DHT Holdings Inc

Energy US DHT

16.84USD
-1.03(5.76%)

Last update at 2026-03-12T20:24:00Z

Day Range

16.8417.92
LowHigh

52 Week Range

6.7211.29
LowHigh

Fundamentals

  • Previous Close 17.87
  • Market Cap1688.89M
  • Volume9185586
  • P/E Ratio9.20
  • Dividend Yield10.96%
  • EBITDA332.63M
  • Revenue TTM604.59M
  • Revenue Per Share TTM3.72
  • Gross Profit TTM 194.83M
  • Diluted EPS TTM1.14

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 62.57M -11.14700M 267.18M 73.81M -46.84500M
Minority interest -0.45900M -0.01400M 0.02M 0.00500M 0.00500M
Net income 61.52M -11.50700M 266.27M 73.68M -46.92700M
Selling general administrative 16.89M 16.57M 17.89M 14.79M 15.05M
Selling and marketing expenses - - - - -
Gross profit 71.58M -2.99800M 344.04M 153.66M 34.77M
Reconciled depreciation 123.25M 128.64M 124.25M 115.58M 103.48M
Ebit 54.27M -13.02300M 313.59M 138.87M 15.98M
Ebitda 177.52M 115.62M 450.47M 254.59M 119.46M
Depreciation and amortization 123.25M 128.64M 136.88M 115.72M 103.48M
Non operating income net other - - - - -
Operating income 54.27M -13.02300M 313.59M 138.87M 16.30M
Other operating expenses 399.45M 310.80M 364.89M 396.20M 356.22M
Interest expense 26.20M 25.73M 38.41M 55.33M 54.21M
Tax provision 0.59M 0.36M 0.90M 0.13M 0.08M
Interest income 1.08M 0.00600M 0.21M 63.34M 58.20M
Net interest income -27.94700M -25.07600M -39.53000M -56.04500M -58.80900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.59M 0.36M 0.90M 0.13M 0.08M
Total revenue 454.14M 295.85M 691.04M 535.07M 375.94M
Total operating expenses 16.89M 11.95M 17.89M 14.79M 15.05M
Cost of revenue 382.57M 298.85M 347.00M 381.41M 341.17M
Total other income expense net 8.30M 1.88M -46.41000M -65.05500M -7.75800M
Discontinued operations - - - - -
Net income from continuing ops 61.98M -11.50700M 266.28M 73.68M -46.92800M
Net income applicable to common shares 61.52M -11.52100M 266.27M 73.68M -46.92700M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1508.47M 1609.36M 1621.99M 1827.22M 1863.86M
Intangible assets - - - - 2.41M
Earning assets - - - - -
Other current assets 2.80M 1.40M 1.04M 4.15M 1.63M
Total liab 434.99M 562.00M 513.05M 894.77M 1002.19M
Total stockholder equity 1068.48M 1047.33M 1108.92M 932.44M 861.67M
Deferred long term liab - - - - -
Other current liab 16.00M 16.18M 25.49M 21.01M 1.25M
Common stock 1.63M 1.66M 1.71M 1.47M 1.43M
Capital stock 1.63M 1.66M 1.71M 1.47M 1.43M
Retained earnings -180.66400M -222.40500M -188.70900M -240.16500M -285.38300M
Other liab 3.54M 3.33M 3.96M 2.67M 0.54M
Good will 1.36M - - - -
Other assets 4.58M -0.00100M 17.27M 11.65M 0.00000M
Cash 125.95M 60.66M 68.64M 67.36M 94.94M
Cash and equivalents - 60.66M 68.64M 67.36M 94.31M
Total current liabilities 64.37M 41.94M 47.93M 130.24M 123.70M
Current deferred revenue 4.17M 4.87M 16.24M 0.93M 17.75M
Net debt 270.75M 461.64M 381.32M 783.62M 872.33M
Short term debt 29.63M 9.79M 3.40M 100.39M 93.81M
Short long term debt 29.63M 9.79M 3.40M 100.39M 93.81M
Short long term debt total 396.69M 522.30M 449.96M 850.97M 967.27M
Other stockholder equity 1243.75M 1264.00M 1291.51M 1169.54M 1143.74M
Property plant equipment 1266.95M 1471.61M 1480.76M 1591.08M 1663.74M
Total current assets 235.59M 131.97M 118.28M 218.29M 193.32M
Long term investments 0.00000M 5.41M 5.23M 4.77M 4.39M
Net tangible assets 1067.12M 1047.33M 1108.47M 931.01M 859.26M
Short term investments - - - - -
Net receivables 59.47M 30.36M 30.06M 107.85M 60.20M
Long term debt 367.07M 512.51M 446.56M 750.59M 873.46M
Inventory 33.07M 33.40M 11.85M 34.09M 32.21M
Accounts payable 14.58M 11.11M 2.81M 7.91M 10.88M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.76M 4.07M 4.42M 1.60M 1.88M
Additional paid in capital - - - - -
Common stock total equity - - 1.71M 1.47M 1.43M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -1.36400M
Accumulated amortization - - - - -
Non currrent assets other -0.00100M 0.00100M - -0.00100M 1670.53M
Deferred long term asset charges - - - - -
Non current assets total 1272.88M 1477.39M 1503.71M 1608.93M 1670.53M
Capital lease obligations 3.94M - - - -
Long term debt total - 512.51M 446.56M 752.83M 873.46M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 110.52M 1.03M -26.71700M -53.36900M -188.16500M
Change to liabilities -0.69300M -9.82100M 8.39M -0.10300M 8.23M
Total cashflows from investing activities 110.52M -86.51200M -26.71700M -53.36900M -188.16500M
Net borrowings -128.90700M 72.23M -287.20000M -98.24300M 168.34M
Total cash from financing activities -173.34300M 17.97M -501.86800M -130.17600M 151.83M
Change to operating activities - 0.13M 0.85M -3.02600M -0.88600M
Net income 61.98M -11.50700M 266.28M 73.68M -46.92700M
Change in cash 65.29M -7.98300M 1.28M -27.58800M 17.65M
Begin period cash flow 60.66M 68.64M 67.36M 94.94M 77.29M
End period cash flow 125.95M 60.66M 68.64M 67.36M 94.94M
Total cash from operating activities 127.91M 60.56M 529.87M 155.96M 53.98M
Issuance of capital stock - - - - -
Depreciation 123.25M 128.64M 124.25M 115.58M 103.48M
Other cashflows from investing activities -0.00100M 88.05M 0.40M 0.43M -0.00100M
Dividends paid -19.67900M -22.08300M -214.66900M -28.68500M 11.49M
Change to inventory 0.33M -21.54200M 22.23M -1.87400M -9.99400M
Change to account receivables -28.70300M -0.30100M 77.79M -47.65100M -25.42100M
Sale purchase of stock -24.75800M -32.17800M 0.00000M -3.24800M -5.02600M
Other cashflows from financing activities 4.01M -0.00100M -26.71700M -0.00100M 616.63M
Change to netincome -31.33500M -27.56800M 24.56M 11.34M 13.94M
Capital expenditures 10.14M 174.61M 27.55M 53.88M 234.97M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -28.43600M -31.53800M 109.26M -52.65300M -28.06800M
Stock based compensation 4.13M 4.35M 5.11M 2.33M 2.60M
Other non cash items -33.02500M 2.55M 5.54M 8.00M 15.15M
Free cash flow 117.76M -114.04400M 502.32M 102.07M -180.98100M

Peer Comparison

Sector: Energy Industry: Oil & Gas Midstream

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DHT
DHT Holdings Inc
-1.03 5.76% 16.84 9.20 6.83 2.71 1.60 3.55 6.59
ENB
Enbridge Inc
-0.01 0.02% 53.63 32.07 17.33 1.67 1.73 2.98 10.28
EBBNF
Enbridge Inc
0.05 0.21% 24.25 8.69 - 1.66 -
ET
Energy Transfer LP
-0.19 1.01% 18.56 13.60 10.88 0.75 1.74 1.48 7.82
EPD
Enterprise Products Partners LP
-0.61 1.64% 36.59 10.72 9.90 1.17 2.09 1.76 9.64

Reports Covered

Stock Research & News

Profile

DHT Holdings, Inc., through its subsidiaries, owns and operates crude oil tankers primarily in Monaco, Singapore, and Norway. As of March 16, 2023, it had a fleet of 23 very large crude carriers. The company was incorporated in 2005 and is headquartered in Hamilton, Bermuda.

DHT Holdings Inc

Clarendon House, Hamilton, Bermuda, HM 11

Key Executives

Name Title Year Born
Mr. Svein Moxnes Harfjeld Pres & CEO 1964
Ms. Laila C. Halvorsen Chief Financial Officer 1975
Mr. J. Stephen Eglin Director of Chartering & Operations NA
Mr. Svenn Magne Edvardsen Technical Director 1970
Mr. Wilhelm Flinder Mang. of Investor Relations & Bus. Analysis NA
Donald J. Puglisi Managing Director of Puglisi & Associates NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.