700.00M 687.00M 89.00M 160.00M 293.00M
Total cashflows from investing activities -1200.00000M -1764.00000M 397.00M -1866.00000M -398.00000M
Net borrowings 300.00M 805.00M -503.00000M 1232.00M 410.00M
Total cash from financing activities -1340.00000M -535.00000M -3258.00000M -1494.00000M -2581.00000M
Change to operating activities 41.00M 76.00M 64.00M -174.00000M 238.00M
Net income 2465.00M 2146.00M 1415.00M 2213.00M 2146.00M
Change in cash -3.00000M -141.00000M 68.00M 87.00M -278.00000M
Begin period cash flow 297.00M 438.00M 370.00M 283.00M 561.00M
End period cash flow 294.00M 297.00M 438.00M 370.00M 283.00M
Total cash from operating activities 2533.00M 2163.00M 2944.00M 3451.00M 2658.00M
Issuance of capital stock - - - - -
Depreciation 954.00M 922.00M 811.00M 884.00M 903.00M
Other cashflows from investing activities -602.00000M -1417.00000M 1133.00M 1180.00M 78.00M
Dividends paid -1299.00000M -1219.00000M -1175.00000M -1201.00000M 1149.00M
Change to inventory -490.00000M -629.00000M 371.00M -60.00000M -242.00000M
Change to account receivables -743.00000M -271.00000M 219.00M 200.00M -123.00000M
Sale purchase of stock -286.00000M -122.00000M -1608.00000M -1029.00000M -1271.00000M
Other cashflows from financing activities 2257.00M -62.00000M -43.00000M -55.00000M -26.00000M
Change to netincome -190.00000M -401.00000M 2.00M -190.00000M -241.00000M
Capital expenditures 598.00M 575.00M 389.00M 587.00M 565.00M
Change receivables -743.00000M -271.00000M 219.00M 200.00M -123.00000M
Cash flows other operating -163.00000M -291.00000M 37.00M 244.00M -78.00000M
Exchange rate changes - - - -4.00000M 43.00M
Cash and cash equivalents changes -7.00000M -136.00000M 83.00M 87.00M -278.00000M
Change in working capital -688.00000M -309.00000M 635.00M 64.00M -135.00000M
Stock based compensation -16.00000M -144.00000M 119.00M 223.00M 23.00M
Other non cash items -54.00000M -341.00000M 50.00M 138.00M -164.00000M
Free cash flow 1935.00M 1588.00M 2555.00M 2864.00M 2093.00M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ETN
Eaton Corporation PLC
7.19 2.03% 361.06 31.74 23.58 4.19 5.15 4.53 21.83
SIEGY
Siemens AG ADR
3.48 2.67% 133.93 17.07 15.75 1.88 2.76 2.37 11.38
SMAWF
Siemens AG Class N
-1.68 0.62% 268.82 16.98 15.53 1.83 2.72 2.35 11.32
GE
GE Aerospace
4.59 1.43% 326.52 12.87 26.60 1.61 4.69 1.61 8.43
SBGSY
Schneider Electric SA
0.66 1.14% 58.79 25.90 20.92 3.12 3.98 3.50 17.37

Reports Covered

Stock Research & News

Profile

Eaton Corporation plc operates as a power management company worldwide. The company's Electrical Americas and Electrical Global segment provides electrical components, industrial components, power distribution and assemblies, residential products, single and three phase power quality and connectivity products, wiring devices, circuit protection products, utility power distribution products, power reliability equipment, and services, as well as hazardous duty electrical equipment, emergency lighting, fire detection, explosion-proof instrumentation, and structural support systems. Its Aerospace segment offers pumps, motors, hydraulic power units, hoses and fittings, and electro-hydraulic pumps; valves, cylinders, electronic controls, electromechanical actuators, sensors, aircraft flap and slat systems, and nose wheel steering systems; hose, thermoplastic tubing products, fittings, adapters, couplings, and sealing and ducting products; air-to-air refueling systems, fuel pumps, fuel inerting products, sensors, and adapters and regulators; oxygen generation system, payload carriages, and thermal management products; and wiring connectors and cables, as well as hydraulic and bag filters, strainers and cartridges, and golf grips for manufacturers of commercial and military aircraft, and related after-market customers, as well as industrial applications. The company's Vehicle segment offers transmissions, clutches, hybrid power systems, superchargers, engine valves and valve actuation systems, locking and limited slip differentials, transmission controls, and fuel vapor components for the vehicle industry. Its eMobility segment provides voltage inverters, converters, fuses, onboard chargers, circuit protection units, vehicle controls, power distribution systems, fuel tank isolation valves, and commercial vehicle hybrid systems. Eaton Corporation plc was founded in 1911 and is based in Dublin, Ireland.

Eaton Corporation PLC

Eaton House, Dublin, Ireland, D04 Y0C2

Key Executives

Name Title Year Born
Mr. Craig Arnold Chairman & CEO 1960
Mr. Thomas B. Okray Exec. VP & CFO 1963
Mr. Brian S. Brickhouse Pres of Americas Region & Electrical Sector 1964
Mr. Heath B. Monesmith Pres & COO of Electrical Sector 1971
Mr. Raja Ramana Macha B.A., M.B.A. Exec. VP & Chief Technology Officer 1966
Ms. Katrina R. Redmond Sr. VP & Chief Information Officer NA
Mr. Yan Jin Sr. VP of Investor Relations NA
Mr. Taras G. Szmagala Jr. Exec. VP & Chief Legal Officer NA
Joe Rodgers Sr. VP of Ethics & Compliance NA
Harpreet Saluja Sr. VP of Corp. Devel. & Planning NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.