Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Crane Company

Industrials US CR

189.96USD
-3.42(1.77%)

Last update at 2026-03-10T20:00:00Z

Day Range

189.91195.53
LowHigh

52 Week Range

66.87116.31
LowHigh

Fundamentals

  • Previous Close 193.38
  • Market Cap5728.43M
  • Volume303920
  • P/E Ratio13.64
  • Dividend Yield0.71%
  • EBITDA693.20M
  • Revenue TTM3379.30M
  • Revenue Per Share TTM59.76
  • Gross Profit TTM 1339.80M
  • Diluted EPS TTM7.40

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 575.20M 477.20M 224.50M 170.70M 411.50M
Minority interest 0.00000M 0.00000M -0.10000M -0.30000M -
Net income 410.60M 435.40M 181.00M 133.30M 335.60M
Selling general administrative 807.90M 738.80M 737.60M 720.70M -
Selling and marketing expenses - - - - -
Gross profit 1339.80M 1241.10M 1000.50M 931.10M 1189.30M
Reconciled depreciation 118.90M 119.50M 127.50M 113.50M -
Ebit 557.30M 502.30M 262.90M 210.40M 496.90M
Ebitda 676.20M 643.60M 407.30M 331.00M 616.90M
Depreciation and amortization 118.90M 141.30M 144.40M 120.60M 120.00M
Non operating income net other - - - - -
Operating income 557.30M 502.30M 262.90M 210.40M 441.30M
Other operating expenses 2843.00M 2677.70M 2674.00M 3072.70M 2869.60M
Interest expense 52.20M 46.90M 55.30M 46.80M 50.90M
Tax provision 164.60M 82.90M 43.40M 37.10M -
Interest income 3.40M 1.40M 2.00M 2.70M -
Net interest income -48.80000M -45.50000M -53.30000M -44.10000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 164.60M 82.90M 43.40M 37.10M 75.90M
Total revenue 3374.90M 3180.00M 2936.90M 3283.10M 3345.50M
Total operating expenses 807.90M 738.80M 737.60M 720.70M 713.40M
Cost of revenue 2035.10M 1938.90M 1936.40M 2352.00M 2156.20M
Total other income expense net 17.90M -25.10000M -38.40000M -39.70000M -15.80000M
Discontinued operations - - - 21.00M -
Net income from continuing ops 410.60M 394.30M 181.10M 133.60M -
Net income applicable to common shares 199.80M 234.40M 166.00M 133.30M -
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 4397.00M 4486.60M 4588.90M 4438.20M 4042.50M
Intangible assets 344.90M 465.90M 520.30M 505.10M 481.80M
Earning assets - - - - -
Other current assets 126.50M 118.10M 137.40M 75.20M 76.40M
Total liab 2487.40M 2651.50M 3057.80M 2961.90M 2515.40M
Total stockholder equity 1907.10M 1835.10M 1531.10M 1476.30M 1527.10M
Deferred long term liab - - - - -
Other current liab 349.10M 424.90M 359.50M 361.30M 354.20M
Common stock 915.30M 72.40M 72.40M 72.40M 72.40M
Capital stock 915.30M 72.40M 72.40M 72.40M -
Retained earnings 2822.80M 2527.30M 2192.80M 2112.20M 2072.10M
Other liab 375.70M 940.40M 1098.00M 1097.20M -
Good will 1527.50M 1412.50M 1608.50M 1472.20M 1403.30M
Other assets 1628.80M 264.00M 210.60M 217.40M -
Cash 657.60M 478.60M 551.00M 393.90M 343.40M
Cash and equivalents 427.00M 377.30M 405.90M - -
Total current liabilities 1477.90M 795.20M 1056.60M 913.60M 741.10M
Current deferred revenue 142.90M 101.10M 103.00M 88.40M 50.80M
Net debt 585.40M 363.80M 667.60M 597.50M 604.80M
Short term debt 699.30M 22.50M 375.70M 149.40M 6.90M
Short long term debt 699.30M - 375.70M 149.40M -
Short long term debt total 1243.00M 842.40M 1218.60M 991.40M 948.20M
Other stockholder equity -1699.50000M -324.40000M -267.70000M -224.60000M -172.70000M
Property plant equipment 248.30M 325.20M 329.10M 728.90M -
Total current assets 1698.60M 1744.20M 1574.20M 1500.50M 1363.10M
Long term investments - - - - -
Net tangible assets -42.70000M -218.60000M -427.90000M -503.80000M -
Short term investments - - - - -
Net receivables 474.70M 486.10M 447.10M 574.70M 531.80M
Long term debt 543.70M 842.40M 842.90M 842.00M -
Inventory 439.80M 440.90M 438.70M 456.70M 411.50M
Accounts payable 286.60M 246.70M 218.40M 314.50M 329.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -131.50000M -440.20000M -466.40000M -483.70000M -447.60000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 654.70M 742.60M 733.30M 766.10M 602.00M
Deferred long term asset charges - - - - -
Non current assets total 2698.40M 2742.40M 3014.70M 2937.70M 2679.40M
Capital lease obligations 97.60M 101.80M 109.90M 115.50M -
Long term debt total 0.00000M 0.00000M 0.00000M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 264.00M -0.30000M -229.10000M -221.00000M -
Change to liabilities 53.30M 59.30M -102.60000M -13.60000M -
Total cashflows from investing activities 285.30M 18.30M -219.50000M -216.60000M -
Net borrowings 399.40M -375.20000M 221.70M 45.60M -
Total cash from financing activities 106.00M -557.90000M 55.10M -124.60000M -7.90000M
Change to operating activities 20.80M 35.40M -1.00000M -37.10000M -
Net income 410.60M 394.30M 181.00M 133.30M 335.60M
Change in cash 179.00M -72.40000M 157.10M 50.50M -362.80000M
Begin period cash flow 478.60M 551.00M 393.90M 343.40M 706.20M
End period cash flow 657.60M 478.60M 551.00M 393.90M 343.40M
Total cash from operating activities -151.60000M 498.50M 309.50M 393.90M 413.80M
Issuance of capital stock - - - - -
Depreciation 118.90M 119.50M 127.50M 113.50M 120.00M
Other cashflows from investing activities 322.40M 53.60M -194.70000M - -
Dividends paid 105.90M 100.60M 100.40M 93.20M 83.50M
Change to inventory -12.70000M -18.50000M 35.40M -8.30000M -38.80000M
Change to account receivables 0.30M -57.00000M 138.50M 3.80M 4.80M
Sale purchase of stock -203.70000M -96.30000M -70.00000M -79.90000M -50.10000M
Other cashflows from financing activities 415.60M 14.20M -1.30000M 155.30M -5.40000M
Change to netincome -669.40000M -96.00000M -38.10000M 181.40M -
Capital expenditures 58.40M 51.70M 34.10M 68.80M 108.80M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.60000M 29.70M 46.00M -40.00000M 16.30M
Stock based compensation 24.20M 24.50M 22.30M 22.30M 21.60M
Other non cash items -688.90000M -80.30000M -77.50000M 195.80M -125.60000M
Free cash flow -210.00000M 446.80M 275.40M 325.10M 305.00M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
CR
Crane Company		 -3.42 1.77% 189.96 13.64 - - -
SIEGY
Siemens AG ADR		 3.48 2.67% 133.93 17.07 15.75 1.88 2.76 2.37 11.38
SMAWF
Siemens AG Class N		 -1.68 0.62% 268.82 16.98 15.53 1.83 2.72 2.35 11.32
GE
GE Aerospace		 4.59 1.43% 326.52 12.87 26.60 1.61 4.69 1.61 8.43
SBGSY
Schneider Electric SA		 0.66 1.14% 58.79 25.90 20.92 3.12 3.98 3.50 17.37

Reports Covered

Stock Research & News

View All

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.