Dine Brands Global Inc

Consumer Cyclical US DIN

29.13USD
-1.73(5.61%)

Last update at 2026-03-10T20:00:00Z

Day Range

29.0030.84
LowHigh

52 Week Range

41.5679.51
LowHigh

Fundamentals

  • Previous Close 30.86
  • Market Cap759.80M
  • Volume324503
  • P/E Ratio10.19
  • Dividend Yield4.15%
  • EBITDA211.53M
  • Revenue TTM832.73M
  • Revenue Per Share TTM54.45
  • Gross Profit TTM 377.62M
  • Diluted EPS TTM4.83

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 114.78M 121.92M -108.56200M 138.47M 110.61M
Minority interest - - - - -
Net income 81.11M 97.86M -103.99400M 104.35M 80.35M
Selling general administrative 190.75M 171.84M 144.79M 162.81M 166.68M
Selling and marketing expenses - - - - -
Gross profit 377.36M 375.23M 248.72M 382.81M 353.09M
Reconciled depreciation 37.95M 39.88M 42.83M 42.49M 32.17M
Ebit 176.05M 192.71M 93.02M 208.30M 173.78M
Ebitda 214.00M 232.59M 135.85M 250.79M 205.95M
Depreciation and amortization 37.95M 39.88M 42.83M 42.49M 32.17M
Non operating income net other 2.54M -2.04500M -2.06900M -7.94400M -1.89800M
Operating income 176.05M 192.71M 93.02M 208.30M 176.30M
Other operating expenses 733.35M 703.46M 596.25M 701.88M 604.63M
Interest expense 60.74M 63.33M 66.89M 60.39M 61.69M
Tax provision 33.67M 24.06M -4.56800M 34.13M 30.25M
Interest income - - - - -
Net interest income -60.74200M -63.33100M -66.89500M -60.39300M -61.68600M
Extraordinary items - - - - -
Non recurring 3.06M 5.41M 132.62M 1.49M 2.10M
Other items - - - - -
Income tax expense 33.67M 24.06M -4.56800M 34.13M 30.25M
Total revenue 909.40M 896.17M 689.27M 910.18M 780.93M
Total operating expenses 201.31M 182.52M 155.69M 174.52M 176.79M
Cost of revenue 532.04M 520.94M 440.55M 527.36M 427.84M
Total other income expense net -61.26800M -70.78500M -201.58400M -69.82400M -4.00500M
Discontinued operations - - - - -
Net income from continuing ops 81.11M 97.86M -103.99400M 104.35M 80.35M
Net income applicable to common shares 78.94M 95.57M -104.41400M 100.81M 77.64M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1881.49M 1999.37M 2074.95M 2049.51M 1774.68M
Intangible assets 597.03M 539.39M 549.67M 575.10M 585.89M
Earning assets - - - - -
Other current assets 17.90M 6.73M 6.10M 3.91M 3.41M
Total liab 2182.57M 2242.17M 2429.60M 2291.28M 1976.95M
Total stockholder equity -301.08400M -242.80700M -354.65100M -241.77400M -202.27300M
Deferred long term liab 74.65M 76.23M 78.29M 98.50M 105.82M
Other current liab 80.08M 264.76M 209.50M 220.42M 223.55M
Common stock 0.25M 0.25M 0.25M 0.25M 0.25M
Capital stock 0.25M 0.25M 0.25M 0.25M 0.25M
Retained earnings 84.54M 35.41M -55.55300M 61.65M 10.41M
Other liab 136.08M 139.38M 142.06M 171.03M 260.44M
Good will 253.96M 251.63M 251.63M 343.86M 345.31M
Other assets -0.03900M 0.03M 0.58M 200.28M 221.02M
Cash 269.65M 361.41M 383.37M 116.04M 137.16M
Cash and equivalents 269.65M 361.41M 383.37M 116.04M 137.16M
Total current liabilities 470.72M 410.73M 348.57M 357.91M 316.19M
Current deferred revenue 171.97M 7.25M 7.68M 10.09M 10.14M
Net debt 1444.37M 1413.42M 1649.56M 1732.79M 1302.20M
Short term debt 166.61M 82.77M 93.97M 86.48M 39.03M
Short long term debt 100.00M - 13.00M - 25.00M
Short long term debt total 1714.02M 1774.84M 2032.93M 1848.83M 1439.36M
Other stockholder equity -385.80700M -278.41300M -299.29200M -303.61800M -212.87700M
Property plant equipment 434.40M 514.84M 534.06M 216.42M 240.26M
Total current assets 479.76M 574.35M 586.51M 346.92M 382.19M
Long term investments 39.70M 42.49M 54.51M 86.00M 103.10M
Net tangible assets -1152.06800M -1033.82500M -1155.95000M -1160.73900M -1133.47600M
Short term investments - - - - -
Net receivables 119.98M 119.97M 121.90M 136.87M 137.50M
Long term debt 1241.91M 1279.62M 1492.00M 1288.25M 1274.09M
Inventory 72.23M 86.25M 75.14M 90.10M 104.11M
Accounts payable 52.07M 55.96M 37.42M 40.92M 43.47M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.06500M -0.05900M -0.05500M -0.05800M -0.06000M
Additional paid in capital - - - - -
Common stock total equity 0.25M 0.25M 0.25M 0.25M 0.25M
Preferred stock total equity - - - - -
Retained earnings total equity 84.54M 35.41M -55.55300M 61.65M 10.41M
Treasury stock - -534.60200M -556.91700M -549.81000M -450.60300M
Accumulated amortization - - - - -
Non currrent assets other -74534.65700M 119.16M 153.08M 200.28M 40.85M
Deferred long term asset charges 42.33M 50.26M 56.45M 70.31M 77.07M
Non current assets total 1401.73M 1425.01M 1488.44M 1702.59M 1392.49M
Capital lease obligations 400.47M 495.21M 527.94M 560.58M 140.28M
Long term debt total 1241.91M 1279.62M 1492.00M 1288.25M 1361.86M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 15.99M 20.23M 29.68M 17.12M 19.27M
Change to liabilities -9.36500M 13.13M 36.68M 5.23M 18.35M
Total cashflows from investing activities -80.90400M 3.86M 18.73M -0.15300M -14.80100M
Net borrowings 54.94M -239.98800M 216.75M -21.90000M -5.54000M
Total cash from financing activities -108.80100M -230.39600M 168.35M -182.93100M -88.31200M
Change to operating activities -43.43000M 15.17M 12.54M -4.52900M 30.60M
Net income 81.11M 97.86M -103.99400M 104.35M 80.35M
Change in cash -100.36900M -30.70000M 283.58M -27.90400M 37.23M
Begin period cash flow 425.35M 456.05M 172.47M 200.38M 163.15M
End period cash flow 324.98M 425.35M 456.05M 172.47M 200.38M
Total cash from operating activities 89.34M 195.84M 96.50M 155.18M 140.35M
Issuance of capital stock - - - - -
Depreciation 37.95M 39.88M 42.83M 42.49M 32.17M
Other cashflows from investing activities -61.57400M 19.76M -0.02800M 2.15M -19.79300M
Dividends paid 30.77M 30.77M 23.93M 46.86M 51.12M
Change to inventory - 13.67M 14.45M -0.95400M 17.41M
Change to account receivables -2.57400M 7.30M -9.75000M -0.39600M 3.15M
Sale purchase of stock -123.31900M -5.96200M -29.85300M -109.69800M -33.60300M
Other cashflows from financing activities 93.00M 15.55M -2.68500M -15.95400M -5.60500M
Change to netincome 10.29M 11.56M 124.46M 9.37M -6.41200M
Capital expenditures 35.32M 16.85M 10.93M 19.42M 14.28M
Change receivables 5.35M 13.49M -9.75000M -1.43300M 1.66M
Cash flows other operating -39.02300M -13.30300M 3.58M -8.19300M 10.43M
Exchange rate changes - - - - -
Cash and cash equivalents changes -100.36900M -30.70000M 283.58M -27.90400M 37.23M
Change in working capital -38.56000M 46.52M 37.62M 3.30M 30.44M
Stock based compensation 16.13M 11.58M 12.51M 10.81M 10.55M
Other non cash items -6.22700M 2.05M 127.59M -0.27100M -1.31900M
Free cash flow 54.02M 178.99M 85.58M 135.76M 126.07M

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DIN
Dine Brands Global Inc
-1.73 5.61% 29.13 10.19 7.59 0.89 - 2.68 10.80
MCD
McDonald’s Corporation
-2.86 0.86% 327.94 25.70 23.09 8.38 - 10.23 18.80
CMG
Chipotle Mexican Grill Inc
-0.57 1.62% 34.72 60.03 48.54 8.04 24.35 8.29 40.03
SBUX
Starbucks Corporation
1.00 1.00% 100.77 21.34 20.79 2.62 - 3.20 15.23
CMPGF
Compass Group PLC
- -% 30.10 42.61 23.53 1.42 8.68 1.54 21.00

Reports Covered

Stock Research & News

Profile

Dine Brands Global, Inc., together with its subsidiaries, owns, franchises, and operates restaurants in the United States and internationally. The company operates through six segments: Applebee's Franchise Operations, International House of Pancakes (IHOP), Fuzzy's franchise operations, Rental Operations, Financing Operations, and Company-Operated Restaurant Operations. It owns and franchises three restaurant concepts, including Applebee's Neighborhood Grill + Bar within the casual dining category; and IHOP in the family dining category of the restaurant industry; Fuzzy's Taco Shop within the fast-casual dining category. In addition, its Applebee's restaurants offer American fare with drinks and local draft beers; IHOP restaurants provide full table services, food and beverage; and Fuzzy's Taco Shop offers baja-style mexican food like baja tacos, chips and queso, guacamole and salsa made in house, and a full bar including margaritas, and cold draft beer. The company was formerly known as DineEquity, Inc. and changed its name to Dine Brands Global, Inc. in February 2018. Dine Brands Global, Inc. was founded in 1958 and is headquartered in Pasadena, California.

Dine Brands Global Inc

450 North Brand Boulevard, Glendale, CA, United States, 91203-1903

Key Executives

Name Title Year Born
Mr. John W. Peyton CEO & Director 1967
Mr. Vance Yuwen Chang Chief Financial Officer 1976
Ms. Allison Hall Sr. VP & Chief Accounting Officer 1965
Ms. Christine K. Son Sr. VP of Legal, Gen. Counsel & Sec. 1975
Mr. John C. Cywinski Pres of Applebee's Bus. Unit 1963
Mr. Jay D. Johns Pres of IHOP 1961
Mr. Justin Skelton Chief Information Officer NA
Ken Diptee Exec. Director of Investor Relations NA
Susan Nelson VP of Global Communications & Public Affairs NA
Mr. Gregory R. Bever Sr. VP & Chief People Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.