Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Elastic NV

Technology US ESTC

51.85USD
-1.4(2.63%)

Last update at 2026-03-10T20:00:00Z

Day Range

50.6353.82
LowHigh

52 Week Range

46.18118.24
LowHigh

Fundamentals

  • Previous Close 53.25
  • Market Cap11358.87M
  • Volume1967201
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-112.31900M
  • Revenue TTM1158.87M
  • Revenue Per Share TTM11.89
  • Gross Profit TTM 773.21M
  • Diluted EPS TTM-1.98

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Income before tax -216.87700M -197.78900M -121.71400M -169.14200M -97.91500M
Minority interest - - - - -
Net income -236.16100M -203.84800M -129.43400M -167.17400M -102.30300M
Selling general administrative 143.25M 123.44M 103.83M 91.62M 46.54M
Selling and marketing expenses 503.54M 406.66M 273.88M 219.04M 147.30M
Gross profit 772.36M 630.18M 447.44M 304.93M 193.64M
Reconciled depreciation 20.23M 19.73M 17.24M 12.86M 5.70M
Ebit -187.87500M -173.68000M -129.47800M -171.10500M -101.35600M
Ebitda -140.18800M -157.34500M -112.24100M -158.24600M -95.66100M
Depreciation and amortization 47.69M 16.34M 17.24M 12.86M 5.70M
Non operating income net other 27.45M -3.39300M 7.76M 1.96M 3.44M
Operating income -187.87500M -173.68000M -129.47800M -171.10500M -101.35600M
Other operating expenses 1256.86M 1036.05M 737.97M 598.73M 373.01M
Interest expense 25.16M 20.72M 7.76M 1.96M 0.00000M
Tax provision 19.28M 6.06M 7.72M -1.96800M 4.39M
Interest income - - - - -
Net interest income -25.15900M -20.71600M - - -
Extraordinary items - - - - -
Non recurring 31.30M - - - -
Other items - - - - -
Income tax expense 19.28M 6.06M 7.72M -1.96800M 4.39M
Total revenue 1068.99M 862.37M 608.49M 427.62M 271.65M
Total operating expenses 960.24M 803.86M 576.91M 476.04M 295.00M
Cost of revenue 296.63M 232.19M 161.05M 122.69M 78.01M
Total other income expense net -29.00200M -24.10900M 7.76M 1.96M 3.44M
Discontinued operations - - - - -
Net income from continuing ops -236.16100M -203.84800M -129.43400M -167.17400M -102.30300M
Net income applicable to common shares -236.16100M -203.84800M -129.43400M -167.17400M -102.30300M
Preferred stock and other adjustments - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Total assets 1743.48M 1642.93M 973.17M 803.91M 485.74M
Intangible assets 29.10M 45.80M 36.29M 50.45M 6.72M
Earning assets - - - - -
Other current assets 39.87M 41.22M 37.00M 32.62M 30.87M
Total liab 1344.59M 1227.50M 522.34M 390.26M 222.73M
Total stockholder equity 398.90M 415.43M 450.83M 413.65M 263.01M
Deferred long term liab 95.88M 74.42M 50.26M 24.01M 8.94M
Other current liab 140.01M 121.93M 81.43M 70.62M 36.50M
Common stock 1.02M 0.99M 0.95M 0.86M 0.75M
Capital stock 1.02M 0.99M 0.95M 0.86M 0.75M
Retained earnings -1053.32700M -817.16600M -613.31800M -484.25100M -317.07700M
Other liab 46.48M 51.17M 52.68M 41.01M 19.15M
Good will 303.64M 303.91M 198.85M 197.88M 19.85M
Other assets 111.37M 96.87M 66.48M 34.80M 24.08M
Cash 644.17M 860.95M 400.81M 297.08M 298.00M
Cash and equivalents - - - - -
Total current liabilities 716.62M 593.33M 450.01M 321.42M 203.58M
Current deferred revenue 528.70M 431.78M 352.81M 231.68M 158.24M
Net debt -49.93300M -266.72800M -372.63700M -261.61500M -297.91000M
Short term debt 12.75M 11.22M 8.53M 7.64M 4.38M
Short long term debt - - - - -
Short long term debt total 594.23M 594.22M 28.18M 35.47M 0.09M
Other stockholder equity 1471.21M 1249.74M 1071.31M 898.42M 580.77M
Property plant equipment 5.09M 32.64M 8.88M 40.54M 5.45M
Total current assets 1274.28M 1163.71M 637.21M 480.24M 429.64M
Long term investments - - - - -
Net tangible assets 66.15M 65.73M 215.69M 165.31M 236.44M
Short term investments 271.04M - - - 1.27M
Net receivables 260.92M 215.23M 160.41M 128.69M 81.27M
Long term debt 567.54M 566.52M - - -
Inventory 58.29M 46.32M 38.98M 21.84M 19.50M
Accounts payable 35.15M 28.40M 7.25M 11.48M 4.45M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -20.01500M -18.13000M -8.10500M -1.37700M -1.43100M
Additional paid in capital - - - - -
Common stock total equity 1.02M 0.99M 0.95M 0.86M 0.75M
Preferred stock total equity - - - - -
Retained earnings total equity -1053.32700M -817.16600M -613.31800M -484.25100M -317.07700M
Treasury stock -0.36900M -0.36900M -0.36900M -0.36900M -0.36900M
Accumulated amortization - - - - -
Non currrent assets other 103.95M 91.06M 12.52M 7.62M 13.40M
Deferred long term asset charges - - - - 1.75M
Non current assets total 469.20M 479.22M 335.96M 323.67M 56.10M
Capital lease obligations 26.69M 27.70M 28.18M 35.47M -
Long term debt total 567.54M 566.52M - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Investments -272.95200M -127.27100M -1.51800M -29.18700M -8.28300M
Change to liabilities 18.94M 104.82M 7.21M 30.90M 16.94M
Total cashflows from investing activities -272.95200M -127.27100M -1.51800M -29.18700M -8.28300M
Net borrowings - 575.00M 575.00M -0.09000M -0.10600M
Total cash from financing activities 17.47M 602.13M 77.26M 58.54M 281.79M
Change to operating activities -90.94000M -63.27800M -85.36500M -25.29500M -36.63300M
Net income -236.16100M -203.84800M -129.43400M -167.17400M -102.30300M
Change in cash -216.99700M 459.93M 104.32M -0.89100M 248.67M
Begin period cash flow 863.64M 403.71M 299.39M 300.28M 51.61M
End period cash flow 646.64M 863.64M 403.71M 299.39M 300.28M
Total cash from operating activities 35.66M 5.67M 22.55M -30.56400M -23.93700M
Issuance of capital stock - - - 0.00000M 269.51M
Depreciation 20.23M 19.73M 17.24M 12.86M 5.70M
Other cashflows from investing activities - -124.78600M 2.39M -24.12400M -4.83600M
Dividends paid - - - - -
Change to inventory - - -8.09500M 1.21M -10.46900M
Change to account receivables -46.35300M -62.18700M -24.03700M -46.75300M -29.80400M
Sale purchase of stock 17.47M 36.41M 77.26M 61.46M 282.39M
Other cashflows from financing activities 17.47M 602.13M 77.26M 58.63M 12.38M
Change to netincome 2.89M 148.90M 84.06M 68.42M 43.63M
Capital expenditures 2.68M 7.42M 4.23M 5.06M 3.45M
Change receivables -46.35300M -62.18700M -24.03700M -46.75300M -29.80400M
Cash flows other operating 275.86M 185.52M 67.50M 71.18M 41.90M
Exchange rate changes - - - - -
Cash and cash equivalents changes -219.81900M 480.53M 98.28M -1.21200M 249.57M
Change in working capital -35.37300M -20.64900M 1.76M 19.59M 11.29M
Stock based compensation 204.04M 140.61M 93.68M 60.01M 39.94M
Other non cash items 84.93M 72.26M 39.27M 45.69M 17.82M
Free cash flow 32.98M -1.74500M 18.32M -35.62700M -27.38400M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ESTC
Elastic NV		 -1.4 2.63% 51.85 - 131.58 9.80 24.96 9.48 -91.5163
CRM
Salesforce.com Inc		 -3.88 1.95% 194.91 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE		 -10.99 5.36% 194.00 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 -4.27 2.13% 195.83 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc		 -19.72 4.16% 453.95 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

Elastic N.V., a data analytics company, delivers solutions designed to run in public or private clouds in multi-cloud environments. It primarily offers Elastic Stack, a set of software products that ingest and store data from various sources and formats, as well as performs search, analysis, and visualization on that data. The company's Elastic Stack product portfolio comprises Elasticsearch, a distributed, real-time search and analytics engine, and data store for various types of data, including textual, numerical, geospatial, structured, and unstructured; Kibana, a user interface, management, and configuration interface for the Elastic Stack; Elastic Agent that offers integrated host protection and central management services; Beats, a single-purpose data shippers for sending data from edge machines to Elasticsearch or Logstash; and Logstash, a data processing pipeline for ingesting data into Elasticsearch or other storage systems from a multitude of sources simultaneously. It also provides software solutions on the Elastic Stack that address cases, including search applications, workplace search, logs, metrics, application performance monitoring, synthetic monitoring, security information and event management (SIEM), endpoint security, extended detection and response, and cloud security. The company was incorporated in 2012 and is based in Amsterdam, the Netherlands.

Elastic NV

800 West El Camino Real, Mountain View, CA, United States, 94040

Key Executives

Name Title Year Born
Mr. Ashutosh Kulkarni CEO & Director 1976
Mr. Steven Schuurman CBDO Co-Founder & Independent Non-Exec. Director 1976
Mr. Shay Banon Co-Founder, CTO & Exec. Director 1978
Mr. Janesh Moorjani CFO & COO 1973
Mr. Uri Boness Founder NA
Mr. Simon Willnauer Founder NA
Mr. Nikolay Ivanov Beliov C.F.A. VP of Investor Relations NA
Ms. Carolyn Herzog Chief Legal Officer & Corp. Sec. 1967
Mr. Justin Hoffman Sr. VP of Sales NA
Mr. Craig Griffin VP of Bus. Devel. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.