Kalkine has a fully transformed New Avatar.

EMCOR Group Inc

Industrials US EME

723.38USD
4.20(0.58%)

Last update at 2026-03-10T20:00:00Z

Day Range

719.71735.19
LowHigh

52 Week Range

141.33227.30
LowHigh

Fundamentals

  • Previous Close 719.18
  • Market Cap10265.09M
  • Volume260430
  • P/E Ratio19.04
  • Dividend Yield0.33%
  • EBITDA882.03M
  • Revenue TTM12093.47M
  • Revenue Per Share TTM254.55
  • Gross Profit TTM 1603.59M
  • Diluted EPS TTM11.46

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 558.75M 529.30M 252.33M 450.89M 395.03M
Minority interest 0.00000M 0.17M 0.58M 0.65M 0.05M
Net income 406.12M 383.53M 132.94M 325.14M 283.53M
Selling general administrative 1038.72M 970.94M 903.58M 893.45M 799.16M
Selling and marketing expenses - - - - -
Gross profit 1603.59M 1501.74M 1395.38M 1355.87M 1205.45M
Reconciled depreciation 108.61M 112.44M 106.67M 92.09M 80.92M
Ebit 564.88M 530.80M 494.78M 460.89M 409.04M
Ebitda 677.80M 646.86M 601.45M 556.05M 489.95M
Depreciation and amortization 112.92M 116.06M 106.67M 95.16M 80.92M
Non operating income net other 2.76M 0.95M 1.52M 2.27M 2.75M
Operating income 564.88M 530.80M 494.78M 460.89M 403.08M
Other operating expenses 10511.24M 9372.78M 8305.26M 8712.20M 7724.34M
Interest expense 10.44M 5.12M 7.49M 11.56M 10.80M
Tax provision 152.63M 145.60M 119.38M 125.75M 109.11M
Interest income 2.76M 5.12M 1.52M 2.27M 2.75M
Net interest income -10.43800M -5.12200M -7.48800M -11.55600M -10.79800M
Extraordinary items - - - 0.00000M -2.34500M
Non recurring - - 234.96M 1.52M 3.21M
Other items - - - - -
Income tax expense 152.63M 145.60M 119.38M 125.75M 109.11M
Total revenue 11076.12M 9903.58M 8797.06M 9174.61M 8130.63M
Total operating expenses 1038.72M 970.94M 903.58M 893.45M 799.16M
Cost of revenue 9472.53M 8401.84M 7401.68M 7818.74M 6925.18M
Total other income expense net -6.12700M -1.49700M -242.45200M -10.00300M -0.47000M
Discontinued operations - - - - -2.34500M
Net income from continuing ops 406.12M 383.70M 132.94M 325.14M 285.92M
Net income applicable to common shares 406.12M 383.53M 132.94M 325.14M 283.53M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 5524.61M 5441.45M 5063.84M 4830.36M 4088.81M
Intangible assets 593.98M 589.37M 582.89M 611.44M 488.29M
Earning assets - - - - -
Other current assets 79.35M 80.89M 70.68M 51.98M 48.12M
Total liab 3550.32M 3188.36M 3010.60M 2772.58M 2347.37M
Total stockholder equity 1973.59M 2252.39M 2052.67M 2057.13M 1740.55M
Deferred long term liab - - - - -
Other current liab 723.19M 765.27M 698.55M 578.33M 514.00M
Common stock 0.61M 0.61M 0.61M 0.60M 0.60M
Capital stock 0.61M 0.61M 0.61M 0.60M 0.60M
Retained earnings 3214.28M 2835.50M 2480.32M 2367.48M 2060.44M
Other liab 344.40M 360.34M 382.38M 334.88M 333.20M
Good will 919.15M 890.27M 851.78M 1063.91M 990.89M
Other assets 123.63M 157.97M 349.80M 93.46M 89.08M
Cash 456.44M 821.35M 902.87M 358.82M 363.91M
Cash and equivalents 456.44M 821.35M 902.87M 358.82M 363.91M
Total current liabilities 2753.52M 2361.73M 2163.23M 1938.61M 1734.40M
Current deferred revenue 1098.26M 788.13M 722.25M 623.64M 552.29M
Net debt 78.73M -281.01000M -367.34400M 211.51M -68.13000M
Short term debt 82.78M 74.05M 70.54M 71.24M 16.01M
Short long term debt 12.91M 12.91M 12.91M 14.00M 16.01M
Short long term debt total 535.17M 540.34M 535.52M 570.33M 295.78M
Other stockholder equity -1147.85000M -500.16200M -319.02600M -221.66300M -232.83400M
Property plant equipment 157.82M 152.07M 158.43M 156.19M 134.35M
Total current assets 3461.97M 3390.99M 3120.94M 2659.88M 2386.21M
Long term investments - - - - 2.90M
Net tangible assets 460.46M 772.75M 617.99M 381.78M 261.37M
Short term investments - - - - -
Net receivables 2840.55M 2434.66M 2094.05M 2208.64M 1931.86M
Long term debt 227.82M 240.73M 253.65M 50.00M 279.76M
Inventory 85.64M 54.10M 53.34M 40.45M 42.32M
Accounts payable 849.28M 734.27M 671.89M 665.40M 652.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 0.70M 0.70M 0.58M 0.65M 0.90M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -93.45100M -83.56200M -109.23300M -89.28800M -87.66200M
Additional paid in capital - - - - -
Common stock total equity 0.61M 0.61M 0.61M 0.60M 0.60M
Preferred stock total equity - - - - -
Retained earnings total equity 3214.28M 2835.50M 2480.32M 2367.48M 2060.44M
Treasury stock -1222.64500M -562.03600M -366.49000M -253.93700M -253.93700M
Accumulated amortization - - - - -
Non currrent assets other 123.63M 157.97M 107.65M 93.46M 86.18M
Deferred long term asset charges - - - - -
Non current assets total 2062.63M 2050.45M 1942.90M 2170.47M 1702.60M
Capital lease obligations 294.44M 286.69M 268.96M 267.77M -
Long term debt total 231.62M 245.45M 259.62M 50.00M 279.76M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -140.80000M -1.39900M -94.86300M -1.41400M -3.40000M
Change to liabilities 81.46M 101.42M 104.81M 15.58M 74.56M
Total cashflows from investing activities -140.80000M -153.07600M -94.86300M -345.33900M -117.72200M
Net borrowings -13.87500M -13.87500M -41.45700M 5.23M -16.73600M
Total cash from financing activities -710.11800M -245.45600M -171.90700M -19.24700M -253.04200M
Change to operating activities -34.13400M -10.30100M 144.00M 45.48M -32.01900M
Net income 406.12M 383.70M 132.94M 325.14M 283.58M
Change in cash -365.50000M -80.99400M 543.64M -6.29400M -103.17400M
Begin period cash flow 822.57M 903.56M 359.92M 366.21M 469.39M
End period cash flow 457.07M 822.57M 903.56M 359.92M 366.21M
Total cash from operating activities 497.93M 318.82M 806.37M 355.70M 271.01M
Issuance of capital stock - - - - -
Depreciation 108.61M 112.44M 106.67M 92.09M 80.92M
Other cashflows from investing activities -91.51100M -115.48500M -46.89400M -295.49300M -70.84300M
Dividends paid -27.18700M -28.16300M -17.67400M -17.95000M 18.64M
Change to inventory -31.54100M -0.11600M -12.70900M 4.34M -3.91500M
Change to account receivables -340.09100M -246.85600M 139.38M -135.95400M -146.10100M
Sale purchase of stock -660.60900M -195.54600M -112.55300M 6.09M -216.24400M
Other cashflows from financing activities 265.10M -11.01100M -6.78000M 43.47M -7.18700M
Change to netincome 9.27M 17.99M 199.53M 4.41M 9.53M
Capital expenditures 49.29M 36.19M 47.97M 48.43M 43.48M
Change receivables -340.09100M -246.85600M 139.38M -135.95400M -146.10100M
Cash flows other operating 263.14M -50.72000M 134.74M 48.90M -28.74100M
Exchange rate changes - - - - -
Cash and cash equivalents changes -352.98500M -79.71500M 539.60M -8.88600M -99.75300M
Change in working capital -39.10600M -208.35900M 354.62M -78.90000M -113.69000M
Stock based compensation 12.12M 11.11M 11.15M 11.39M 11.03M
Other non cash items -0.30200M 10.41M 237.34M 4.29M 4.93M
Free cash flow 448.64M 282.62M 758.40M 307.27M 227.53M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EME
EMCOR Group Inc
4.20 0.58% 723.38 19.04 - 0.85 4.50 0.84 11.53
VCISF
VINCI SA
- -% 167.75 14.66 12.94 1.06 2.37 1.40 8.24
VCISY
Vinci SA ADR
0.02 0.05% 37.77 14.51 12.97 1.07 2.38 1.40 8.26
LTOUF
Larsen & Toubro Limited
- -% 41.00 40.39 28.41 0.03 6.23 0.03 0.25
PWR
Quanta Services Inc
-3.99 0.70% 564.05 45.64 24.88 1.58 5.17 1.79 20.64

Reports Covered

Stock Research & News

Profile

EMCOR Group, Inc. provides electrical and mechanical construction, and facilities services primarily in the United States and the United Kingdom. It offers design, integration, installation, start-up, operation, and maintenance services related to electrical power transmission, distribution, and generation systems; energy solutions; premises electrical and lighting systems; process instrumentation in the refining, chemical processing, and food processing industries; low-voltage systems, such as fire alarm, security, and process control systems; voice and data communications systems; roadway and transit lighting, signaling, and fiber optic lines; heating, ventilation, air conditioning, refrigeration, and geothermal solutions; clean-room process ventilation systems; fire protection and suppression systems; plumbing, process, and high-purity piping systems; controls and filtration systems; water and wastewater treatment systems; central plant heating and cooling systems; crane and rigging services; millwright services; and steel fabrication, erection, and welding services. The company also provides building services that cover commercial and government site-based operations and maintenance; facility management, maintenance, and services; outage services to utilities and industrial plants; military base operations support services; mobile mechanical maintenance and services; services for indoor air quality; floor care and janitorial services; landscaping, lot sweeping, and snow removal services; vendor management and call center services; installation and support for building systems; program development, management, and maintenance for energy systems; technical consulting and diagnostic services; infrastructure and building projects; small modification and retrofit projects; and other building services. It offers industrial services to oil, gas, and petrochemical industries. The company was incorporated in 1987 and is headquartered in Norwalk, Connecticut.

EMCOR Group Inc

301 Merritt Seven, Norwalk, CT, United States, 06851-1092

Key Executives

Name Title Year Born
Mr. Anthony J. Guzzi Chairman, Pres & CEO 1964
Mr. Mark A. Pompa Exec. VP & CFO 1965
Ms. Maxine Lum Mauricio Esq. Exec. VP, Gen. Counsel & Corp. Sec. 1972
Mr. R. Kevin Matz Exec. VP of Shared Services 1959
Mr. Jason R. Nalbandian VP & Chief Accounting Officer NA
Mr. Steven H. Fried VP of Compliance NA
Ms. Susan N. Masters Esq. VP of HR & Assistant Gen. Counsel NA
Mr. Daniel Rodstrom Pres of Commercial Site Services NA
Ms. Laura D'Entrone VP & Chief Information Security Officer NA
Mr. Michael P. Bordes CEO & Pres of EMCOR Building Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.