Kalkine has a fully transformed New Avatar.

Dillard's, Inc.

Consumer Cyclical US DDS

598.59USD
9.22(1.56%)

Last update at 2026-03-10T20:00:00Z

Day Range

589.49610.30
LowHigh

52 Week Range

258.13406.46
LowHigh

Fundamentals

  • Previous Close 589.37
  • Market Cap6387.81M
  • Volume111890
  • P/E Ratio8.55
  • Dividend Yield0.25%
  • EBITDA1131.23M
  • Revenue TTM6878.03M
  • Revenue Per Share TTM410.73
  • Gross Profit TTM 3012.62M
  • Diluted EPS TTM46.13

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax 1109.40M 1088.40M -153.40000M 133.90M 208.00M
Minority interest - - - - -
Net income 891.60M 862.50M -71.70000M 111.10M 170.30M
Selling general administrative 1697.50M 1559.10M 1233.70M 1717.40M 1719.80M
Selling and marketing expenses - - - - -
Gross profit 3012.60M 2876.60M 1364.10M 2107.20M 2211.80M
Reconciled depreciation 190.00M 201.40M 216.31M 224.31M 225.85M
Ebit 1118.90M 1106.80M -91.40000M 159.80M 260.50M
Ebitda 1308.90M 1308.20M 124.90M 384.10M 486.30M
Depreciation and amortization 190.00M 201.40M 216.30M 224.30M 225.80M
Non operating income net other 21.05M - - 20.29M -0.04800M
Operating income 1118.90M 1106.80M -91.40000M 159.80M 268.19M
Other operating expenses 5869.60M 5506.10M 4516.20M 6180.40M 6235.10M
Interest expense 30.50M 43.10M 49.10M 46.20M 52.50M
Tax provision 217.80M 225.90M -81.70000M 22.81M 37.73M
Interest income 30.50M 43.10M 49.10M 1.26M 1.03M
Net interest income -30.50000M -43.10000M -49.10000M -46.22700M -52.51800M
Extraordinary items - - -45.20000M - 2.90M
Non recurring - - - - -
Other items - - - - -
Income tax expense 217.80M 225.90M -81.70000M 22.80M 37.70M
Total revenue 6996.20M 6624.30M 4433.20M 6347.90M 6503.30M
Total operating expenses 1886.00M 1758.40M 1447.10M 1939.70M 1943.60M
Cost of revenue 3983.60M 3747.70M 3069.10M 4240.70M 4291.50M
Total other income expense net -9.50000M -18.40000M -62.00000M -25.90000M -7.70000M
Discontinued operations - - - - -
Net income from continuing ops 891.60M 862.50M -71.70000M 111.08M 170.23M
Net income applicable to common shares 891.60M 862.50M -71.70000M 111.08M 170.26M
Preferred stock and other adjustments - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Total assets 3340.90M 3245.60M 3092.50M 3430.30M 3431.40M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 85.50M 77.90M 58.70M 59.80M 68.80M
Total liab 1730.50M 1794.40M 1651.50M 1807.00M 1753.00M
Total stockholder equity 1610.40M 1451.20M 1441.00M 1623.30M 1678.40M
Deferred long term liab - - - 3.49M 13.49M
Other current liab -21.47800M 23.50M 639.92M 22.20M -47.66200M
Common stock 1.24M 1.24M 1.24M 1.24M 1.24M
Capital stock 1.24M 1.24M 1.24M 1.24M 1.24M
Retained earnings 5648.70M 5027.92M 4471.27M 4556.49M 4458.01M
Other liab 326.03M 275.90M 279.40M 277.09M 252.22M
Good will - - - - -
Other assets 116.80M 97.80M 93.70M 76.08M 74.10M
Cash 650.30M 716.80M 360.30M 277.10M 123.50M
Cash and equivalents 650.30M 716.76M 360.34M 277.08M 123.51M
Total current liabilities 859.00M 966.20M 772.90M 930.80M 933.50M
Current deferred revenue 42.28M - -639.92400M 3.49M 58.76M
Net debt -95.10000M -108.00000M 253.40M 337.80M 444.90M
Short term debt 9.70M 56.50M 14.50M 15.80M 1.20M
Short long term debt - 44.80M 0.70M 1.20M 1.20M
Short long term debt total 555.20M 608.80M 613.70M 614.90M 568.40M
Other stockholder equity -3973.81800M -3555.16400M -2996.57400M -2903.37400M -2768.05500M
Property plant equipment 1152.20M 1233.10M 1336.90M 1458.18M 1586.73M
Total current assets 2071.90M 1914.70M 1661.90M 1848.10M 1770.60M
Long term investments - - - - -
Net tangible assets 1622.80M 1451.20M 1441.00M 1655.94M 1678.38M
Short term investments 148.90M - - - -
Net receivables 57.00M 39.80M 155.10M 46.20M 49.90M
Long term debt 521.30M 521.30M 565.80M 365.71M 365.57M
Inventory 1120.20M 1080.20M 1087.80M 1465.00M 1528.40M
Accounts payable 828.50M 886.20M 758.40M 892.80M 921.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -65.72200M -22.79800M -34.93500M -31.05900M -12.80900M
Additional paid in capital - - - - -
Common stock total equity 1.24M - 1.24M 1.24M 1.24M
Preferred stock total equity - - - - -
Retained earnings total equity 5648.70M - - 4556.49M 4458.01M
Treasury stock - -4511.79900M -3950.69700M -3855.14100M -3716.89000M
Accumulated amortization - - - - -
Non currrent assets other 62.80M 68.90M 70.20M 72.61M 60.61M
Deferred long term asset charges - - - - -
Non current assets total 1269.00M 1330.90M 1430.60M 1582.20M 1660.80M
Capital lease obligations 33.90M 42.70M 47.20M 0.69M 1.67M
Long term debt total 521.30M 521.30M 565.80M 366.40M 367.24M
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -235.80000M 1.50M -48.40000M 2.29M 3.83M
Change to liabilities -31.78800M 122.60M -123.30000M -25.59700M 104.06M
Total cashflows from investing activities -235.80000M -69.70000M -48.40000M -68.09200M -127.74900M
Net borrowings -44.80000M -0.70000M -1.20000M -0.96600M -162.06600M
Total cash from financing activities -769.00000M -853.80000M -121.30000M -143.40000M -303.00000M
Change to operating activities -6.52000M -27.60000M -11.80000M 8.33M -27.83500M
Net income 891.60M 862.50M -71.70000M 111.10M 170.30M
Change in cash -56.50000M 356.50M 83.20M 153.60M -63.50000M
Begin period cash flow 716.80M 360.30M 277.10M 123.50M 187.00M
End period cash flow 660.30M 716.80M 360.30M 277.10M 123.50M
Total cash from operating activities 948.30M 1280.00M 252.90M 365.10M 367.20M
Issuance of capital stock - - - - -
Depreciation 190.00M 201.40M 216.30M 224.30M 225.80M
Other cashflows from investing activities -115.70000M 3.80M 10.30M 33.00M 5.48M
Dividends paid 271.30M 305.20M 14.00M 11.50M 11.10M
Change to inventory -40.00000M 7.60M 377.20M 63.40M -64.90000M
Change to account receivables -17.20000M -3.10000M 9.50M 3.70M -11.40000M
Sale purchase of stock -452.90000M -544.90000M -102.90000M -130.90000M -129.90000M
Other cashflows from financing activities -452.85300M -3.00000M -3.20000M -138.25100M -291.95000M
Change to netincome -15.29900M -26.40000M -3.90000M -5.01800M 0.33M
Capital expenditures 120.10M 104.30M 60.40M 103.40M 137.00M
Change receivables -17.17500M - - 3.69M -11.41600M
Cash flows other operating 161.05M - - 217.50M 168.90M
Exchange rate changes - - - - -
Cash and cash equivalents changes -56.42800M - - 153.57M -63.51900M
Change in working capital -93.60000M 242.50M 112.20M 55.00M -29.20000M
Stock based compensation - - 12.90M -20.30000M -0.04800M
Other non cash items -24.40000M -19.00000M 7.10M 0.40M 0.05M
Free cash flow 828.20M 1175.70M 192.50M 261.70M 230.20M

Peer Comparison

Sector: Consumer Cyclical Industry: Department Stores

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DDS
Dillard's, Inc.
9.22 1.56% 598.59 8.55 23.04 0.92 3.48 0.87 5.08
AONNY
Aeon Co Ltd ADR
-0.13 1.02% 12.56 101.77 - 0.002 2.55 0.0031 0.05
SVTMF
SM Investments Corporation
0.03 0.27% 11.00 13.86 10.37 0.03 1.78 0.05 0.17
SRGHY
Shoprite Holdings Ltd ADR
0.29 1.82% 16.18 23.06 - 0.04 5.40 0.04 0.48
SRHGF
Shoprite Holdings Limited
- -% 14.72 16.87 - 0.04 4.07 0.04 0.48

Reports Covered

Stock Research & News

Profile

Dillard's, Inc. operates retail department stores in the southeastern, southwestern, and midwestern areas of the United States. Its stores offer merchandise, including fashion apparel for women, men, and children; and accessories, cosmetics, home furnishings, and other consumer goods. The company also engages in the general contracting construction activities. Dillard's, Inc. was founded in 1938 and is based in Little Rock, Arkansas.

Dillard's, Inc.

1600 Cantrell Road, Little Rock, AR, United States, 72201

Key Executives

Name Title Year Born
Mr. William T. Dillard II Chairman & CEO 1945
Mr. Alex Dillard Pres & Director 1950
Mr. Chris B. Johnson Sr. VP & Co-Principal Financial Officer 1971
Mr. Phillip R. Watts Sr. VP, Co-Principal Financial Officer & Principal Accounting Officer 1962
Mr. Mike Dillard Exec. VP & Director 1952
Ms. Drue Matheny Exec. VP & Director 1947
Ms. Julie Johnson Guymon Director of Investor Relations 1972
Mr. Dean L. Worley VP, Gen. Counsel & Corp. Sec. 1966
Ms. Denise Mahaffy Sr. VP & Director 1959
Mr. William T. Dillard III Sr. VP & Director 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.