1800-272-662
Shopping Cart 0
countryflagAU
Login

EMX Royalty Corp

Basic Materials US EMX

NoneUSD
-(-%)

Last update at 2025-12-18T20:08:58.760256Z

Day Range

--
LowHigh

52 Week Range

1.582.21
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap195.37M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.24M
  • Revenue TTM21.36M
  • Revenue Per Share TTM0.19
  • Gross Profit TTM 9.34M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 8.29M -26.12037M -2.65692M -10.89744M 42.90M
Minority interest - - - - 0.00000M
Net income 3.35M -23.33218M -4.71078M -10.57974M 45.61M
Selling general administrative 8.40M 7.28M 5.62M 4.88M 6.87M
Selling and marketing expenses - - - - -
Gross profit 1.77M -7.05793M -6.41331M -6.01024M 0.23M
Reconciled depreciation 5.78M 3.13M 1.19M 0.82M 1.74M
Ebit -1.97100M -9.87122M -7.54650M -8.09787M -5.61609M
Ebitda 3.81M -4.74659M -12.37257M -7.46783M -4.33565M
Depreciation and amortization 5.78M 5.12M -4.82606M 0.63M 1.28M
Non operating income net other - - - - 0.00000M
Operating income -1.97100M -9.87122M -7.54650M -8.09787M -7.18114M
Other operating expenses 23.14M 13.85M 9.51M 10.48M 12.58M
Interest expense 5.25M 2.29M 10.65M 2.80M 0.48M
Tax provision 4.95M -3.55500M 2.62M -0.41500M -3.68327M
Interest income 1.77M 10.22M 0.94M 3.22M 82.23M
Net interest income -3.47400M -1.66600M 0.94M 1.67M 0.48M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 4.95M -2.78819M 2.05M -0.31770M -2.70425M
Total revenue 16.50M 2.93M 1.16M 1.10M 1.57M
Total operating expenses 8.40M 3.86M 1.93M 3.36M 11.24M
Cost of revenue 14.74M 9.99M 7.57M 7.11M 1.34M
Total other income expense net 10.27M -16.24916M 4.89M -2.79957M 53.56M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 3.35M -29.74900M -6.00700M -13.82000M 62.12M
Net income applicable to common shares 3.35M -29.74900M -6.00700M -13.82000M 62.12M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 168.83M 164.56M 80.73M 78.26M 84.32M
Intangible assets - - - - 14.35M
Earning assets - - - - -
Other current assets 1.33M 3.90M 1.63M 2.07M 0.38M
Total liab 45.63M 55.53M 4.06M 2.86M 4.66M
Total stockholder equity 123.20M 109.03M 76.66M 75.40M 79.66M
Deferred long term liab - 0.45M - - 0.00000M
Other current liab 2.34M -0.63998M 2.84M 1.02M 4.21M
Common stock 193.01M 156.59M 104.05M 98.58M 91.94M
Capital stock 193.01M 199.66M 132.68M 128.78M 125.23M
Retained earnings -81.55800M -72.11416M -48.11239M -42.36796M -30.48718M
Other liab 1.10M - - - 0.00000M
Good will - - - - 0.00000M
Other assets 13.05M 0.00000M 0.00000M 3.03M 0.00000M
Cash 15.51M 19.78M 41.11M 52.82M 63.27M
Cash and equivalents - - - - -
Total current liabilities 7.26M 55.53M 4.06M 2.86M 4.66M
Current deferred revenue 1.70M 2.68M 1.23M 1.84M 0.45M
Net debt 24.98M 30.74M -41.10700M -52.81756M -63.26977M
Short term debt 3.22M 50.52M - - 0.00000M
Short long term debt 3.22M 64.42M - - 0.00000M
Short long term debt total 40.49M 50.52M - - -
Other stockholder equity - 10.04M 0.00000M 0.00000M 108.50M
Property plant equipment 2.92M 84.20M 4.99M 2.19M 2.08M
Total current assets 38.82M 44.31M 58.17M 60.41M 69.93M
Long term investments 62.34M 47.53M 8.87M 5.34M 0.48M
Net tangible assets 71.51M 58.77M 83.51M 85.01M 94.16M
Short term investments 10.41M 12.07M 13.14M 4.21M 1.13M
Net receivables 11.57M 9.40M 2.65M 1.80M 5.51M
Long term debt 37.27M - - - 0.00000M
Inventory - -0.84144M - - -0.35661M
Accounts payable 2.34M 2.97M 3.59M 1.29M 2.37M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income 11.75M 24.55M 20.73M 19.19M 18.21M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - 132.68M 128.78M 125.23M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 13.05M 0.97M 0.51M 0.70M -13.21567M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 130.01M 120.26M 22.56M 17.85M 14.39M
Capital lease obligations - - - - 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -19.97700M -90.61500M -4.40200M -2.33200M 84.97M
Change to liabilities 0.00400M -0.65100M 2.29M -4.40300M 4.98M
Total cashflows from investing activities -19.97700M -90.61500M -7.80400M -2.33200M 84.97M
Net borrowings -11.48600M 53.00M 53.00M 53.00M -0.25500M
Total cash from financing activities -0.52600M 58.65M 1.69M 1.61M -0.05067M
Change to operating activities 0.75M -0.80800M -0.40800M 0.18M -0.18000M
Net income 3.35M -23.33218M -4.71078M -10.57974M 45.61M
Change in cash -4.35300M -21.33300M -12.99915M -13.15272M 60.68M
Begin period cash flow 19.86M 41.11M 54.11M 65.97M 2.59M
End period cash flow 15.51M 19.78M 41.11M 52.82M 63.27M
Total cash from operating activities 16.73M -7.75753M -7.02735M -10.31640M -4.37277M
Issuance of capital stock 10.00M 21.45M - - 0.00000M
Depreciation 0.15M 0.08M 0.05M 0.02M 0.00862M
Other cashflows from investing activities 6.32M -90.40900M 1.36M 5.54M 85.69M
Dividends paid - - - - 0.00000M
Change to inventory - - - - 0.00000M
Change to account receivables -3.72600M 1.17M -1.48609M 0.87M 0.94M
Sale purchase of stock - 22.86M 2.16M 2.10M 0.19M
Other cashflows from financing activities 0.96M 43.00M -6.12002M -1.78524M 4.76M
Change to netincome 10.57M 16.69M -4.12700M 2.62M -83.14300M
Capital expenditures 1.18M 32.86M 4.14M 0.58M 0.03M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -2.97300M 0.03M -0.01019M -2.35862M 4.47M
Stock based compensation 3.43M 3.61M 2.18M 1.71M 1.34M
Other non cash items 8.60M 14.92M -6.19609M 1.21M -53.08568M
Free cash flow 15.55M -40.62132M -11.17193M -10.89744M -4.39977M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EMX
EMX Royalty Corp		 - -% - - 10.98 9.15 2.06 6.08 11.81
BHP
BHP Group Limited		 1.00 1.37% 73.89 13.32 11.30 3.15 3.88 3.35 6.30
BHPLF
BHP Group Limited		 0.005 0.01% 36.13 13.29 11.21 3.18 3.85 3.35 6.30
RTNTF
Rio Tinto Group		 0.41 0.40% 103.92 17.11 11.85 2.81 2.79 2.88 7.27
RTPPF
Rio Tinto Group		 - -% 89.87 14.16 9.87 2.26 2.29 2.35 5.93

Reports Covered

Stock Research & News

View All

Profile

EMX Royalty Corporation, together with its subsidiaries, explores for and generates royalties from metals and minerals properties. It explores for gold, silver, platinum, palladium, copper, lead, zinc, nickel, cobalt, volcanogenic massive sulfide, molybdenum, and iron deposits. The company's royalty and exploration portfolio primarily consist of properties in North America, Turkey, Europe, Australia, and Latin America. The company was formerly known as Eurasian Minerals Inc. and changed its name to EMX Royalty Corporation in July 2017. EMX Royalty Corporation is headquartered in Vancouver, Canada.

EMX Royalty Corp

543 Granville Street, Vancouver, BC, Canada, V6C 1X8

Key Executives

Name Title Year Born
Mr. Michael Dempsey Winn Exec. Chairman 1962
Mr. David Morrell Cole P.Geo. Pres, CEO & Director 1962
Mr. Douglas Leigh Reed C.A., C.P.A., BSc, CA Chief Financial Officer 1978
Ms. Christina Cepeliauskas CPA Chief Admin. Officer 1964
Mr. Scott Close Director of Investor Relations NA
Mr. Malik Duncan Gen. Counsel NA
Mr. Thomas G. Mair M.B.A., C.M.A. Gen. Mang. of Corp. Devel. 1957
Dr. Eric P. Jensen Gen. Mang. of Exploration NA
Dr. David Johnson Chief Geologist NA
Ms. Rocio Echegaray Corp. Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.