Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Now Inc

Energy US DNOW

11.63USD
-0.19(1.61%)

Last update at 2026-03-10T20:08:00Z

Day Range

11.5511.88
LowHigh

52 Week Range

8.8314.86
LowHigh

Fundamentals

  • Previous Close 11.82
  • Market Cap1219.62M
  • Volume3077602
  • P/E Ratio9.72
  • Dividend Yield-%
  • EBITDA183.00M
  • Revenue TTM2313.00M
  • Revenue Per Share TTM21.33
  • Gross Profit TTM 506.00M
  • Diluted EPS TTM1.18

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 139.00M 12.00M -430.00000M -93.00000M 58.00M
Minority interest 1.00M - - - -
Net income 129.00M 5.00M -427.00000M -97.00000M 52.00M
Selling general administrative 365.00M 341.00M 391.00M 541.00M 557.00M
Selling and marketing expenses - - 391.00M - -
Gross profit 506.00M 357.00M 292.00M 586.00M 630.00M
Reconciled depreciation 19.00M 23.00M 28.00M 41.00M 41.00M
Ebit 131.00M 0.00000M 194.00M 132.00M 32.00M
Ebitda 151.00M 23.00M 222.00M 173.00M 73.00M
Depreciation and amortization 20.00M 23.00M 28.00M 41.00M 41.00M
Non operating income net other 8.00M 3.00M -10.00000M -10.00000M -15.00000M
Operating income 131.00M 9.00M 194.00M 132.00M 73.00M
Other operating expenses 1995.00M 1616.00M 1718.00M 2906.00M 3054.00M
Interest expense 7.00M 12.00M 624.00M 225.00M 0.00000M
Tax provision 10.00M 7.00M -3.00000M 4.00M 6.00M
Interest income - - - 10.00M 15.00M
Net interest income - - - - -
Extraordinary items - - - - -1.00000M
Non recurring 10.00M 7.00M 321.00M 128.00M -
Other items - - - - -
Income tax expense 10.00M 7.00M -3.00000M 4.00M 6.00M
Total revenue 2136.00M 1632.00M 1619.00M 2951.00M 3127.00M
Total operating expenses 365.00M 341.00M 391.00M 541.00M 557.00M
Cost of revenue 1630.00M 1275.00M 1327.00M 2365.00M 2497.00M
Total other income expense net 8.00M -4.00000M -624.00000M -225.00000M -15.00000M
Discontinued operations - - - - -
Net income from continuing ops 129.00M 5.00M -427.00000M -97.00000M 52.00M
Net income applicable to common shares 128.00M 5.00M -427.00000M -97.00000M 52.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1320.00M 1104.00M 1008.00M 1591.00M 1795.00M
Intangible assets 25.00M 9.00M - 90.00M 144.00M
Earning assets - - - - -
Other current assets 26.00M 16.00M 14.00M 49.00M 19.00M
Total liab 476.00M 392.00M 309.00M 447.00M 581.00M
Total stockholder equity 842.00M 712.00M 699.00M 1144.00M 1214.00M
Deferred long term liab 1.00M - - 4.00M 6.00M
Other current liab 89.00M 92.00M 59.00M 86.00M 69.00M
Common stock 1.00M 1.00M 1.00M 1.00M 1.00M
Capital stock 1.00M 1.00M 1.00M 1.00M 1.00M
Retained earnings -1075.00000M -1203.00000M -1208.00000M -775.00000M -678.00000M
Other liab 5.00M 3.00M 6.00M 7.00M 8.00M
Good will 116.00M 67.00M 0.00000M 245.00M 314.00M
Other assets 7.00M 34.00M 49.00M 13.00M 12.00M
Cash 212.00M 313.00M 387.00M 183.00M 116.00M
Cash and equivalents - - - - -
Total current liabilities 439.00M 369.00M 272.00M 396.00M 441.00M
Current deferred revenue 33.00M 27.00M 19.00M 34.00M 29.00M
Net debt -174.00000M -296.00000M -362.00000M -149.00000M 16.00M
Short term debt 13.00M 15.00M 22.00M 21.00M 14.00M
Short long term debt - - - - -
Short long term debt total 38.00M 17.00M 25.00M 34.00M 132.00M
Other stockholder equity 2066.00M 2061.00M 2051.00M 2046.00M 2034.00M
Property plant equipment 119.00M 111.00M 98.00M 120.00M 106.00M
Total current assets 1017.00M 883.00M 861.00M 1067.00M 1219.00M
Long term investments - - - - -
Net tangible assets 701.00M 636.00M 699.00M 809.00M 756.00M
Short term investments - - - - -
Net receivables 398.00M 304.00M 198.00M 370.00M 482.00M
Long term debt - - - - 132.00M
Inventory 381.00M 250.00M 262.00M 465.00M 602.00M
Accounts payable 304.00M 235.00M 172.00M 255.00M 329.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 2.00M - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -150.00000M -147.00000M -145.00000M -128.00000M -143.00000M
Additional paid in capital - - - - -
Common stock total equity 1.00M 1.00M 1.00M 1.00M 1.00M
Preferred stock total equity - - - - -
Retained earnings total equity -1075.00000M -1203.00000M -1208.00000M -775.00000M -678.00000M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 42.00M 34.00M 48.00M 67.00M 10.00M
Deferred long term asset charges - - - 2.00M 2.00M
Non current assets total 303.00M 221.00M 147.00M 524.00M 576.00M
Capital lease obligations 38.00M 32.00M 25.00M 55.00M -
Long term debt total - - - 10.00M 132.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -87.00000M -96.00000M 22.00M -22.00000M -9.00000M
Change to liabilities 63.00M 64.00M -134.00000M -110.00000M 54.00M
Total cashflows from investing activities -87.00000M -96.00000M 22.00M -22.00000M -9.00000M
Net borrowings -3.00000M -6.00000M -8.00000M -132.00000M -30.00000M
Total cash from financing activities -10.00000M -6.00000M -8.00000M -138.00000M -37.00000M
Change to operating activities -10.00000M -3.00000M -1.00000M 1.00M -1.00000M
Net income 129.00M 5.00M -427.00000M -97.00000M 52.00M
Change in cash -101.00000M -74.00000M 204.00M 67.00M 18.00M
Begin period cash flow 313.00M 387.00M 183.00M 116.00M 98.00M
End period cash flow 212.00M 313.00M 387.00M 183.00M 116.00M
Total cash from operating activities -18.00000M 30.00M 189.00M 224.00M 73.00M
Issuance of capital stock - - - - -
Depreciation 19.00M 23.00M 28.00M 41.00M 41.00M
Other cashflows from investing activities -78.00000M -91.00000M 30.00M -10.00000M 2.00M
Dividends paid - - - - -
Change to inventory -138.00000M 3.00M 148.00M 109.00M -30.00000M
Change to account receivables -0.09500M -97.00000M 157.00M 98.00M -69.00000M
Sale purchase of stock -7.00000M - - - -
Other cashflows from financing activities -87.00000M -96.00000M -8.00000M 262.00M 496.00M
Change to netincome 32.00M 35.00M 418.00M 182.00M 26.00M
Capital expenditures 9.00M 5.00M 8.00M 12.00M 11.00M
Change receivables -95.00000M -97.00000M 157.00M 98.00M -69.00000M
Cash flows other operating 53.00M 61.00M -1.00000M 1.00M -1.00000M
Exchange rate changes - - - - -9.00000M
Cash and cash equivalents changes -97.00000M -72.00000M 203.00M 64.00M 18.00M
Change in working capital -180.00000M -33.00000M 170.00M 98.00M -46.00000M
Stock based compensation - - - 13.00M 16.00M
Other non cash items 32.00M 35.00M 418.00M 171.00M 11.00M
Free cash flow -27.00000M 25.00M 181.00M 212.00M 62.00M

Peer Comparison

Sector: Energy Industry: Oil & Gas Equipment & Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DNOW
Now Inc		 -0.19 1.61% 11.63 9.72 35.97 0.52 1.32 0.45 6.21
SLB
Schlumberger NV		 0.92 1.95% 48.11 14.01 12.05 1.70 2.86 1.94 8.58
BKR
Baker Hughes Co		 -0.76 1.26% 59.34 12.90 15.72 1.34 2.20 1.44 8.87
HAL
Halliburton Company		 0.69 1.99% 35.34 12.44 10.36 1.42 3.54 1.72 8.38
TS
Tenaris SA ADR		 0.55 1.02% 53.77 5.88 7.97 1.37 1.24 1.19 3.33

Reports Covered

Stock Research & News

View All

Profile

NOW Inc. distributes downstream energy and industrial products for petroleum refining, chemical processing, LNG terminals, power generation utilities, and industrial manufacturing operations in the United States, Canada, and internationally. It offers its products under the DistributionNOW and DNOW brand names. The company provides consumable maintenance, repair, and operating supplies; pipes, valves, fittings, flanges, gaskets, fasteners, electrical products, instrumentations, artificial lift, pumping solutions, valve actuation and modular process, and measurement and control equipment; and mill supplies, tools, safety supplies, and personal protective equipment, as well as applied products and applications, such as artificial lift systems, coatings, and miscellaneous expendable items. It also offers original equipment manufacturer equipment, including pumps, generator sets, air and gas compressors, dryers, blowers, mixers, and valves; modular oil and gas tank battery solutions; and application systems, work processes, parts integration, optimization solutions, and after-sales support services. In addition, the company provides supply chain and materials management solutions that include procurement, inventory planning and management, and warehouse management, as well as solutions for logistics, point-of-issue technology, project management, business process, and performance metrics reporting services. It serves customers through a network of approximately 170 locations in the upstream, midstream, and downstream sectors of the energy industry, including drilling contractors, well-servicing companies, independent and national oil and gas companies, midstream operators, and refineries, as well as petrochemical, chemical, utilities, and other downstream energy processors; and industrial and manufacturing companies. The company was founded in 1862 and is headquartered in Houston, Texas.

Now Inc

7402 North Eldridge Parkway, Houston, TX, United States, 77041

Key Executives

Name Title Year Born
Mr. David A. Cherechinsky CEO, Pres & Director 1964
Mr. Mark B. Johnson Sr. VP & CFO 1982
Ms. Kelly T. Munson Chief Admin. & Information Officer 1985
Mr. Raymond W. Chang VP, Gen. Counsel & Sec. 1971
Ms. Rocio Surratt VP of Fin. & Corp. Controller 1976
Mr. Brad Wise VP of Digital Strategy & Investor Relations NA
Mr. Scott W. Hauck Exec. VP of Digital Strategy NA
Mr. Dan Pratt Sr. VP of Energy Centers NA
Mr. Toby Eoff Pres of Process Solutions NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.