
Last update at 2026-03-12T20:02:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
AES and Meta Ink 2 PPAs for 650 MW of Solar Projects in US
Mon 26 May 25, 01:12 PMA Look At The Intrinsic Value Of CMS Energy Corporation (NYSE:CMS)
Fri 16 May 25, 10:48 AMCMS Energy Announces New Organizational Structure to Support its Long-Term Company Strategy
Thu 15 May 25, 06:00 PMRobert Bruce's Strategic Moves: CMS Energy Corp Sees a -1.29% Portfolio Impact
Wed 14 May 25, 09:01 PMSempra Energy's Q1 Earnings Beat Estimates, Revenues Increase Y/Y
Thu 08 May 25, 03:33 PMAmerican Electric's Q1 Earnings Beat Estimates, Revenues Increase Y/Y
Tue 06 May 25, 03:23 PMEnergy chief says US won’t move forward with billions in Biden-era loans
Fri 02 May 25, 05:27 PMDTE Energy's Q1 Earnings Surpass Estimates, Rise Year Over Year
Thu 01 May 25, 01:23 PMEntergy's Q1 Earnings Surpass Estimates, Revenues Increase Y/Y
Tue 29 Apr 25, 02:49 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 902.00M | 823.00M | 885.00M | 829.00M | 774.00M |
| Minority interest | 24.00M | 23.00M | 581.00M | 37.00M | 2.00M |
| Net income | 837.00M | 728.00M | 755.00M | 680.00M | 657.00M |
| Selling general administrative | - | - | - | 91.00M | 1720.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 2762.00M | 2649.00M | 2769.00M | 2564.00M | 2398.00M |
| Reconciled depreciation | 1126.00M | 1114.00M | 1048.00M | 992.00M | 933.00M |
| Ebit | 295.00M | 209.00M | 398.00M | 356.00M | 299.00M |
| Ebitda | 1421.00M | 1323.00M | 1446.00M | 1348.00M | 1232.00M |
| Depreciation and amortization | 1126.00M | 1114.00M | 1048.00M | 992.00M | 933.00M |
| Non operating income net other | - | - | - | - | 70.00M |
| Operating income | 295.00M | 209.00M | 398.00M | 356.00M | 1162.00M |
| Other operating expenses | 7372.00M | 6183.00M | 5318.00M | 5606.00M | 5711.00M |
| Interest expense | 519.00M | 500.00M | 561.00M | 519.00M | 458.00M |
| Tax provision | 93.00M | 95.00M | 133.00M | 178.00M | 115.00M |
| Interest income | 519.00M | 500.00M | 561.00M | 502.00M | 11.00M |
| Net interest income | -519.00000M | -500.00000M | -561.00000M | -512.00000M | -447.00000M |
| Extraordinary items | 4.00M | 602.00M | 35.00M | 31.00M | 30.00M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 93.00M | 95.00M | 133.00M | 147.00M | 115.00M |
| Total revenue | 8596.00M | 7329.00M | 6680.00M | 6845.00M | 6873.00M |
| Total operating expenses | 7372.00M | 6183.00M | 5318.00M | 5606.00M | 5711.00M |
| Cost of revenue | 5834.00M | 4680.00M | 3911.00M | 4281.00M | 4475.00M |
| Total other income expense net | 607.00M | 614.00M | 487.00M | 473.00M | 70.00M |
| Discontinued operations | 4.00M | 602.00M | 602.00M | 602.00M | 602.00M |
| Net income from continuing ops | 809.00M | 728.00M | 752.00M | 682.00M | 659.00M |
| Net income applicable to common shares | 827.00M | 1348.00M | 755.00M | 680.00M | 657.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 33517.00M | 31353.00M | 28753.00M | 29666.00M | 26837.00M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 730.00M | 3251.00M | 2132.00M | 2219.00M | 2174.00M |
| Total liab | 25392.00M | 23758.00M | 21565.00M | 23589.00M | 21782.00M |
| Total stockholder equity | 7544.00M | 7015.00M | 6631.00M | 5496.00M | 5018.00M |
| Deferred long term liab | - | 3595.00M | 2259.00M | 2653.00M | 2489.00M |
| Other current liab | 406.00M | -181.00000M | 1822.00M | 307.00M | 273.00M |
| Common stock | 3.00M | 6791.00M | 6407.00M | 5496.00M | 5018.00M |
| Capital stock | 227.00M | 7015.00M | 227.00M | 3.00M | 3.00M |
| Retained earnings | 1658.00M | 1350.00M | 1057.00M | 214.00M | -25.00000M |
| Other liab | - | 7556.00M | 7269.00M | 6800.00M | 7014.00M |
| Good will | - | - | - | - | - |
| Other assets | - | 5207.00M | 3774.00M | 6119.00M | 5462.00M |
| Cash | 227.00M | 164.00M | 452.00M | 168.00M | 140.00M |
| Cash and equivalents | - | 164.00M | 452.00M | 32.00M | 140.00M |
| Total current liabilities | 2895.00M | 1866.00M | 1822.00M | 1568.00M | 1484.00M |
| Current deferred revenue | 815.00M | - | -1268.00000M | -923.00000M | -644.00000M |
| Net debt | 15416.00M | 15264.00M | 12022.00M | 15028.00M | 13107.00M |
| Short term debt | 1068.00M | 1119.00M | 382.00M | 1506.00M | 1220.00M |
| Short long term debt | 1073.00M | 1119.00M | 766.00M | 1506.00M | 1220.00M |
| Short long term debt total | 15643.00M | 15428.00M | 12474.00M | 15196.00M | 13247.00M |
| Other stockholder equity | 5705.00M | -1298.00000M | -998.00000M | -165.00000M | 61.00M |
| Property plant equipment | - | 22713.00M | 22352.00M | 21073.00M | 18973.00M |
| Total current assets | 2839.00M | 3433.00M | 2627.00M | 2404.00M | 2331.00M |
| Long term investments | 76.00M | 71.00M | 71.00M | 70.00M | 71.00M |
| Net tangible assets | - | 6791.00M | 6407.00M | 5496.00M | 5018.00M |
| Short term investments | - | - | - | - | - |
| Net receivables | 944.00M | 1580.00M | 943.00M | 1157.00M | 1126.00M |
| Long term debt | 14508.00M | 14309.00M | 12474.00M | 15196.00M | 11951.00M |
| Inventory | 938.00M | 1117.00M | 667.00M | 576.00M | 605.00M |
| Accounts payable | 809.00M | 928.00M | 886.00M | 678.00M | 635.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -46.00000M | -52.00000M | -59.00000M | -86.00000M | -73.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 841.00M | 3.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 5504.00M | 4752.00M | 3703.00M | 6153.00M | 5509.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 30678.00M | 27920.00M | 26126.00M | 27262.00M | 24506.00M |
| Capital lease obligations | 62.00M | 68.00M | 46.00M | 56.00M | 76.00M |
| Long term debt total | - | 14309.00M | 12092.00M | 15196.00M | 12011.00M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -3386.00000M | -2476.00000M | -1233.00000M | -2867.00000M | -2816.00000M |
| Change to liabilities | - | 4.00M | 153.00M | 54.00M | -69.00000M |
| Total cashflows from investing activities | - | -2476.00000M | -1233.00000M | -2867.00000M | -2816.00000M |
| Net borrowings | - | 1813.00M | 100.00M | 1079.00M | 859.00M |
| Total cash from financing activities | 1143.00M | 1327.00M | -295.00000M | 1619.00M | 1008.00M |
| Change to operating activities | - | 10.00M | -3.00000M | -120.00000M | -53.00000M |
| Net income | 808.00M | 813.00M | 1330.00M | 752.00M | 682.00M |
| Change in cash | 66.00M | -294.00000M | 291.00M | 28.00M | -18.00000M |
| Begin period cash flow | 182.00M | 476.00M | 185.00M | 157.00M | 175.00M |
| End period cash flow | 248.00M | 182.00M | 476.00M | 185.00M | 157.00M |
| Total cash from operating activities | 2309.00M | 855.00M | 1819.00M | 1276.00M | 1790.00M |
| Issuance of capital stock | 192.00M | 69.00M | 250.00M | 253.00M | 12.00M |
| Depreciation | 1180.00M | 1126.00M | 1114.00M | 1048.00M | 992.00M |
| Other cashflows from investing activities | - | -2476.00000M | -1233.00000M | -131.00000M | -132.00000M |
| Dividends paid | 579.00M | 546.00M | 509.00M | 467.00M | 436.00M |
| Change to inventory | 185.00M | -450.00000M | -93.00000M | 28.00M | 44.00M |
| Change to account receivables | 241.00M | -677.00000M | -103.00000M | -12.00000M | 45.00M |
| Sale purchase of stock | 3624.00M | 69.00M | 475.00M | 3505.00M | 2775.00M |
| Other cashflows from financing activities | 38.00M | 1910.00M | -52.00000M | 338.00M | -58.00000M |
| Change to netincome | - | 5.00M | 466.00M | -477.00000M | 151.00M |
| Capital expenditures | 2574.00M | 2481.00M | 2209.00M | 2448.00M | 2236.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 416.00M | -1113.00000M | -46.00000M | -50.00000M | -33.00000M |
| Stock based compensation | 28.00M | 26.00M | -746.00000M | 90.00M | 67.00M |
| Other non cash items | -252.00000M | -60.00000M | -82.00000M | -734.00000M | -68.00000M |
| Free cash flow | -265.00000M | -1626.00000M | -390.00000M | -1172.00000M | -446.00000M |
Sector: Utilities Industry: Utilities - Regulated Electric
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CMS CMS Energy Corporation |
0.94 1.24% | 76.78 | 19.27 | 18.73 | 2.70 | 2.54 | 4.82 | 11.79 |
| NEE Nextera Energy Inc |
0.07 0.08% | 91.73 | 15.77 | 17.61 | 4.52 | 2.61 | 7.10 | 12.28 |
| SO Southern Company |
1.58 1.64% | 97.84 | 25.35 | 17.76 | 2.89 | 2.48 | 5.27 | 13.35 |
| DUK Duke Energy Corporation |
1.79 1.38% | 131.82 | 20.54 | 16.34 | 2.60 | 1.59 | 5.34 | 11.98 |
| AEP American Electric Power Co Inc |
0.96 0.73% | 132.22 | 19.17 | 16.18 | 2.58 | 1.91 | 4.83 | 12.39 |
CMS Energy Corporation operates as an energy company primarily in Michigan. The company operates through three segments: Electric Utility; Gas Utility; and Enterprises. The Electric Utility segment is involved in the generation, purchase, transmission, distribution, and sale of electricity. This segment generates electricity through coal, wind, gas, renewable energy, oil, and nuclear sources. Its distribution system comprises 208 miles of high-voltage distribution overhead lines; 4 miles of high-voltage distribution underground lines; 4,428 miles of high-voltage distribution overhead lines; 19 miles of high-voltage distribution underground lines; 82,474 miles of electric distribution overhead lines; 9,395 miles of underground distribution lines; 1,093 substations; and 3 battery facilities. The Gas Utility segment engages in the purchase, transmission, storage, distribution, and sale of natural gas, which includes 2,392 miles of transmission lines; 15 gas storage fields; 28,065 miles of distribution mains; and 8 compressor stations. The Enterprises segment is involved in the independent power production and marketing, including the development and operation of renewable generation. It serves 1.9 million electric and 1.8 million gas customers, including residential, commercial, and diversified industrial customers. The company was incorporated in 1987 and is headquartered in Jackson, Michigan.
One Energy Plaza, Jackson, MI, United States, 49201
| Name | Title | Year Born |
|---|---|---|
| Mr. Garrick J. Rochow | Pres, CEO & Director | 1975 |
| Mr. Rejji P. Hayes | Exec. VP & CFO | 1975 |
| Mr. Shaun M. Johnson J.D. | Sr. VP & Gen. Counsel | 1979 |
| Mr. Brian F. Rich | Sr. VP & Chief Customer Officer | 1975 |
| Mr. LeeRoy Wells Jr. | Sr. VP of Operations | 1979 |
| Mr. Scott B. McIntosh | Chief Accounting Officer, Controller & VP of Tax | 1976 |
| Ms. Tamara J. Faber | VP of Technology & Chief Digital Officer | NA |
| Mr. Srikanth Maddipati | VP of IR & Fin. and Treasurer | 1983 |
| Ms. Melissa M. Gleespen | VP, Chief Compliance Officer & Corp. Sec. | 1968 |
| Mr. Brandon J. Hofmeister | Sr. VP of Gov.al, Regulatory & Public Affairs | 1977 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.